Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Qiaoyin City Management Co.,Ltd. (002973.SZ)
Guangzhou, CN
Qiaoyin City Management Co.,Ltd., headquartered in Guangzhou, China, operates extensively in the nation's environmental protection sector. Established in 2001, the company delivers a comprehensive suite of services, including integrated waste management (from classification to the treatment of biomass and leachate sludge), investment in and construction of sanitation infrastructure, and critical environmental rehabilitation efforts such as soil remediation and the restoration of contaminated waterways. Furthermore, it oversees public facility management and the upkeep of municipal roads and pipelines, alongside other specialized environmental provisions. The company officially rebranded to its current name in December 2020, having previously been known as QiaoYin Environmental Tech.Co.,Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -0.94% | -1.94% | -14.20% | -14.14% | -7.61% | -2.24% | +2.93% | -23.82% | +52.72% | +52.72% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 2 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Waste Management: +4.3%-8.2% Q1'26: -9.3% (vs Q1'25)
-
EPS growth Waste Management: +10.8%-36.6% Q1'26: -49.9% (vs Q1'25)
-
FCF margin FCF growth · Waste Management: +46.5%+4.6% Q1'26: -0.6% (vs Q1'25)
-
EBIT margin Waste Management: +13.2%+12.6% Q1'26: +12.9% (vs Q1'25)
-
ROIC Waste Management: +6.2%+5.7% Q1'26: +6.2% (vs Q1'25)
-
Share dilution Waste Management: +0.0%+0.3% Q1'26: +2.8% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×5.31× Q1'26: 8.98× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.83B
est: 3.18B (-10.9%)
|
3.67B
est.
|
3.33B
est: 4.02B (-17.1%)
|
3.95B
est: 4.02B (-1.6%)
|
3.94B
est: 4.61B (-14.5%)
|
3.91B
est: 3.97B (-1.5%)
|
3.60B
est: 3.72B (-3.3%)
|
3.85B
3.85B – 3.85B
+3.5% YoY
|
4.19B
4.19B – 4.19B
+8.9% YoY
|
| EBITDA |
723.51M
est: 571.09M (+26.7%)
|
660.52M
est.
|
630.92M
est: 722.57M (-12.7%)
|
761.33M
est: 722.57M (+5.4%)
|
645.66M
est: 829.03M (-22.1%)
|
804.80M
est: 946.60M (-15.0%)
|
758.48M
est: 885.61M (-14.4%)
|
916.34M
916.34M – 916.34M
+3.5% YoY
|
998.30M
998.30M – 998.30M
+8.9% YoY
|
| EBIT |
504.01M
est: 343.42M (+46.8%)
|
397.20M
est.
|
405.03M
est: 434.51M (-6.8%)
|
507.50M
est: 434.51M (+16.8%)
|
385.74M
est: 498.53M (-22.6%)
|
550.89M
est: 546.12M (+0.9%)
|
454.51M
est: 510.93M (-11.0%)
|
528.67M
528.67M – 528.67M
+3.5% YoY
|
575.95M
575.95M – 575.95M
+8.9% YoY
|
| Net Income |
375.67M
est: 374.76M (+0.2%)
|
317.73M
est.
|
255.15M
est: 277.00M (-7.9%)
|
314.60M
est: 277.00M (+13.6%)
|
316.81M
est: 366.62M (-13.6%)
|
289.22M
est: 294.24M (-1.7%)
|
183.95M
est: 302.41M (-39.2%)
|
314.67M
314.67M – 314.67M
+4.1% YoY
|
339.19M
339.19M – 339.19M
+7.8% YoY
|
| SGA |
308.80M
est: 113.82M (+171.3%)
|
131.65M
est.
|
396.03M
est: 144.01M (+175.0%)
|
417.30M
est: 144.01M (+189.8%)
|
366.24M
est: 165.23M (+121.7%)
|
318.32M
est: 421.38M (-24.5%)
|
473.57M
est: 394.23M (+20.1%)
|
407.91M
407.91M – 407.91M
+3.5% YoY
|
444.39M
444.39M – 444.39M
+8.9% YoY
|
| EPS |
0.92
est: 0.92 (+0.0%)
|
0.78
est.
|
0.62
est: 0.68 (-8.8%)
|
0.77
est: 0.68 (+13.2%)
|
0.78
est: 0.90 (-13.3%)
|
0.71
est: 0.72 (-1.4%)
|
0.45
est: 0.74 (-39.2%)
|
0.77
0.77 – 0.77
+4.1% YoY
|
0.83
0.83 – 0.83
+7.8% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-11 | B | 3/5 | 5/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-08 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-07 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-05-06 | C+ | 2/5 | 1/5 | 3/5 | 3/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-30 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-29 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-28 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-27 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-24 | B- | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-23 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | C+ | 2/5 | 1/5 | 3/5 | 4/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Danhua Zhou | Deputy GM & Director | — | female |
| Guanming Xia | General Manager | — | male |
| Mei Hui Liu | Financial Director | — | female |
| Rui Xi Li | Board Secretary | — | female |
| Tieshan Dai | Accounting Supervisor | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 002973.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
