Subscribe

China Express Airlines Co.,LTD (002928.SZ)

CNY6.17 +0.03 (+0.49%)
CN SHZ Industrials Airlines, Airports & Air Services
Address Jiangbei International Airport 401120
Chongqing, GZ, CN
CEO Long Jiang Wu
IPO 2018-03-02
ISIN CNE1000033L8

Explore sections of this company profile

Description

China Express Airlines Co., Ltd. engages in the domestic and international air passenger and cargo transportation services. It focuses on the nationwide feeder airline passenger and cargo transportation business. Airlines are divided into full-service airlines, low-cost airlines and regional airlines. The company was founded on April 18, 2006 and is headquartered in Chongqing, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY6.17 +0.03 (+0.49%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
38M
Beta
0.85
Float Shares
512.93M
Free Float %
40.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.13% +7.19% -1.50% -28.05% -21.86% -28.51% -10.13% -17.71% -49.09% -39.03% -39.03%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6.17
DCF (Levered) 5.04 -18.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 -1
Buy 5 +1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.68
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Airlines, Airports & Air Services: +6.5%
    +11.4% Q1'26: +2.8% (vs Q1'25)
  • EPS growth Airlines, Airports & Air Services: +12.5%
    +133.3% Q1'26: +71.6% (vs Q1'25)
  • FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%
    +5.8% Q1'26: +7.7% (vs Q1'25)
  • EBIT margin Airlines, Airports & Air Services: +10.3%
    +17.1% Q1'26: +17.0% (vs Q1'25)
  • ROIC Airlines, Airports & Air Services: +6.0%
    +6.9% Q1'26: +6.4% (vs Q1'25)
  • Share dilution Airlines, Airports & Air Services: +0.0%
    0.0% Q1'26: -1.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×
    5.02× Q1'26: 11.43× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.89) × ERP
WACC = 42% × Ke + 58% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 6.17
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
2 EPS Ana.
Dec 2027
5 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
5.41B
est: 5.48B (-1.4%)
4.73B
est: 4.89B (-3.4%)
3.97B
est: 4.44B (-10.7%)
2.64B
est: 2.67B (-1.1%)
5.15B
est: 5.23B (-1.5%)
6.70B
est: 7.03B (-4.8%)
7.46B
est: 7.54B (-1.1%)
8.60B
8.40B – 8.83B
+14.0% YoY
9.60B
9.10B – 10.03B
+11.6% YoY
10.82B
10.41B – 11.21B
+12.7% YoY
EBITDA
1.12B
est: -82.64M (+1,453.0%)
1.12B
est: -73.77M (+1,621.9%)
356.18M
est: -66.96M (+631.9%)
-1.34B
est: -40.29M (-3,234.7%)
-279.56M
est: -78.87M (-254.5%)
1.07B
est: 82.10M (+1,203.7%)
2.77B
est: 87.97M (+3,046.2%)
100.32M
98.09M – 103.00M
+14.0% YoY
112.00M
106.24M – 117.09M
+11.6% YoY
126.23M
121.49M – 130.84M
+12.7% YoY
EBIT
796.28M
est: -365.65M (+317.8%)
760.72M
est: -326.40M (+333.1%)
215.87M
est: -296.27M (+172.9%)
-1.52B
est: -178.24M (-752.5%)
-497.42M
est: -348.95M (-42.5%)
821.00M
est: -454.68M (+280.6%)
1.28B
est: -487.20M (+362.0%)
-555.59M
-570.44M – -543.24M
-14.0% YoY
-620.27M
-648.46M – -588.36M
-11.6% YoY
-699.07M
-724.60M – -672.84M
-12.7% YoY
Net Income
502.24M
est: 682.62M (-26.4%)
612.89M
est: 718.52M (-14.7%)
-112.57M
est: 59.66M (-288.7%)
-1.97B
est: -1.63B (-21.3%)
-964.98M
est: -786.15M (-22.7%)
267.97M
est: 377.05M (-28.9%)
625.91M
est: 659.67M (-5.1%)
487.83M
335.89M – 639.78M
-26.0% YoY
888.31M
778.27M – 1.05B
+82.1% YoY
1.21B
1.15B – 1.27B
+36.4% YoY
SGA
410.68M
est: 609.59M (-32.6%)
453.09M
est: 544.16M (-16.7%)
481.76M
est: 493.93M (-2.5%)
417.10M
est: 297.15M (+40.4%)
505.10M
est: 581.74M (-13.2%)
554.06M
est: 706.27M (-21.6%)
312.36M
est: 756.78M (-58.7%)
863.03M
843.84M – 886.09M
+14.0% YoY
963.49M
913.93M – 1.01B
+11.6% YoY
1.09B
1.05B – 1.13B
+12.7% YoY
EPS
0.56
est: 0.53 (+4.9%)
0.64
est: 0.56 (+13.9%)
-0.11
est: 0.05 (-338.1%)
-1.91
est: -1.27 (-50.1%)
-0.76
est: -0.61 (-23.6%)
0.21
est: 0.30 (-28.8%)
0.49
est: 0.52 (-5.1%)
0.38
0.26 – 0.50
-26.0% YoY
0.70
0.61 – 0.82
+82.1% YoY
0.95
0.90 – 0.99
+36.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 3/5 5/5 3/5 1/5 3/5 3/5
2026-05-28 B+ 3/5 3/5 5/5 3/5 1/5 3/5 3/5
2026-05-27 B+ 3/5 3/5 5/5 3/5 1/5 3/5 3/5
2026-05-26 B+ 3/5 3/5 5/5 3/5 1/5 3/5 3/5
2026-05-25 B+ 3/5 3/5 5/5 3/5 1/5 3/5 3/5
2026-05-22 B+ 3/5 3/5 5/5 3/5 1/5 3/5 3/5
2026-05-21 B+ 3/5 3/5 5/5 4/5 1/5 3/5 3/5
2026-05-20 B+ 3/5 3/5 5/5 4/5 1/5 3/5 3/5
2026-05-19 B+ 3/5 3/5 5/5 4/5 1/5 3/5 3/5
2026-05-18 B+ 3/5 3/5 5/5 4/5 1/5 3/5 3/5
2026-05-15 B+ 3/5 3/5 5/5 4/5 1/5 3/5 3/5
2026-05-14 B+ 3/5 3/5 5/5 4/5 1/5 3/5 3/5
2026-05-13 B+ 3/5 3/5 5/5 4/5 1/5 3/5 3/5
2026-05-12 B+ 3/5 3/5 5/5 4/5 1/5 3/5 3/5
2026-05-11 B+ 3/5 3/5 5/5 4/5 1/5 3/5 3/5
2026-05-08 A- 4/5 3/5 5/5 4/5 1/5 4/5 3/5
2026-05-07 A- 4/5 3/5 5/5 4/5 1/5 4/5 3/5
2026-05-06 A- 4/5 3/5 5/5 4/5 1/5 4/5 3/5
2026-04-30 A- 4/5 3/5 5/5 4/5 1/5 4/5 3/5
2026-04-29 B+ 3/5 3/5 4/5 4/5 1/5 4/5 3/5
2026-04-28 B+ 3/5 3/5 4/5 4/5 1/5 4/5 3/5
2026-04-27 B- 3/5 1/5 4/5 4/5 1/5 3/5 2/5
2026-04-24 B 3/5 3/5 4/5 4/5 1/5 3/5 2/5
2026-04-23 B 3/5 3/5 4/5 4/5 1/5 3/5 2/5
2026-04-22 B 3/5 3/5 4/5 4/5 1/5 3/5 2/5
2026-04-21 B 3/5 3/5 4/5 4/5 1/5 3/5 2/5
2026-04-20 B 3/5 3/5 4/5 4/5 1/5 3/5 2/5
2026-04-17 B 3/5 3/5 4/5 4/5 1/5 3/5 2/5
2026-04-16 B 3/5 3/5 4/5 4/5 1/5 3/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.50B
OE per share TTM
1.17
Owner's Yield
15.00%
Maintenance CapEx ratio
330.28%
Maint CapEx / Avg PPE
214.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 18 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.01% 54.8K 0.65%
2 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 387.9K 0.06%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 200.1K 0.39%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 96.6K 0.28%
5 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 11.2K 0.48%
6 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 25.3K 0.26%
7 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.25M 0.06%
8 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 63.3K 0.29%
9 Vanguard Total International Stock ETF VXUS 0.00% 1.67M 0.05%
10 Vanguard ESG International Stock ETF VSGX 0.00% 11.0K 0.10%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
230.1K
Shares Outstanding
1.28B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chengxing Liu Audit Department Manager & Employee Representative Member of the Supervisory Board male
Hongjun Zhang Vice President male
Jie Feng Vice President & Board Secretary male
Jingbo Zhang Chief Financial Officer female
Longjiang Wu Chief Executive Officer & Director male
Sansheng Li President male
Weiwei Liu Accounting Supervisor
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits