Subscribe

Tianjin LVYIN Landscape & Ecology Construction Co., Ltd. Class A (002887.SZ)

CNY10.03 +0.17 (+1.72%)
CN SHZ Industrials Specialty Business Services
Address Main Bldg, Nankai Science & Tech Bldg 300384
Tianjin, SH, CN
CEO Yong Qi
IPO 2017-08-02
ISIN CNE1000032G0

Explore sections of this company profile

Description

Tianjin LVYIN Landscape & Ecology Construction Co., Ltd. is a technology enterprise, which engages in the environmental and ecological construction. It is involved in forests and parks, water habitat, and tree planting management. It also offers landscape ecology maintenance, and development of ecological environment restoration technology. The company was founded on November 26, 1998 and it is headquartered in Tianjin, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY10.03 +0.17 (+1.72%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
7M
Beta
0.65
Float Shares
178.23M
Free Float %
58.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.92% -12.34% +0.91% +11.41% +34.69% +41.88% +67.68% +43.41% +11.60% -14.38% -14.38%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
10.03
DCF (Unlevered) 15.61 +55.6%
DCF (Levered) 5.28 -47.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.78
Grey zone
Piotroski F-Score
8 / 9
Strong
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Specialty Business Services: +7.6%
    +18.1% Q1'26: +2.4% (vs Q1'25)
  • EPS growth Specialty Business Services: +24.4%
    +25.0% Q1'26: +44.4% (vs Q1'25)
  • FCF margin FCF growth · Specialty Business Services: +27.6%
    -2.5% Q1'26: -39.2% (vs Q1'25)
  • EBIT margin Specialty Business Services: +9.0%
    +40.5% Q1'26: +29.0% (vs Q1'25)
  • ROIC Specialty Business Services: +7.8%
    +6.4% Q1'26: +3.1% (vs Q1'25)
  • Share dilution Specialty Business Services: +0.4%
    -2.8% Q1'26: +3.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Specialty Business Services: -0.21×
    4.64× Q1'26: 10.63× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.69) × ERP
WACC = 81% × Ke + 19% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 15.67 Current price: 10.03
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
695.70M
est: 695.70M (0.0%)
510.92M
est: 512.10M (-0.2%)
713.22M
est: 713.20M (+0.0%)
948.20M
est: 962.80M (-1.5%)
1.25B
est.
585.09M
est: 1.60B (-63.5%)
400.34M
est: 714.00M (-43.9%)
586.67M
est: 714.00M (-17.8%)
401.45M
est: 398.00M (+0.9%)
474.15M
est: 471.00M (+0.7%)
544.00M
544.00M – 544.00M
+15.5% YoY
625.00M
625.00M – 625.00M
+14.9% YoY
724.00M
724.00M – 724.00M
+15.8% YoY
EBITDA
210.81M
est: 338.85M (-37.8%)
184.04M
est: 249.43M (-26.2%)
244.91M
est: 347.37M (-29.5%)
364.94M
est: 468.94M (-22.2%)
609.66M
est.
268.64M
est: 780.37M (-65.6%)
227.25M
est: 347.76M (-34.7%)
280.34M
est: 347.76M (-19.4%)
214.95M
est: 196.58M (+9.3%)
203.67M
est: 232.64M (-12.5%)
268.69M
268.69M – 268.69M
+15.5% YoY
308.70M
308.70M – 308.70M
+14.9% YoY
357.60M
357.60M – 357.60M
+15.8% YoY
EBIT
207.80M
est: 322.73M (-35.6%)
180.71M
est: 237.56M (-23.9%)
240.54M
est: 330.84M (-27.3%)
355.94M
est: 446.63M (-20.3%)
580.65M
est.
258.32M
est: 743.24M (-65.2%)
214.62M
est: 331.22M (-35.2%)
269.04M
est: 331.22M (-18.8%)
200.61M
est: 186.34M (+7.7%)
192.08M
est: 220.52M (-12.9%)
254.70M
254.70M – 254.70M
+15.5% YoY
292.63M
292.63M – 292.63M
+14.9% YoY
338.98M
338.98M – 338.98M
+15.8% YoY
Net Income
178.35M
est: 228.14M (-21.8%)
152.65M
est: 152.09M (+0.4%)
208.99M
est: 206.05M (+1.4%)
281.43M
est: 265.37M (+6.1%)
355.90M
est.
166.04M
est: 474.54M (-65.0%)
113.61M
est: 221.66M (-48.7%)
153.77M
est: 221.66M (-30.6%)
99.90M
est: 88.03M (+13.5%)
121.42M
est: 127.49M (-4.8%)
139.63M
139.63M – 139.63M
+9.5% YoY
160.88M
160.88M – 160.88M
+15.2% YoY
185.17M
185.17M – 185.17M
+15.1% YoY
SGA
66.98M
est: 16.10M (+316.0%)
48.81M
est: 11.85M (+311.9%)
58.76M
est: 16.50M (+256.0%)
69.70M
est: 22.28M (+212.8%)
28.97M
est.
97.76M
est: 37.08M (+163.6%)
85.17M
est: 16.52M (+415.4%)
120.01M
est: 16.52M (+626.3%)
100.11M
est: 68.49M (+46.2%)
12.67M
est: 81.06M (-84.4%)
93.62M
93.62M – 93.62M
+15.5% YoY
107.56M
107.56M – 107.56M
+14.9% YoY
124.60M
124.60M – 124.60M
+15.8% YoY
EPS
0.67
est: 0.73 (-8.3%)
0.49
est: 0.49 (+0.6%)
0.67
est: 0.66 (+1.5%)
0.90
est: 0.85 (+5.9%)
1.14
est.
0.54
est: 1.52 (-64.5%)
0.36
est: 0.71 (-49.3%)
0.50
est: 0.71 (-29.6%)
0.32
est: 0.29 (+10.3%)
0.40
est: 0.42 (-4.8%)
0.46
0.46 – 0.46
+9.5% YoY
0.53
0.53 – 0.53
+15.2% YoY
0.61
0.61 – 0.61
+15.1% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-28 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-27 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-26 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-25 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-22 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-21 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-20 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-19 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-18 B 3/5 3/5 3/5 4/5 2/5 2/5 3/5
2026-05-15 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5
2026-05-14 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5
2026-05-13 B+ 3/5 3/5 3/5 4/5 2/5 2/5 4/5
2026-05-12 B 3/5 1/5 3/5 4/5 2/5 2/5 4/5
2026-05-11 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-05-08 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-05-07 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-05-06 B- 3/5 1/5 2/5 4/5 2/5 2/5 4/5
2026-04-30 B 3/5 1/5 2/5 4/5 2/5 3/5 4/5
2026-04-29 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-28 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-27 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-24 B- 3/5 1/5 2/5 4/5 1/5 3/5 4/5
2026-04-23 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-22 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-21 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-20 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-17 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-16 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5
2026-04-15 B- 2/5 1/5 2/5 4/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
84.11M
OE per share TTM
0.26
Owner's Yield
2.07%
Maintenance CapEx ratio
0.38%
Maint CapEx / Avg PPE
7.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
946.2K
Shares Outstanding
305.99M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Yan Fan Vice President female
Yong Qi Chairman, President & Chief Executive Officer male
Zhi Zhang Financial Manager, Acting CFO & Accounting Supervisor female
Zhuomeng Liu Board Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits