Subscribe

Jiangsu Yanghe Brewery Joint-Stock Co., Ltd. (002304.SZ)

CNY39.69 +1.61 (+4.23%)
CN SHZ Consumer Defensive Beverages - Wineries & Distilleries
Address No.118 Middle Avenue 223800
Suqian, CN
CEO Yu Zhong
IPO 2009-11-06
ISIN CNE100000HB8

Explore sections of this company profile

Description

Jiangsu Yanghe Brewery Joint-Stock Co., Ltd. specializes in the production, bottling, and distribution of a diverse range of alcoholic beverages, including liquors, wines, and spirits. Its primary offerings are marketed under the prominent Yanghe and Shuanggou brand names. Established in 2002, the firm maintains its corporate headquarters in Suqian, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY39.69 +1.61 (+4.23%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6M
Beta
0.34
Float Shares
1.50B
Free Float %
99.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.49% +1.77% -8.82% -14.68% -31.44% -25.27% -31.26% -67.00% -79.16% -31.93% +73.51%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
39.69
DCF (Unlevered) 91.76 +131.2%
DCF (Levered) 62.26 +56.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 55% Bullish
Rating 2026-05 Change
Strong Buy 4 +1
Buy 7 -1
Hold 5 0
Sell 2 0
Strong Sell 2 0
Quality scores
Altman Z-Score
5.86
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
4 / 5
High
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Beverages - Wineries & Distilleries: -2.7%
    -33.5% Q1'26: -26.0% (vs Q1'25)
  • EPS growth Beverages - Wineries & Distilleries: -4.2%
    -67.0% Q1'26: -32.8% (vs Q1'25)
  • FCF margin FCF growth · Beverages - Wineries & Distilleries: +19.1%
    -10.4% Q1'26: +20.9% (vs Q1'25)
  • EBIT margin Beverages - Wineries & Distilleries: +16.0%
    +16.7% Q1'26: +39.7% (vs Q1'25)
  • ROIC Beverages - Wineries & Distilleries: +6.4%
    +7.7% Q1'26: +35.5% (vs Q1'25)
  • Share dilution Beverages - Wineries & Distilleries: +0.0%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Beverages - Wineries & Distilleries: -0.29×
    0.03× Q1'26: 0.02× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.40) × ERP
WACC = 100% × Ke + 0% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 92.27 Current price: 39.69
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
2 EPS Ana.
Dec 2027
16 Rev. Ana.
3 EPS Ana.
Dec 2028
14 Rev. Ana.
1 EPS Ana.
Revenue
16.05B
est: 15.87B (+1.1%)
17.18B
est: 17.23B (-0.3%)
19.92B
est: 19.73B (+1.0%)
24.16B
est: 23.86B (+1.2%)
23.13B
est: 23.20B (-0.3%)
21.10B
est: 21.35B (-1.2%)
25.35B
est: 24.46B (+3.6%)
30.10B
est: 30.25B (-0.5%)
33.13B
est: 34.25B (-3.3%)
28.88B
est: 29.48B (-2.1%)
19.21B
est: 19.71B (-2.5%)
17.16B
15.82B – 19.03B
-12.9% YoY
18.16B
14.81B – 24.48B
+5.8% YoY
18.81B
16.26B – 23.28B
+3.6% YoY
EBITDA
6.98B
est: 6.05B (+15.5%)
7.94B
est: 6.57B (+21.0%)
8.90B
est: 7.52B (+18.4%)
10.56B
est: 9.09B (+16.2%)
9.36B
est: 8.84B (+5.9%)
8.02B
est: 8.14B (-1.4%)
10.06B
est: 9.32B (+7.9%)
12.44B
est: 11.53B (+7.9%)
12.92B
est: 13.05B (-1.0%)
9.38B
est: 10.18B (-7.8%)
3.88B
est: 6.81B (-43.0%)
5.93B
5.46B – 6.57B
-12.9% YoY
6.27B
5.12B – 8.46B
+5.8% YoY
6.50B
5.62B – 8.04B
+3.6% YoY
EBIT
6.37B
est: 5.62B (+13.3%)
7.22B
est: 6.10B (+18.3%)
8.21B
est: 6.99B (+17.5%)
9.81B
est: 8.45B (+16.0%)
8.59B
est: 8.22B (+4.5%)
7.24B
est: 7.56B (-4.3%)
9.31B
est: 8.66B (+7.5%)
11.70B
est: 10.71B (+9.2%)
12.22B
est: 12.13B (+0.8%)
8.75B
est: 9.40B (-6.9%)
3.20B
est: 6.28B (-49.0%)
5.47B
5.04B – 6.07B
-12.9% YoY
5.79B
4.72B – 7.81B
+5.8% YoY
6.00B
5.18B – 7.43B
+3.6% YoY
Net Income
5.37B
est: 5.33B (+0.6%)
5.83B
est: 5.88B (-0.8%)
6.63B
est: 6.60B (+0.4%)
8.12B
est: 8.14B (-0.3%)
7.38B
est: 7.59B (-2.7%)
7.48B
est: 7.54B (-0.8%)
7.51B
est: 7.70B (-2.5%)
9.38B
est: 9.55B (-1.8%)
10.02B
est: 10.59B (-5.4%)
6.67B
est: 7.93B (-15.8%)
2.21B
est: 3.30B (-33.1%)
2.58B
2.24B – 2.92B
-21.7% YoY
2.94B
2.17B – 4.43B
+14.1% YoY
2.97B
2.45B – 3.89B
+1.0% YoY
SGA
3.20B
est: 3.45B (-7.0%)
3.35B
est: 3.74B (-10.4%)
3.84B
est: 4.28B (-10.5%)
4.21B
est: 5.18B (-18.7%)
4.49B
est: 5.04B (-10.8%)
4.29B
est: 4.64B (-7.4%)
5.33B
est: 5.31B (+0.4%)
6.08B
est: 6.57B (-7.5%)
7.10B
est: 7.44B (-4.5%)
7.39B
est: 7.33B (+0.8%)
6.94B
est: 4.90B (+41.6%)
4.27B
3.93B – 4.73B
-12.9% YoY
4.52B
3.69B – 6.09B
+5.8% YoY
4.68B
4.04B – 5.79B
+3.6% YoY
EPS
3.56
est: 3.54 (+0.6%)
3.87
est: 3.90 (-0.8%)
4.40
est: 4.38 (+0.4%)
5.39
est: 5.40 (-0.3%)
4.90
est: 5.04 (-2.7%)
4.98
est: 5.01 (-0.6%)
5.01
est: 5.11 (-2.0%)
6.23
est: 6.34 (-1.7%)
6.65
est: 7.03 (-5.4%)
4.43
est: 5.26 (-15.8%)
1.46
est: 2.19 (-33.3%)
1.71
1.49 – 1.94
-21.7% YoY
1.95
1.44 – 2.94
+14.1% YoY
1.97
1.63 – 2.58
+1.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B 3/5 4/5 2/5 3/5 4/5 1/5 3/5
2026-05-28 B 3/5 4/5 2/5 3/5 4/5 1/5 3/5
2026-05-27 B 3/5 4/5 2/5 3/5 4/5 1/5 3/5
2026-05-26 B 3/5 4/5 2/5 3/5 4/5 1/5 3/5
2026-05-25 B 3/5 4/5 2/5 3/5 4/5 1/5 3/5
2026-05-22 B 3/5 4/5 2/5 3/5 4/5 1/5 3/5
2026-05-21 B 3/5 4/5 2/5 3/5 4/5 1/5 3/5
2026-05-20 B 3/5 4/5 2/5 3/5 4/5 1/5 3/5
2026-05-19 B 3/5 4/5 2/5 3/5 4/5 1/5 3/5
2026-05-18 B 3/5 4/5 2/5 3/5 4/5 1/5 3/5
2026-05-15 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-05-14 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-05-13 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-05-12 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-05-11 B 3/5 4/5 2/5 3/5 3/5 1/5 3/5
2026-05-08 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-05-07 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-05-06 B 3/5 4/5 2/5 3/5 3/5 1/5 4/5
2026-04-30 B 3/5 3/5 2/5 3/5 3/5 1/5 4/5
2026-04-29 B 3/5 3/5 2/5 4/5 3/5 1/5 3/5
2026-04-28 B 3/5 3/5 2/5 4/5 3/5 1/5 3/5
2026-04-27 B 3/5 4/5 2/5 4/5 3/5 1/5 3/5
2026-04-24 B 3/5 4/5 2/5 4/5 3/5 1/5 3/5
2026-04-23 B 3/5 4/5 2/5 4/5 3/5 1/5 3/5
2026-04-22 B 3/5 4/5 2/5 4/5 3/5 1/5 3/5
2026-04-21 B 3/5 4/5 2/5 4/5 3/5 1/5 3/5
2026-04-20 B 3/5 4/5 2/5 4/5 3/5 1/5 3/5
2026-04-17 B 3/5 4/5 2/5 4/5 3/5 1/5 3/5
2026-04-16 B 3/5 4/5 2/5 4/5 3/5 1/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-3.81B
OE per share TTM
-2.53
Owner's Yield
-5.57%
Maintenance CapEx ratio
41.77%
Maint CapEx / Avg PPE
27.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 126 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 VanEck Morningstar International Moat ETF MOTI 2.20% 1.55M 0.58%
2 HSBC MSCI China A UCITS ETF HMCT.L 0.26% 351.6K 0.30%
3 Invesco FTSE Emerging Markets High Dividend Low Volatility UCITS ETF EMHD.L 0.25% 698.0K 0.49%
4 Amundi MSCI China A UCITS ETF Acc CNAA.L 0.12% 170.2K 0.35%
5 iShares MSCI China A UCITS ETF CNYA.L 0.12% 3.56M 0.40%
6 iShares MSCI China A UCITS ETF CNYE.MI 0.12% 117.4K 0.45%
7 Xtrackers MSCI China A UCITS ETF 1C XX2D.L 0.12% 157.7K 0.35%
8 Samsung KODEX China CSI300 ETF 283580.KS 0.10% 203.4K 0.12%
9 iShares MSCI China A ETF CNYA 0.09% 216.4K 0.60%
10 Xtrackers Harvest CSI300 UCITS ETF 1D ASHR.L 0.09% 281.3K 0.65%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
148.7K
Shares Outstanding
1.51B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hongzhen Lu Board Secretary female
Jun Chen Vice President & Director male
Qike Zhao Accounting Supervisor
Qiu Ming Yin Vice President & Chief Financial Officer male
Taisong Chen Vice President male
Xiaolu Fan Vice President male
Xueqian Zhang Vice President male
Yu Gu Chairman, CEO & President male
Yu Zhong President & Vice Chairman male
Yuling Li Vice President male
Zhimin Song Vice President female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits