Subscribe

Shenzhen Worldunion Group Incorporated (002285.SZ)

CNY2.07 +0.02 (+0.98%)
CN SHZ Real Estate Real Estate - Services
Address Golden Business Centre 518001
Shenzhen, CN
CEO Jinsong Chen
IPO 2009-08-28
ISIN CNE100000FK3

Explore sections of this company profile

Description

Founded in Shenzhen, China, in 1993, Shenzhen Worldunion Group Incorporated, which operated as Shenzhen Worldunion Properties Consultancy Incorporated until its rebranding in May 2019, stands as a comprehensive provider of real estate services across China. The company's diverse portfolio includes facilitating transactions for new properties, e-commerce real estate, secondary market sales, and international dealings. It also delivers tailored apartment and home decoration solutions for both individual consumers and corporate clients. Worldunion supports property owners with short-term financing, provides community management and housekeeping, and offers specialized matching services for various real estate needs. Its operations further encompass house rental services, pension scheme management, and the development of showcase communities. For commercial assets, the group delivers end-to-end solutions, covering strategic business planning, attracting investments, sales management, and ongoing operations. Additionally, it provides property management for industrial and commercial properties, including urban industrial parks. The company also offers advisory services to local governments, developers, and other institutional customers, providing insights on policy, project implementation strategies, and development initiatives. Complementing these activities, Worldunion engages in financial investment and asset financing.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY2.07 +0.02 (+0.98%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
52M
Beta
0.45
Float Shares
1.67B
Free Float %
83.9%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
2.07
DCF (Levered) 1.45 -29.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 7 0
Buy 6 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.21
Safe zone
Piotroski F-Score
1 / 9
Weak
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
2 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    -20.5% Q4'25: -33.1% (vs Q4'24)
  • EPS growth Real Estate - Services: +25.9%
    -232.7% Q4'25: -248.3% (vs Q4'24)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    -19.5% Q4'25: -4.4% (vs Q4'24)
  • EBIT margin Real Estate - Services: +23.7%
    -15.4% Q4'25: -71.9% (vs Q4'24)
  • ROIC Real Estate - Services: +4.3%
    -26.3% Q4'25: -119.0% (vs Q4'24)
  • Share dilution Real Estate - Services: +0.0%
    +0.0% Q4'25: +0.0% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    -0.07× Q4'25: -0.01× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.66) × ERP
WACC = 100% × Ke + 0% × Kd (17.7%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 2.07
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
8.21B
est: 8.42B (-2.4%)
7.53B
est: 8.45B (-10.9%)
6.65B
est: 6.59B (+1.0%)
6.72B
est: 6.50B (+3.4%)
6.08B
est: 6.59B (-7.6%)
3.98B
est: 5.11B (-22.2%)
3.37B
est: 4.81B (-29.9%)
2.44B
est: 11.79B (-79.3%)
1.94B
est: 13.69B (-85.8%)
15.66B
15.66B – 15.66B
+14.4% YoY
EBITDA
1.60B
est: -19.82M (+8,157.8%)
948.41M
est: -19.90M (+4,864.8%)
471.78M
est: -15.51M (+3,141.6%)
851.42M
est: -15.32M (+5,659.3%)
-578.08M
est: -15.51M (-3,627.2%)
46.19M
est: -12.05M (+483.4%)
-129.52M
est: -11.34M (-1,042.5%)
-40.56M
est: -27.76M (-46.1%)
-247.27M
est: -32.24M (-666.9%)
-36.87M
-36.87M – -36.87M
-14.4% YoY
EBIT
1.57B
est: -416.39M (+476.8%)
907.74M
est: -418.17M (+317.1%)
411.48M
est: -325.87M (+226.3%)
428.38M
est: -321.76M (+233.1%)
-974.80M
est: -325.84M (-199.2%)
-196.85M
est: -253.06M (+22.2%)
-247.43M
est: -238.17M (-3.9%)
-92.73M
est: -583.30M (+84.1%)
-298.33M
est: -677.40M (+56.0%)
-774.67M
-774.67M – -774.67M
-14.4% YoY
Net Income
1.00B
est: 966.52M (+3.9%)
415.72M
est: 936.63M (-55.6%)
81.94M
est: 297.51M (-72.5%)
110.90M
est: 73.10M (+51.7%)
-1.13B
est: 73.78M (-1,629.0%)
-339.83M
est: 75.27M (-551.5%)
-295.62M
est: 51.94M (-669.2%)
-197.79M
est: 3.97B (-105.0%)
-649.88M
est: 4.54B (-114.3%)
5.39B
5.39B – 5.39B
+18.8% YoY
SGA
152.37M
est: 354.67M (-57.0%)
163.58M
est: 356.18M (-54.1%)
175.73M
est: 277.56M (-36.7%)
160.02M
est: 274.06M (-41.6%)
149.18M
est: 277.54M (-46.3%)
97.95M
est: 215.55M (-54.6%)
363.50M
est: 202.87M (+79.2%)
73.36M
est: 496.83M (-85.2%)
382.05M
est: 576.99M (-33.8%)
659.84M
659.84M – 659.84M
+14.4% YoY
EPS
0.49
est: 0.49 (+1.0%)
0.20
est: 0.47 (-57.4%)
0.04
est: 0.15 (-73.2%)
0.06
est: 0.04 (+51.6%)
-0.57
est: 0.04 (-1,639.6%)
-0.17
est: 0.04 (-550.1%)
-0.15
est: 0.03 (-675.6%)
-0.10
est: 1.99 (-105.0%)
-0.33
est: 2.28 (-114.5%)
2.71
2.71 – 2.71
+18.8% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-63.23M
OE per share TTM
-0.03
Owner's Yield
-1.10%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
6.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 18 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 State Street SPDR S&P Emerging Asia Pacific ETF GMF 0.00% 4.6K 0.49%
2 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 4.5K 0.44%
3 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 61.7K 0.39%
4 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 55.0K 0.29%
5 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 15.7K 0.26%
6 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 7.0K 0.48%
7 Vanguard FTSE Emerging Markets ETF VWO 0.00% 773.8K 0.06%
8 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 37.2K 0.28%
9 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 29.6K 0.06%
10 Vanguard Total International Stock ETF VXUS 0.00% 909.8K 0.05%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-33.0K
Shares Outstanding
1.99B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bing Wang Deputy General Manager male
Jiang Zhu Group General Manager
Jinsong Chen Founder & Co-Chairman of the Board male
Weiwei Liu Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits