Subscribe

DeHua TB New Decoration Material Co.,Ltd (002043.SZ)

CNY11.39 +0.42 (+3.83%)
CN SHZ Basic Materials Paper, Lumber & Forest Products
Address No. 588, Linxi Street 313200
Deqing, CN
CEO Lihua Lu
IPO 2005-05-10
ISIN CNE000001LT1

Explore sections of this company profile

Description

DeHua TB New Decoration Material Co.,Ltd is a company dedicated to manufacturing and distributing interior finishing materials. Its operations extend across both domestic Chinese and international markets. The company's product line includes various core board options, specifically veneer core, MDF composite core, particleboard core, and MDF core products. Additionally, it offers wood flooring and a selection of engineered wood items. Established in 1993, the firm is headquartered in Deqing, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY11.39 +0.42 (+3.83%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
11M
Beta
0.70
Float Shares
480.83M
Free Float %
58.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.98% +0.85% +10.59% -5.27% +10.91% +7.22% +50.00% +48.13% +54.35% +90.74% +1,429.70%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
11.39
DCF (Unlevered) 23.33 +104.8%
DCF (Levered) 25.02 +119.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 -2
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.72
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Paper, Lumber & Forest Products: +0.4%
    -3.3% Q1'26: +32.7% (vs Q1'25)
  • EPS growth Paper, Lumber & Forest Products: -12.0%
    +23.9% Q1'26: +50.0% (vs Q1'25)
  • FCF margin FCF growth · Paper, Lumber & Forest Products: +37.3%
    +8.2% Q1'26: -35.5% (vs Q1'25)
  • EBIT margin Paper, Lumber & Forest Products: +5.4%
    +7.7% Q1'26: +12.4% (vs Q1'25)
  • ROIC Paper, Lumber & Forest Products: +2.9%
    +59.0% Q1'26: +38.0% (vs Q1'25)
  • Share dilution Paper, Lumber & Forest Products: +0.0%
    +1.1% Q1'26: -2.4% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Paper, Lumber & Forest Products: 0.66×
    0.04× Q1'26: 0.05× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.92) × ERP
WACC = 100% × Ke + 0% × Kd (9.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 23.02 Current price: 11.39
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
2 Rev. Ana.
2 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.65B
est: 1.70B (-3.0%)
2.68B
est: 2.63B (+2.0%)
4.12B
est: 4.12B (0.0%)
4.31B
est: 4.18B (+3.0%)
4.63B
est: 4.58B (+1.2%)
6.47B
est: 6.29B (+2.8%)
9.43B
est: 9.43B (-0.1%)
8.92B
est.
8.92B
est: 9.06B (-1.6%)
9.06B
est: 9.06B (0.0%)
9.19B
est: 9.83B (-6.5%)
8.89B
est: 8.96B (-0.8%)
10.06B
9.88B – 10.24B
+12.3% YoY
11.12B
10.75B – 11.50B
+10.6% YoY
12.25B
12.03B – 12.47B
+10.1% YoY
EBITDA
141.18M
est: 155.86M (-9.4%)
336.12M
est: 241.07M (+39.4%)
473.85M
est: 378.29M (+25.3%)
461.35M
est: 383.98M (+20.1%)
551.62M
est: 420.31M (+31.2%)
678.17M
est: 577.31M (+17.5%)
1.06B
est: 866.11M (+22.1%)
818.83M
est.
703.16M
est: 832.15M (-15.5%)
981.81M
est: 832.15M (+18.0%)
864.92M
est: 1.19B (-27.3%)
1.00B
est: 1.08B (-7.4%)
1.22B
1.20B – 1.24B
+12.3% YoY
1.35B
1.30B – 1.39B
+10.6% YoY
1.48B
1.46B – 1.51B
+10.1% YoY
EBIT
117.36M
est: 144.22M (-18.6%)
309.00M
est: 223.07M (+38.5%)
445.96M
est: 350.04M (+27.4%)
430.11M
est: 355.31M (+21.1%)
519.11M
est: 388.93M (+33.5%)
631.22M
est: 534.20M (+18.2%)
997.95M
est: 801.44M (+24.5%)
757.69M
est.
639.66M
est: 770.01M (-16.9%)
919.35M
est: 770.01M (+19.4%)
803.16M
est: 1.12B (-28.1%)
679.89M
est: 1.02B (-33.2%)
1.14B
1.12B – 1.16B
+12.3% YoY
1.26B
1.22B – 1.31B
+10.6% YoY
1.39B
1.37B – 1.42B
+10.1% YoY
Net Income
97.49M
est: 104.41M (-6.6%)
259.83M
est: 263.78M (-1.5%)
364.88M
est: 351.70M (+3.7%)
330.85M
est: 407.20M (-18.8%)
394.29M
est: 408.03M (-3.4%)
402.71M
est: 457.49M (-12.0%)
711.61M
est: 783.09M (-9.1%)
494.58M
est.
445.77M
est: 675.93M (-34.1%)
689.42M
est: 675.93M (+2.0%)
585.25M
est: 692.85M (-15.5%)
702.29M
est: 754.35M (-6.9%)
791.25M
773.04M – 809.46M
+4.9% YoY
924.49M
849.93M – 999.05M
+16.8% YoY
1.03B
1.01B – 1.05B
+11.5% YoY
SGA
175.89M
est: 111.79M (+57.3%)
220.22M
est: 172.90M (+27.4%)
260.17M
est: 271.32M (-4.1%)
299.89M
est: 275.40M (+8.9%)
331.88M
est: 301.46M (+10.1%)
433.94M
est: 414.06M (+4.8%)
652.73M
est: 621.19M (+5.1%)
587.28M
est.
669.36M
est: 596.83M (+12.2%)
555.83M
est: 596.83M (-6.9%)
519.30M
est: 572.85M (-9.3%)
258.96M
est: 521.83M (-50.4%)
586.09M
575.71M – 596.46M
+12.3% YoY
648.04M
626.34M – 669.75M
+10.6% YoY
713.75M
701.11M – 726.38M
+10.1% YoY
EPS
0.14
est: 0.13 (+10.5%)
0.32
est: 0.32 (+0.0%)
0.44
est: 0.43 (+3.1%)
0.41
est: 0.49 (-17.0%)
0.51
est: 0.50 (+3.0%)
0.54
est: 0.56 (-2.7%)
0.98
est: 0.95 (+3.2%)
0.60
est.
0.59
est: 0.82 (-28.0%)
0.84
est: 0.82 (+2.4%)
0.72
est: 0.85 (-14.8%)
0.88
est: 0.92 (-4.3%)
0.97
0.94 – 0.99
+4.9% YoY
1.13
1.04 – 1.22
+16.8% YoY
1.26
1.23 – 1.29
+11.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-11 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-05-06 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-30 A 4/5 5/5 5/5 5/5 2/5 3/5 2/5
2026-04-29 B 3/5 5/5 5/5 1/5 1/5 2/5 2/5
2026-04-28 B 3/5 5/5 5/5 1/5 1/5 2/5 2/5
2026-04-27 B 3/5 5/5 5/5 1/5 1/5 2/5 2/5
2026-04-24 B 3/5 5/5 5/5 1/5 1/5 2/5 2/5
2026-04-23 B 3/5 5/5 5/5 1/5 1/5 2/5 2/5
2026-04-22 B 3/5 5/5 5/5 1/5 1/5 2/5 2/5
2026-04-21 B 3/5 5/5 5/5 1/5 1/5 2/5 2/5
2026-04-20 B 3/5 5/5 5/5 1/5 1/5 2/5 2/5
2026-04-17 B 3/5 5/5 5/5 1/5 1/5 2/5 2/5
2026-04-16 B 3/5 5/5 5/5 1/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-621.77M
OE per share TTM
-0.68
Owner's Yield
-4.67%
Maintenance CapEx ratio
8.61%
Maint CapEx / Avg PPE
6.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 20 ETFs in our universe

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
225.5K
Shares Outstanding
816.89M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jianfeng Zhao Deputy General Manager male
Jun Xu Deputy GM & Director male
Lihua Lu Vice Chairman & GM male
Piao Piao Ruan CFO & Accounting Supervisor female
Tao Ding Deputy GM, Board Secretary & Director male
Weida Xu Deputy GM & Director male
Xianxu Zhan Deputy General Manager male
Yiqiang Shen Deputy General Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits