Subscribe

DB HiTek Co. Ltd. (000990.KS)

KRW113,500.00 +2,800.00 (+2.53%)
KR KSC Technology Semiconductors
Address 90 Sudo-ro
Bucheon-Si, KR
CEO Cho Ki-Seog
IPO 2000-01-04
ISIN KR7000990002

Explore sections of this company profile

Also trades on Korea Exchange · 000990.KS (KRW) Korea Exchange · 000995.KS (KRW)
Description

DB HiTek Co., Ltd., a South Korean enterprise established in 1997 and headquartered in Bucheon, functions as a dedicated foundry for integrated circuits (ICs). The company delivers a full spectrum of manufacturing services, encompassing the design and production of system ICs. Its advanced technological capabilities cover process nodes from 0.35 micrometers down to 90 nanometers, enabling the creation of sophisticated components. These include power management units, display controller ICs, audio amplification devices, and various sensors, which are crucial for a wide array of sectors such as mobile communications, unmanned aerial vehicles, medical instrumentation, and automotive systems. DB HiTek's expertise extends across numerous processing techniques, including BCDMOS, analog CMOS, high-voltage CMOS, mixed-signal, CIS, flash, logic, and non-volatile technologies. The company previously operated under the name Dongbu HiTek Co., Ltd. before rebranding to DB HiTek Co., Ltd. in November 2017.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW113,500.00 +2,800.00 (+2.53%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
744.7K
Beta
2.17
Float Shares
28.55M
Free Float %
70.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-4.53% +3.75% +21.56% +93.83% +191.67% +151.70% +369.62% +199.19% +259.50% +851.28% +2,844.44%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
113,500.00
DCF (Unlevered) 76,260.53 -32.8%
DCF (Levered) 72,566.34 -36.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 75% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 2 0
Hold 1 +1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
9.46
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Semiconductors: +12.5%
    +23.5% Q1'26: +26.0% (vs Q1'25)
  • EPS growth Semiconductors: +22.5%
    +5.8% Q1'26: +76.7% (vs Q1'25)
  • FCF margin FCF growth · Semiconductors: +38.2%
    +14.0% Q1'26: +8.0% (vs Q1'25)
  • EBIT margin Semiconductors: +10.7%
    +19.9% Q1'26: +17.0% (vs Q1'25)
  • ROIC Semiconductors: +6.0%
    +14.1% Q1'26: +13.1% (vs Q1'25)
  • Share dilution Semiconductors: +0.0%
    -3.4% Q1'26: -2.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Semiconductors: -0.75×
    0.86× Q1'26: 0.77× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.59) × ERP
WACC = 95% × Ke + 5% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 76,410.99 Current price: 113,500.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
3 Rev. Ana.
3 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
666.59B
est: 666.60B (0.0%)
773.14B
est: 773.10B (+0.0%)
679.74B
est: 675.00B (+0.7%)
669.28B
est: 700.00B (-4.4%)
807.42B
est: 807.40B (+0.0%)
935.92B
est: 937.53B (-0.2%)
1.21T
est: 1.21T (0.0%)
1.68T
est: 1.72T (-2.6%)
1.15T
est: 1.15T (+0.8%)
1.13T
est: 1.12T (+0.8%)
1.40T
est: 1.38T (+1.2%)
1.60T
1.55T – 1.63T
+16.1% YoY
1.75T
1.64T – 1.82T
+9.4% YoY
1.85T
1.79T – 1.88T
+5.5% YoY
EBITDA
255.64B
est: 279.40B (-8.5%)
249.46B
est: 324.04B (-23.0%)
213.60B
est: 282.92B (-24.5%)
180.72B
est: 293.40B (-38.4%)
237.72B
est: 338.42B (-29.8%)
340.25B
est: 392.96B (-13.4%)
543.89B
est: 509.14B (+6.8%)
853.47B
est: 720.72B (+18.4%)
446.80B
est: 480.13B (-6.9%)
434.82B
est: 459.40B (-5.4%)
445.07B
est: 565.53B (-21.3%)
656.37B
635.91B – 668.63B
+16.1% YoY
717.84B
673.50B – 744.42B
+9.4% YoY
757.23B
733.63B – 771.38B
+5.5% YoY
EBIT
172.76B
est: 204.20B (-15.4%)
124.61B
est: 236.83B (-47.4%)
128.64B
est: 206.78B (-37.8%)
112.82B
est: 214.43B (-47.4%)
157.46B
est: 247.33B (-36.3%)
228.12B
est: 287.20B (-20.6%)
399.11B
est: 372.11B (+7.3%)
733.86B
est: 526.74B (+39.3%)
313.39B
est: 350.91B (-10.7%)
278.64B
est: 332.77B (-16.3%)
277.30B
est: 409.64B (-32.3%)
475.45B
460.63B – 484.33B
+16.1% YoY
519.97B
487.86B – 539.23B
+9.4% YoY
548.51B
531.41B – 558.75B
+5.5% YoY
Net Income
126.73B
est: 130.40B (-2.8%)
88.34B
est: 89.73B (-1.5%)
110.18B
est: 109.33B (+0.8%)
86.83B
est: 93.82B (-7.4%)
104.64B
est: 121.52B (-13.9%)
166.03B
est: 194.33B (-14.6%)
316.89B
est: 316.22B (+0.2%)
556.23B
est: 624.38B (-10.9%)
264.15B
est: 246.50B (+7.2%)
229.47B
est: 206.13B (+11.3%)
256.07B
est: 275.99B (-7.2%)
340.90B
327.08B – 349.17B
+23.5% YoY
397.10B
351.40B – 469.59B
+16.5% YoY
422.55B
405.43B – 432.81B
+6.4% YoY
SGA
13.88B
est: 16.77B (-17.3%)
19.61B
est: 19.45B (+0.8%)
15.41B
est: 16.98B (-9.2%)
15.46B
est: 17.61B (-12.2%)
22.23B
est: 20.31B (+9.4%)
19.25B
est: 23.59B (-18.4%)
23.73B
est: 30.56B (-22.4%)
28.17B
est: 43.26B (-34.9%)
32.80B
est: 28.82B (+13.8%)
45.76B
est: 31.44B (+45.6%)
48.71B
est: 38.70B (+25.9%)
44.91B
43.51B – 45.75B
+16.1% YoY
49.12B
46.09B – 50.94B
+9.4% YoY
51.82B
50.20B – 52.78B
+5.5% YoY
EPS
3,112.00
est: 2,937.00 (+6.0%)
2,042.00
est: 2,021.00 (+1.0%)
2,546.00
est: 2,462.50 (+3.4%)
2,006.27
est: 2,113.00 (-5.1%)
2,409.60
est: 2,737.00 (-12.0%)
3,822.48
est: 4,377.00 (-12.7%)
7,292.04
est: 7,122.33 (+2.4%)
12,798.00
est: 14,063.00 (-9.0%)
6,241.00
est: 5,552.00 (+12.4%)
5,520.00
est: 4,804.00 (+14.9%)
5,840.44
est: 6,432.33 (-9.2%)
7,945.00
7,623.07 – 8,137.95
+23.5% YoY
9,255.00
8,189.80 – 10,944.30
+16.5% YoY
9,848.00
9,448.96 – 10,087.16
+6.4% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 3/5 4/5 5/5 3/5 3/5 4/5
2026-05-28 A 4/5 3/5 4/5 5/5 3/5 3/5 4/5
2026-05-27 A 4/5 3/5 4/5 5/5 3/5 3/5 4/5
2026-05-26 A 4/5 3/5 4/5 5/5 3/5 3/5 4/5
2026-05-22 A 4/5 3/5 4/5 5/5 3/5 3/5 4/5
2026-05-21 A 4/5 3/5 4/5 5/5 3/5 3/5 4/5
2026-05-20 A 4/5 3/5 4/5 5/5 3/5 3/5 4/5
2026-05-19 A 4/5 3/5 4/5 5/5 3/5 3/5 4/5
2026-05-18 C 2/5 3/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-05-14 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-05-13 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-05-12 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-05-11 C 2/5 3/5 1/5 1/5 1/5 4/5 1/5
2026-05-08 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-05-07 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-05-06 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-05-04 A 4/5 3/5 4/5 5/5 3/5 4/5 4/5
2026-04-30 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-04-29 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-04-28 A- 4/5 3/5 4/5 4/5 2/5 4/5 4/5
2026-04-27 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-24 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-23 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-22 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-21 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-20 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-17 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-16 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-15 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5
2026-04-14 A- 4/5 3/5 3/5 4/5 2/5 4/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
483.27B
OE per share TTM
11,642.78
Owner's Yield
6.02%
Maintenance CapEx ratio
17.92%
Maint CapEx / Avg PPE
72.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
139.06M
Shares Outstanding
40.25M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chang-Min Im MD & Human Resource Team Manager male
Cho Ki-Seog Chief Executive Officer male
Dong-Gyun Kim MD & Finance Team Manager male
Hae-Chul Shin President male
Kyo-hyung Koo Vice-President, Chief of Planning & Management Office and Director male
Yoon-Jong Lee Vice President & Chief of Technology Development Office male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits