Unisplendour Corporation Limited (000938.SZ)
Beijing, BJ, CN
Unisplendour Corporation Limited, a technology company, provides digital and artificial intelligence solutions in China and internationally. The company operates through Digital Business, Distribution Business, and Others segments. It provides a full stack of intelligent information and communication infrastructure, including networks, computing, storage, cloud computing, security, and smart terminals, as well as cloud and intelligent platforms, and solutions for digital transformation and intelligent upgrading. The company offers network equipment, including switches, routers, WLAN, SDN, PON, intelligent management and maintenance services; servers comprising general, artificial intelligence, mission-critical, and edge computing servers; and storage products, such as enterprise-grade intelligent all-flash storage, enterprise-grade intelligent hybrid flash storage, distributed storage, data backup and protection, and storage network equipment. It also provides cloud and intelligence products and services that include cloud operating system, virtualization platform, hyper-convergence products, big data platform, and database; proactive security solutions, which consists of firewall, video gateways, anti-DDos, application security, data security, password security products, industrial control security, endpoint security, security management, security testing and auditing, and cloud security; and smart terminals that comprises commercial laptops, commercial desktops, smart cloud screens, and AI workstations. It serves government, telecommunications operators, internet, finance, education, healthcare, agriculture, transportation, energy, manufacturing, and other industries. Unisplendour Corporation Limited was founded in 1999 and is headquartered in Beijing, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.97% | -3.31% | -11.66% | +10.37% | +14.93% | +16.42% | +17.38% | -6.01% | +42.06% | +33.64% | +263.45% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 3 | 0 |
| Buy | 4 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | -1 |
-
Revenue growth Technology Distributors: +13.3%+22.4% ★ Q1'26: +34.6% (vs Q1'25)
-
EPS growth Technology Distributors: +17.0%+7.3% Q1'26: +133.3% (vs Q1'25)
-
FCF margin FCF growth · Technology Distributors: +18.6%+0.1% Q1'26: -11.8% (vs Q1'25)
-
EBIT margin Technology Distributors: +4.3%+3.4% Q1'26: +4.8% (vs Q1'25)
-
ROIC Technology Distributors: +7.9%+8.1% ★ Q1'26: +9.3% (vs Q1'25)
-
Share dilution Technology Distributors: +0.1%+0.0% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Technology Distributors: -0.39×7.65× Q1'26: 7.49× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 2 Rev. Ana. 1 EPS Ana. |
Dec 2027 8 Rev. Ana. 1 EPS Ana. |
Dec 2028 6 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
13.35B
est: 15.23B (-12.4%)
|
27.71B
est: 27.12B (+2.2%)
|
39.07B
est: 42.83B (-8.8%)
|
48.34B
est: 46.15B (+4.7%)
|
54.10B
est: 55.35B (-2.3%)
|
60.08B
est: 60.59B (-0.8%)
|
67.64B
est: 68.58B (-1.4%)
|
74.06B
est: 74.92B (-1.2%)
|
77.31B
est: 78.61B (-1.7%)
|
79.02B
est: 84.16B (-6.1%)
|
96.75B
est: 100.51B (-3.7%)
|
117.20B
113.74B – 120.66B
+16.6% YoY
|
138.80B
115.81B – 169.44B
+18.4% YoY
|
164.58B
147.70B – 186.32B
+18.6% YoY
|
| EBITDA |
257.94M
est: 815.86M (-68.4%)
|
559.41M
est: 1.45B (-61.5%)
|
3.00B
est: 2.29B (+30.9%)
|
3.68B
est: 2.47B (+48.7%)
|
3.51B
est: 2.96B (+18.5%)
|
3.45B
est: 3.24B (+6.3%)
|
3.41B
est: 3.67B (-7.3%)
|
4.94B
est: 4.01B (+23.1%)
|
4.10B
est: 4.21B (-2.6%)
|
3.18B
est: 4.19B (-24.0%)
|
3.71B
est: 5.00B (-25.8%)
|
5.83B
5.66B – 6.00B
+16.6% YoY
|
6.91B
5.76B – 8.43B
+18.4% YoY
|
8.19B
7.35B – 9.27B
+18.6% YoY
|
| EBIT |
236.27M
est: 697.98M (-66.1%)
|
408.04M
est: 1.24B (-67.2%)
|
2.77B
est: 1.96B (+41.2%)
|
3.38B
est: 2.11B (+59.8%)
|
3.20B
est: 2.54B (+26.0%)
|
2.93B
est: 2.78B (+5.6%)
|
2.85B
est: 3.14B (-9.3%)
|
4.35B
est: 3.43B (+26.7%)
|
3.53B
est: 3.60B (-2.0%)
|
2.67B
est: 3.60B (-25.9%)
|
3.27B
est: 4.30B (-24.1%)
|
5.02B
4.87B – 5.17B
+16.6% YoY
|
5.94B
4.96B – 7.25B
+18.4% YoY
|
7.05B
6.32B – 7.98B
+18.6% YoY
|
| Net Income |
152.16M
est: 187.61M (-18.9%)
|
814.82M
est: 917.21M (-11.2%)
|
1.57B
est: 1.61B (-2.8%)
|
1.71B
est: 1.75B (-2.6%)
|
1.84B
est: 1.87B (-1.6%)
|
1.81B
est: 2.03B (-10.6%)
|
2.15B
est: 2.27B (-5.4%)
|
2.16B
est: 2.30B (-6.4%)
|
2.10B
est: 2.25B (-6.3%)
|
1.57B
est: 2.30B (-31.6%)
|
1.69B
est: 1.80B (-6.5%)
|
2.60B
2.25B – 3.04B
+44.2% YoY
|
3.41B
2.95B – 3.99B
+31.2% YoY
|
4.46B
3.86B – 5.22B
+30.7% YoY
|
| SGA |
229.15M
est: 426.80M (-46.3%)
|
4.47B
est: 759.85M (+488.6%)
|
712.06M
est: 1.20B (-40.7%)
|
3.79B
est: 1.29B (+193.1%)
|
3.55B
est: 1.55B (+128.8%)
|
3.77B
est: 1.70B (+122.3%)
|
1.45B
est: 1.92B (-24.4%)
|
1.43B
est: 2.10B (-32.1%)
|
1.58B
est: 2.20B (-28.4%)
|
1.28B
est: 2.21B (-42.2%)
|
5.22B
est: 2.64B (+97.8%)
|
3.08B
2.98B – 3.17B
+16.6% YoY
|
3.64B
3.04B – 4.45B
+18.4% YoY
|
4.32B
3.88B – 4.89B
+18.6% YoY
|
| EPS |
0.27
est: 0.07 (+311.6%)
|
0.39
est: 0.32 (+21.6%)
|
0.55
est: 0.56 (-2.3%)
|
0.60
est: 0.61 (-2.0%)
|
0.64
est: 0.66 (-2.3%)
|
0.63
est: 0.71 (-11.2%)
|
0.75
est: 0.79 (-5.6%)
|
0.75
est: 0.81 (-6.9%)
|
0.74
est: 0.79 (-5.7%)
|
0.55
est: 0.80 (-31.6%)
|
0.59
est: 0.63 (-6.3%)
|
0.91
0.79 – 1.06
+44.2% YoY
|
1.19
1.03 – 1.40
+31.2% YoY
|
1.56
1.35 – 1.83
+30.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-28 | B- | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-27 | B- | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-26 | B- | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-25 | B- | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-22 | B- | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-21 | B- | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-20 | B- | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-19 | B- | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-18 | B- | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-15 | B- | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-14 | B- | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-13 | B- | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-12 | B- | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-11 | B- | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-08 | B- | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-07 | B- | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-05-06 | B- | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-30 | B- | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-29 | B- | 2/5 | 2/5 | 4/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-28 | C+ | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-27 | C+ | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-24 | C+ | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | C+ | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | C+ | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | C+ | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | C+ | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | C+ | 2/5 | 2/5 | 3/5 | 3/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | C+ | 2/5 | 3/5 | 3/5 | 3/5 | 1/5 | 1/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Rayliant-ChinaAMC Transformative China Tech ETF CNQQ | 0.61% | 138.2K | 0.75% |
| 2 | Xtrackers Harvest CSI 300 China A-Shares ETF ASHR | 0.37% | 4.97M | 0.65% |
| 3 | Invesco MSCI China Technology All Shares Stock Connect UCITS ETF MCHT.L | 0.30% | 469.5K | 0.49% |
| 4 | Xtrackers Harvest MSCI China Tech 100 UCITS ETF 1C XCTE.L | 0.28% | 137.4K | 0.44% |
| 5 | Xtrackers Harvest CSI300 UCITS ETF 1D ASHR.L | 0.25% | 777.6K | 0.65% |
| 6 | iShares MSCI China A UCITS ETF CNYA.L | 0.22% | 6.70M | 0.40% |
| 7 | iShares MSCI China A UCITS ETF CNYE.MI | 0.22% | 220.9K | 0.45% |
| 8 | iShares MSCI China A ETF CNYA | 0.22% | 504.5K | 0.60% |
| 9 | iShares MSCI China Multisector Tech ETF TCHI | 0.20% | 97.8K | 0.59% |
| 10 | Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L | 0.20% | 31.7K | 0.65% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hongtao Wang | President & Director | — | male |
| Jifei Zhao | Head of Accounting | — | — |
| Peng Qin | Chief Financial Officer, Financial Director & Vice President | — | male |
| Wei Zhang | Vice President & Secretary of the Board | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 000938.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
