Subscribe

Unisplendour Corporation Limited (000938.SZ)

CNY35.53 -1.45 (-3.92%)
CN SHZ Technology Technology Distributors
Address Ziguang Building 100084
Beijing, BJ, CN
CEO Hongtao Wang
Website thunis.com
IPO 1999-11-04
ISIN CNE0000010T1

Explore sections of this company profile

Description

Unisplendour Corporation Limited, a technology company, provides digital and artificial intelligence solutions in China and internationally. The company operates through Digital Business, Distribution Business, and Others segments. It provides a full stack of intelligent information and communication infrastructure, including networks, computing, storage, cloud computing, security, and smart terminals, as well as cloud and intelligent platforms, and solutions for digital transformation and intelligent upgrading. The company offers network equipment, including switches, routers, WLAN, SDN, PON, intelligent management and maintenance services; servers comprising general, artificial intelligence, mission-critical, and edge computing servers; and storage products, such as enterprise-grade intelligent all-flash storage, enterprise-grade intelligent hybrid flash storage, distributed storage, data backup and protection, and storage network equipment. It also provides cloud and intelligence products and services that include cloud operating system, virtualization platform, hyper-convergence products, big data platform, and database; proactive security solutions, which consists of firewall, video gateways, anti-DDos, application security, data security, password security products, industrial control security, endpoint security, security management, security testing and auditing, and cloud security; and smart terminals that comprises commercial laptops, commercial desktops, smart cloud screens, and AI workstations. It serves government, telecommunications operators, internet, finance, education, healthcare, agriculture, transportation, energy, manufacturing, and other industries. Unisplendour Corporation Limited was founded in 1999 and is headquartered in Beijing, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY35.53 -1.45 (-3.92%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
176M
Beta
0.57
Float Shares
2.01B
Free Float %
70.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.97% -3.31% -11.66% +10.37% +14.93% +16.42% +17.38% -6.01% +42.06% +33.64% +263.45%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
35.53
DCF (Levered) 0.84 -97.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 88% Bullish
Rating 2026-05 Change
Strong Buy 3 0
Buy 4 0
Hold 1 0
Sell 0 0
Strong Sell 0 -1
Quality scores
Altman Z-Score
1.93
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
4 / 10
Developing
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
4 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Technology Distributors: +13.3%
    +22.4% Q1'26: +34.6% (vs Q1'25)
  • EPS growth Technology Distributors: +17.0%
    +7.3% Q1'26: +133.3% (vs Q1'25)
  • FCF margin FCF growth · Technology Distributors: +18.6%
    +0.1% Q1'26: -11.8% (vs Q1'25)
  • EBIT margin Technology Distributors: +4.3%
    +3.4% Q1'26: +4.8% (vs Q1'25)
  • ROIC Technology Distributors: +7.9%
    +8.1% Q1'26: +9.3% (vs Q1'25)
  • Share dilution Technology Distributors: +0.1%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Technology Distributors: -0.39×
    7.65× Q1'26: 7.49× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.67) × ERP
WACC = 74% × Ke + 26% × Kd (4.5%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 35.53
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
2 Rev. Ana.
1 EPS Ana.
Dec 2027
8 Rev. Ana.
1 EPS Ana.
Dec 2028
6 Rev. Ana.
1 EPS Ana.
Revenue
13.35B
est: 15.23B (-12.4%)
27.71B
est: 27.12B (+2.2%)
39.07B
est: 42.83B (-8.8%)
48.34B
est: 46.15B (+4.7%)
54.10B
est: 55.35B (-2.3%)
60.08B
est: 60.59B (-0.8%)
67.64B
est: 68.58B (-1.4%)
74.06B
est: 74.92B (-1.2%)
77.31B
est: 78.61B (-1.7%)
79.02B
est: 84.16B (-6.1%)
96.75B
est: 100.51B (-3.7%)
117.20B
113.74B – 120.66B
+16.6% YoY
138.80B
115.81B – 169.44B
+18.4% YoY
164.58B
147.70B – 186.32B
+18.6% YoY
EBITDA
257.94M
est: 815.86M (-68.4%)
559.41M
est: 1.45B (-61.5%)
3.00B
est: 2.29B (+30.9%)
3.68B
est: 2.47B (+48.7%)
3.51B
est: 2.96B (+18.5%)
3.45B
est: 3.24B (+6.3%)
3.41B
est: 3.67B (-7.3%)
4.94B
est: 4.01B (+23.1%)
4.10B
est: 4.21B (-2.6%)
3.18B
est: 4.19B (-24.0%)
3.71B
est: 5.00B (-25.8%)
5.83B
5.66B – 6.00B
+16.6% YoY
6.91B
5.76B – 8.43B
+18.4% YoY
8.19B
7.35B – 9.27B
+18.6% YoY
EBIT
236.27M
est: 697.98M (-66.1%)
408.04M
est: 1.24B (-67.2%)
2.77B
est: 1.96B (+41.2%)
3.38B
est: 2.11B (+59.8%)
3.20B
est: 2.54B (+26.0%)
2.93B
est: 2.78B (+5.6%)
2.85B
est: 3.14B (-9.3%)
4.35B
est: 3.43B (+26.7%)
3.53B
est: 3.60B (-2.0%)
2.67B
est: 3.60B (-25.9%)
3.27B
est: 4.30B (-24.1%)
5.02B
4.87B – 5.17B
+16.6% YoY
5.94B
4.96B – 7.25B
+18.4% YoY
7.05B
6.32B – 7.98B
+18.6% YoY
Net Income
152.16M
est: 187.61M (-18.9%)
814.82M
est: 917.21M (-11.2%)
1.57B
est: 1.61B (-2.8%)
1.71B
est: 1.75B (-2.6%)
1.84B
est: 1.87B (-1.6%)
1.81B
est: 2.03B (-10.6%)
2.15B
est: 2.27B (-5.4%)
2.16B
est: 2.30B (-6.4%)
2.10B
est: 2.25B (-6.3%)
1.57B
est: 2.30B (-31.6%)
1.69B
est: 1.80B (-6.5%)
2.60B
2.25B – 3.04B
+44.2% YoY
3.41B
2.95B – 3.99B
+31.2% YoY
4.46B
3.86B – 5.22B
+30.7% YoY
SGA
229.15M
est: 426.80M (-46.3%)
4.47B
est: 759.85M (+488.6%)
712.06M
est: 1.20B (-40.7%)
3.79B
est: 1.29B (+193.1%)
3.55B
est: 1.55B (+128.8%)
3.77B
est: 1.70B (+122.3%)
1.45B
est: 1.92B (-24.4%)
1.43B
est: 2.10B (-32.1%)
1.58B
est: 2.20B (-28.4%)
1.28B
est: 2.21B (-42.2%)
5.22B
est: 2.64B (+97.8%)
3.08B
2.98B – 3.17B
+16.6% YoY
3.64B
3.04B – 4.45B
+18.4% YoY
4.32B
3.88B – 4.89B
+18.6% YoY
EPS
0.27
est: 0.07 (+311.6%)
0.39
est: 0.32 (+21.6%)
0.55
est: 0.56 (-2.3%)
0.60
est: 0.61 (-2.0%)
0.64
est: 0.66 (-2.3%)
0.63
est: 0.71 (-11.2%)
0.75
est: 0.79 (-5.6%)
0.75
est: 0.81 (-6.9%)
0.74
est: 0.79 (-5.7%)
0.55
est: 0.80 (-31.6%)
0.59
est: 0.63 (-6.3%)
0.91
0.79 – 1.06
+44.2% YoY
1.19
1.03 – 1.40
+31.2% YoY
1.56
1.35 – 1.83
+30.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 2/5 2/5 4/5 3/5 1/5 2/5 2/5
2026-05-28 B- 2/5 2/5 4/5 3/5 1/5 2/5 2/5
2026-05-27 B- 2/5 2/5 4/5 3/5 1/5 2/5 2/5
2026-05-26 B- 2/5 2/5 4/5 3/5 1/5 2/5 2/5
2026-05-25 B- 2/5 2/5 4/5 3/5 1/5 2/5 2/5
2026-05-22 B- 2/5 2/5 4/5 3/5 1/5 2/5 2/5
2026-05-21 B- 2/5 2/5 4/5 3/5 1/5 2/5 2/5
2026-05-20 B- 2/5 2/5 4/5 3/5 1/5 2/5 2/5
2026-05-19 B- 2/5 2/5 4/5 3/5 1/5 2/5 2/5
2026-05-18 B- 2/5 2/5 4/5 3/5 1/5 2/5 2/5
2026-05-15 B- 2/5 2/5 4/5 3/5 1/5 2/5 2/5
2026-05-14 B- 2/5 2/5 4/5 3/5 1/5 2/5 2/5
2026-05-13 B- 2/5 2/5 4/5 3/5 1/5 2/5 2/5
2026-05-12 B- 2/5 2/5 4/5 3/5 1/5 2/5 2/5
2026-05-11 B- 2/5 2/5 4/5 3/5 1/5 2/5 2/5
2026-05-08 B- 2/5 2/5 4/5 3/5 1/5 2/5 2/5
2026-05-07 B- 2/5 2/5 4/5 3/5 1/5 2/5 2/5
2026-05-06 B- 2/5 2/5 4/5 3/5 1/5 2/5 2/5
2026-04-30 B- 2/5 2/5 4/5 3/5 1/5 2/5 2/5
2026-04-29 B- 2/5 2/5 4/5 3/5 1/5 2/5 2/5
2026-04-28 C+ 2/5 2/5 3/5 3/5 1/5 2/5 2/5
2026-04-27 C+ 2/5 2/5 3/5 3/5 1/5 2/5 2/5
2026-04-24 C+ 2/5 2/5 3/5 3/5 1/5 2/5 2/5
2026-04-23 C+ 2/5 2/5 3/5 3/5 1/5 2/5 2/5
2026-04-22 C+ 2/5 2/5 3/5 3/5 1/5 2/5 2/5
2026-04-21 C+ 2/5 2/5 3/5 3/5 1/5 2/5 2/5
2026-04-20 C+ 2/5 2/5 3/5 3/5 1/5 2/5 2/5
2026-04-17 C+ 2/5 2/5 3/5 3/5 1/5 2/5 2/5
2026-04-16 C+ 2/5 3/5 3/5 3/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
3.46B
OE per share TTM
1.21
Owner's Yield
4.22%
Maintenance CapEx ratio
61.48%
Maint CapEx / Avg PPE
2.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 135 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Rayliant-ChinaAMC Transformative China Tech ETF CNQQ 0.61% 138.2K 0.75%
2 Xtrackers Harvest CSI 300 China A-Shares ETF ASHR 0.37% 4.97M 0.65%
3 Invesco MSCI China Technology All Shares Stock Connect UCITS ETF MCHT.L 0.30% 469.5K 0.49%
4 Xtrackers Harvest MSCI China Tech 100 UCITS ETF 1C XCTE.L 0.28% 137.4K 0.44%
5 Xtrackers Harvest CSI300 UCITS ETF 1D ASHR.L 0.25% 777.6K 0.65%
6 iShares MSCI China A UCITS ETF CNYA.L 0.22% 6.70M 0.40%
7 iShares MSCI China A UCITS ETF CNYE.MI 0.22% 220.9K 0.45%
8 iShares MSCI China A ETF CNYA 0.22% 504.5K 0.60%
9 iShares MSCI China Multisector Tech ETF TCHI 0.20% 97.8K 0.59%
10 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.20% 31.7K 0.65%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
201.0K
Shares Outstanding
2.86B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Hongtao Wang President & Director male
Jifei Zhao Head of Accounting
Peng Qin Chief Financial Officer, Financial Director & Vice President male
Wei Zhang Vice President & Secretary of the Board female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits