Tianshan Material Co., Ltd. (000877.SZ)
Shanghai, CN
Tianshan Material Co., Ltd. specializes in the production and sale of a wide array of cement-based products. Its comprehensive offerings include standard, blended, and Portland cements, along with concrete, clinker, and other associated building materials. The company was established on November 18, 1998, and its primary operations are directed from its headquarters in Urumqi, China.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.23% | +0.23% | -7.46% | -20.66% | -25.04% | -18.42% | -5.65% | -48.33% | -71.47% | -27.30% | +505.95% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | -1 |
| Hold | 0 | 0 |
| Sell | 1 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Construction Materials: +2.8%-14.4% Q1'26: -17.5% (vs Q1'25)
-
EPS growth Construction Materials: +14.1%-1,280.7% Q1'26: +0.0% (vs Q1'25)
-
FCF margin FCF growth · Construction Materials: +32.9%-4.3% Q1'26: -36.0% (vs Q1'25)
-
EBIT margin Construction Materials: +9.5%-4.6% Q1'26: -10.4% (vs Q1'25)
-
ROIC Construction Materials: +5.1%-2.0% Q1'26: -2.5% (vs Q1'25)
-
Share dilution Construction Materials: +0.0%-11.4% ★ Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×12.61× Q1'26: -25.24× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
5.05B
est: 5.02B (+0.5%)
|
5.00B
est: 5.26B (-4.8%)
|
7.08B
est: 6.29B (+12.5%)
|
7.93B
est: 7.93B (0.0%)
|
9.69B
est: 9.58B (+1.1%)
|
162.15B
est: 9.68B (+1,575.8%)
|
170.03B
est: 163.95B (+3.7%)
|
132.58B
est: 137.95B (-3.9%)
|
107.38B
est: 120.32B (-10.8%)
|
87.00B
est: 94.47B (-7.9%)
|
74.50B
est: 82.75B (-10.0%)
|
77.41B
77.41B – 77.41B
-6.4% YoY
|
76.18B
76.18B – 76.18B
-1.6% YoY
|
76.12B
76.12B – 76.12B
-0.1% YoY
|
| EBITDA |
790.22M
est: 884.98M (-10.7%)
|
1.31B
est: 925.73M (+41.8%)
|
2.19B
est: 1.11B (+97.6%)
|
2.87B
est: 1.40B (+105.3%)
|
3.38B
est: 1.69B (+100.5%)
|
41.70B
est: 1.70B (+2,346.7%)
|
36.42B
est: 28.88B (+26.1%)
|
18.26B
est: 24.30B (-24.8%)
|
14.65B
est: 21.19B (-30.9%)
|
11.77B
est: 13.54B (-13.1%)
|
6.95B
est: 11.86B (-41.4%)
|
11.10B
11.10B – 11.10B
-6.4% YoY
|
10.92B
10.92B – 10.92B
-1.6% YoY
|
10.91B
10.91B – 10.91B
-0.1% YoY
|
| EBIT |
-215.41M
est: 499.26M (-143.1%)
|
326.09M
est: 522.25M (-37.6%)
|
1.23B
est: 625.38M (+96.2%)
|
1.97B
est: 788.24M (+150.4%)
|
2.55B
est: 952.39M (+168.1%)
|
32.88B
est: 961.55M (+3,319.5%)
|
27.28B
est: 16.29B (+67.4%)
|
8.54B
est: 13.71B (-37.7%)
|
4.85B
est: 11.96B (-59.4%)
|
2.09B
est: 4.69B (-55.4%)
|
-3.41B
est: 4.11B (-182.9%)
|
3.85B
3.85B – 3.85B
-6.4% YoY
|
3.78B
3.78B – 3.78B
-1.6% YoY
|
3.78B
3.78B – 3.78B
-0.1% YoY
|
| Net Income |
-525.05M
est: -762.03M (+31.1%)
|
99.79M
est: 748.66M (-86.7%)
|
264.93M
est: 3.69B (-92.8%)
|
1.24B
est: 9.47B (-86.9%)
|
1.64B
est: 12.48B (-86.9%)
|
12.99B
est: 15.20B (-14.6%)
|
12.55B
est: 12.67B (-1.0%)
|
4.54B
est: 4.52B (+0.4%)
|
1.97B
est: 3.45B (-43.0%)
|
-598.40M
est: 319.96M (-287.0%)
|
-7.29B
est: 1.99B (-466.2%)
|
497.72M
497.72M – 497.72M
-75.0% YoY
|
1.21B
1.21B – 1.21B
+142.9% YoY
|
1.61B
1.61B – 1.61B
+33.3% YoY
|
| SGA |
332.28M
est: 74.93M (+343.4%)
|
266.08M
est: 78.38M (+239.5%)
|
285.39M
est: 93.86M (+204.1%)
|
263.34M
est: 118.30M (+122.6%)
|
864.61M
est: 142.94M (+504.9%)
|
153.93M
est: 144.31M (+6.7%)
|
3.09B
est: 2.45B (+26.4%)
|
2.04B
est: 2.06B (-0.9%)
|
1.92B
est: 1.79B (+7.2%)
|
1.93B
est: 1.91B (+0.9%)
|
2.05B
est: 1.67B (+22.5%)
|
1.57B
1.57B – 1.57B
-6.4% YoY
|
1.54B
1.54B – 1.54B
-1.6% YoY
|
1.54B
1.54B – 1.54B
-0.1% YoY
|
| EPS |
-0.60
est: -0.10 (-531.6%)
|
0.11
est: 0.09 (+17.9%)
|
0.30
est: 0.46 (-34.8%)
|
1.18
est: 1.18 (+0.0%)
|
1.56
est: 1.56 (+0.3%)
|
1.65
est: 1.90 (-12.9%)
|
1.50
est: 1.58 (-5.1%)
|
0.52
est: 0.56 (-7.8%)
|
0.23
est: 0.43 (-46.5%)
|
-0.07
est: 0.05 (-265.8%)
|
-1.03
est: 0.28 (-467.9%)
|
0.07
0.07 – 0.07
-75.0% YoY
|
0.17
0.17 – 0.17
+142.9% YoY
|
0.23
0.23 – 0.23
+33.3% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-28 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-27 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-26 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-25 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-22 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-21 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-20 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-19 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-18 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-15 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-14 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-13 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-12 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-11 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-08 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-07 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-05-06 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-30 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-29 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-28 | B- | 2/5 | 5/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-27 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 5/5 |
| 2026-04-24 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-23 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | KraneShares ICBCCS S&P China 500 Index UCITS ETF CHIN.L | 0.01% | 9.2K | 0.55% |
| 2 | Franklin FTSE China ETF FLCH | 0.01% | 17.8K | 0.19% |
| 3 | Franklin FTSE China UCITS ETF FLXC.L | 0.00% | 45.8K | 0.19% |
| 4 | FlexShares Morningstar Emerging Markets Factor Tilt Index Fund TLTE | 0.00% | 9.6K | 0.58% |
| 5 | JPMorgan BetaBuilders Emerging Markets Equity ETF BBEM | 0.00% | 11.4K | 0.15% |
| 6 | Vanguard FTSE Emerging Markets Shares ETF VGE.AX | 0.00% | 16.8K | 0.48% |
| 7 | Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO | 0.00% | 38.0K | 0.26% |
| 8 | Vanguard FTSE Emerging Markets ETF VWO | 0.00% | 1.87M | 0.06% |
| 9 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 94.2K | 0.29% |
| 10 | State Street SPDR Portfolio Emerging Markets ETF SPEM | 0.00% | 155.2K | 0.07% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| De Hong Jiang | Vice President & Chief Engineer | — | male |
| Gaopeng Man | President & Director | — | male |
| Hong Ye | Securities Affairs Representative & Senior Manager of Directors Office | — | — |
| Tianlong He | Vice President | — | male |
| Xiao Hua Luo | Vice President | — | male |
| Xinjun Zhao | President & Non-Independent Chairman | — | male |
| Xueqin Li | Secretary of the Board, General Counsel & Chief Compliance Officer | — | female |
| Xufei Zhao | Chief Financial Officer, Chief Accountant & Vice President | — | male |
| Zonghu Liu | Vice President | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 000877.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
