Subscribe

TUS ENVIRONMENTAL SCIENCE AND TECHNOLOGY DEVELOPMENT Co., Ltd. (000826.SZ)

CNY1.77 -0.05 (-2.75%)
CN SHZ Industrials Waste Management
Address 77 Luluo Road 443000
Yichang, CN
CEO Lantao Song
IPO 1998-02-25
ISIN CNE000000BX6

Explore sections of this company profile

Description

TUS Environmental Science and Technology Development Co., Ltd. offers a broad spectrum of environmental services and integrated solutions across the People's Republic of China. Their comprehensive offerings include waste management and utilization, ecological restoration, harnessing biomass resources, recycling and repurposing renewable materials, digital environmental sanitation services, and water resource administration. In addition to these services, the company manufactures specialized sanitation vehicles such as high-pressure street washers, kitchen garbage trucks, detachable container refuse vehicles, dust suppression trucks, pavement maintenance trucks, sweeping machines, street sweepers, compression garbage trucks, and self-handling waste vehicles. The firm, previously named Tus-Sound Environmental Resources Co., Ltd., was founded in 1993 and maintains its headquarters in Beijing, China.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY1.77 -0.05 (-2.75%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
41M
Beta
0.85
Float Shares
1.24B
Free Float %
86.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+4.88% +13.16% +3.37% -5.70% -18.87% -3.15% +21.47% -34.05% -62.41% -89.42% +7.84%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1.77
DCF (Levered) 10.55 +496.1%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 87% Bullish
Rating 2024-11 Change
Strong Buy 8 0
Buy 5 0
Hold 1 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-1.34
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Waste Management: +4.3%
    -11.3% Q1'26: -12.5% (vs Q1'25)
  • EPS growth Waste Management: +10.8%
    -0.9% Q1'26: -36.4% (vs Q1'25)
  • FCF margin FCF growth · Waste Management: +46.5%
    -40.4% Q1'26: +8.6% (vs Q1'25)
  • EBIT margin Waste Management: +13.2%
    -47.2% Q1'26: -1.2% (vs Q1'25)
  • ROIC Waste Management: +6.2%
    -41.8% Q1'26: -0.9% (vs Q1'25)
  • Share dilution Waste Management: +0.0%
    -1.7% Q1'26: +5.2% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×
    -4.74× Q1'26: -126.87× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.94) × ERP
WACC = 32% × Ke + 68% × Kd (12.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1.77
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Dec 2031
1 Rev. Ana.
1 EPS Ana.
Revenue
6.34B
est: 6.45B (-1.7%)
6.92B
est: 8.38B (-17.5%)
9.36B
est: 8.69B (+7.7%)
10.99B
est: 11.08B (-0.8%)
10.18B
est: 11.49B (-11.4%)
8.65B
est: 11.34B (-23.8%)
13.06B
est.
8.48B
est: 15.33B (-44.7%)
4.65B
est: 8.38B (-44.5%)
8.69B
8.69B – 8.69B
+3.7% YoY
11.08B
11.08B – 11.08B
+27.5% YoY
11.49B
11.49B – 11.49B
+3.7% YoY
11.34B
11.34B – 11.34B
-1.3% YoY
13.06B
13.06B – 13.06B
+15.1% YoY
15.33B
15.33B – 15.33B
+17.4% YoY
EBITDA
1.58B
est: -361.89M (+536.3%)
1.92B
est: -470.31M (+509.1%)
2.37B
est: -487.64M (+585.2%)
2.13B
est: -621.71M (+442.1%)
2.25B
est: -644.68M (+448.5%)
279.22M
est: -636.51M (+143.9%)
-732.80M
est.
-2.39B
est: -860.08M (-177.4%)
-1.27B
est: -1.03B (-23.5%)
-1.07B
-1.07B – -1.07B
-3.7% YoY
-1.36B
-1.36B – -1.36B
-27.5% YoY
-1.41B
-1.41B – -1.41B
-3.7% YoY
-1.39B
-1.39B – -1.39B
+1.3% YoY
-1.61B
-1.61B – -1.61B
-15.1% YoY
-1.88B
-1.88B – -1.88B
-17.4% YoY
EBIT
1.39B
est: -1.37B (+201.6%)
1.66B
est: -1.78B (+193.5%)
1.97B
est: -1.84B (+207.1%)
1.49B
est: -2.35B (+163.2%)
1.34B
est: -2.44B (+155.2%)
-732.67M
est: -2.40B (+69.5%)
-2.77B
est.
-3.68B
est: -3.25B (-13.4%)
-2.20B
est: -2.47B (+11.1%)
-2.56B
-2.56B – -2.56B
-3.7% YoY
-3.27B
-3.27B – -3.27B
-27.5% YoY
-3.39B
-3.39B – -3.39B
-3.7% YoY
-3.34B
-3.34B – -3.34B
+1.3% YoY
-3.85B
-3.85B – -3.85B
-15.1% YoY
-4.52B
-4.52B – -4.52B
-17.4% YoY
Net Income
930.74M
est: 1.21B (-23.0%)
1.08B
est: 1.40B (-22.9%)
1.25B
est: 1.29B (-3.4%)
643.91M
est: 722.98M (-10.9%)
359.41M
est: 705.83M (-49.1%)
-1.56B
est: 814.33M (-291.4%)
1.01B
est.
-4.54B
est: 1.20B (-478.3%)
-3.03B
est: 1.38B (-319.6%)
1.27B
1.27B – 1.27B
-7.7% YoY
710.51M
710.51M – 710.51M
-44.2% YoY
693.66M
693.66M – 693.66M
-2.4% YoY
800.29M
800.29M – 800.29M
+15.4% YoY
994.52M
994.52M – 994.52M
+24.3% YoY
1.18B
1.18B – 1.18B
+18.6% YoY
SGA
524.68M
est: 402.26M (+30.4%)
657.01M
est: 522.78M (+25.7%)
738.49M
est: 542.05M (+36.2%)
1.09B
est: 691.07M (+57.8%)
1.01B
est: 716.61M (+40.8%)
906.12M
est: 707.52M (+28.1%)
814.56M
est.
1.10B
est: 956.03M (+15.1%)
200.42M
est: 880.70M (-77.2%)
913.17M
913.17M – 913.17M
+3.7% YoY
1.16B
1.16B – 1.16B
+27.5% YoY
1.21B
1.21B – 1.21B
+3.7% YoY
1.19B
1.19B – 1.19B
-1.3% YoY
1.37B
1.37B – 1.37B
+15.1% YoY
1.61B
1.61B – 1.61B
+17.4% YoY
EPS
0.79
est: 0.88 (-10.5%)
0.89
est: 1.02 (-13.0%)
0.91
est: 0.94 (-3.7%)
0.38
est: 0.53 (-28.0%)
0.21
est: 0.52 (-59.2%)
-1.15
est: 0.59 (-293.5%)
0.74
est.
-3.17
est: 0.88 (-462.0%)
-2.25
est: 1.02 (-319.9%)
0.94
0.94 – 0.94
-7.7% YoY
0.53
0.53 – 0.53
-44.2% YoY
0.52
0.52 – 0.52
-2.4% YoY
0.59
0.59 – 0.59
+15.4% YoY
0.74
0.74 – 0.74
+24.3% YoY
0.88
0.88 – 0.88
+18.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 1/5 5/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
106.25M
OE per share TTM
0.08
Owner's Yield
4.04%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
88.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-51.5K
Shares Outstanding
1.43B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Bin Xu Chief Engineer
Chang Chang Chief Financial Officer & Director male
Hua Chao Sun Secretary of the Board female
Lantao Song GM & Director male
Liu Hong Li Executive General Manager male
Man Ru Ding Deputy General Manager female
Qiang Jun Wang Accounting Supervisor
Wei Ya Zhang Deputy General Manager female
Zhi Bo Hu Deputy GM & Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits