GEPIC Energy Development Co., Ltd. (000791.SZ)
Lanzhou, CN
GEPIC Energy Development Co., Ltd. is a Chinese entity primarily involved in the investment and development of both novel and hydroelectric renewable energy initiatives across China. Beyond its core energy projects, the company also delivers advisory services pertaining to production and operational data. Its extensive portfolio encompasses 21 hydropower facilities, providing a combined installed capacity of 1,698,900 kilowatts; 4 wind farms with a total output capability of 818,100 kilowatts; and 3 photovoltaic (solar) plants contributing a substantial 136 million kilowatts to the grid. Founded in 1997, the company, based in Lanzhou, China, was formerly known as Northwest Yongxin Chemical Industry Co., Ltd. before officially adopting the name GEPIC Energy Development Co., Ltd. in December 2012. It operates as a subsidiary of Gansu Province Electric Power Investment Group Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.65% | +12.20% | +17.70% | +27.63% | +50.46% | +52.56% | +54.96% | +82.56% | +126.73% | +50.92% | +285.88% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Renewable Utilities: +1.3%+4.1% ★ Q1'26: +6.9% (vs Q1'25)
-
EPS growth Renewable Utilities: +6.7%+18.9% ★ Q1'26: +0.0% (vs Q1'25)
-
FCF margin FCF growth · Renewable Utilities: +50.4%+35.3% ★ Q1'26: +37.0% (vs Q1'25)
-
EBIT margin Renewable Utilities: +22.3%+40.5% ★ Q1'26: +43.1% (vs Q1'25)
-
ROIC Renewable Utilities: +3.5%+9.6% ★ Q1'26: +10.8% (vs Q1'25)
-
Share dilution Renewable Utilities: +0.0%+4.5% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Renewable Utilities: 3.24×3.53× ★ Q1'26: 3.93× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 2 Rev. Ana. 2 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
2.27B
est: 2.33B (-2.5%)
|
2.26B
est: 2.34B (-3.4%)
|
2.01B
est: 2.33B (-13.4%)
|
2.05B
est: 2.34B (-12.7%)
|
6.97B
est: 2.36B (+194.9%)
|
8.70B
est: 2.98B (+191.9%)
|
9.05B
est: 9.38B (-3.5%)
|
10.33B
10.17B – 10.50B
+10.1% YoY
|
11.08B
10.73B – 11.43B
+7.2% YoY
|
11.45B
11.26B – 11.63B
+3.3% YoY
|
| EBITDA |
1.74B
est: 1.48B (+17.2%)
|
1.74B
est: 1.50B (+16.0%)
|
1.43B
est: 1.48B (-3.6%)
|
1.45B
est: 1.50B (-3.3%)
|
3.43B
est: 1.51B (+127.7%)
|
4.47B
est: 1.78B (+150.6%)
|
5.16B
est: 5.62B (-8.2%)
|
6.18B
6.09B – 6.28B
+10.1% YoY
|
6.63B
6.42B – 6.84B
+7.2% YoY
|
6.85B
6.74B – 6.96B
+3.3% YoY
|
| EBIT |
984.08M
est: 821.82M (+19.7%)
|
983.14M
est: 828.54M (+18.7%)
|
675.18M
est: 821.82M (-17.8%)
|
668.21M
est: 828.54M (-19.4%)
|
2.26B
est: 835.25M (+170.1%)
|
3.02B
est: 1.04B (+191.9%)
|
3.66B
est: 3.26B (+12.3%)
|
3.59B
3.53B – 3.65B
+10.1% YoY
|
3.85B
3.73B – 3.97B
+7.2% YoY
|
3.98B
3.91B – 4.04B
+3.3% YoY
|
| Net Income |
422.50M
est: 1.21B (-65.1%)
|
442.10M
est: 1.30B (-66.1%)
|
260.75M
est: 1.21B (-78.5%)
|
301.86M
est: 1.30B (-76.8%)
|
1.17B
est: 1.33B (-12.2%)
|
1.64B
est: 1.39B (+17.9%)
|
2.05B
est: 2.01B (+2.0%)
|
2.32B
2.27B – 2.37B
+15.3% YoY
|
2.38B
2.33B – 2.43B
+2.8% YoY
|
2.47B
2.42B – 2.52B
+3.7% YoY
|
| SGA |
32.28M
est: 30.96M (+4.2%)
|
29.36M
est: 31.22M (-5.9%)
|
29.46M
est: 30.96M (-4.9%)
|
35.31M
est: 31.22M (+13.1%)
|
102.92M
est: 31.47M (+227.0%)
|
60.57M
est: 34.12M (+77.5%)
|
32.98M
est: 107.48M (-69.3%)
|
118.33M
116.44M – 120.22M
+10.1% YoY
|
126.89M
122.87M – 130.90M
+7.2% YoY
|
131.11M
129.02M – 133.20M
+3.3% YoY
|
| EPS |
0.31
est: 0.39 (-20.5%)
|
0.33
est: 0.42 (-21.4%)
|
0.19
est: 0.39 (-51.3%)
|
0.22
est: 0.42 (-47.6%)
|
0.73
est: 0.43 (+69.8%)
|
0.53
est: 0.43 (+23.3%)
|
0.63
est: 0.62 (+1.6%)
|
0.72
0.70 – 0.73
+15.3% YoY
|
0.74
0.72 – 0.75
+2.8% YoY
|
0.76
0.75 – 0.78
+3.7% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-25 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-19 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-18 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-15 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-14 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-13 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-12 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-11 | A+ | 5/5 | 5/5 | 5/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-08 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-07 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-05-06 | A+ | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 5/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-29 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-23 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-22 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 3/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-17 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
| 2026-04-16 | A | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 4/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 184.9K | 0.39% |
| 2 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 130.8K | 0.29% |
| 3 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 36.3K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Bowen Dai | Secretary to the Board | — | male |
| Jian Biao Liu | Deputy General Manager | — | male |
| Li Zhang | Accounting Supervisor | — | — |
| Peng Niu | Deputy General Manager | — | male |
| Qingnian Lu | Chief Financial Officer | — | male |
| Shi Min Kou | GM & Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 000791.SZ
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
