The Kansai Electric Power Company, Incorporated (9503.T)
Osaka, JP
The Kansai Electric Power Company, Incorporated (KEPCO) is a major Japanese enterprise with a diversified portfolio spanning electricity, gas, heat supply, and telecommunication services nationwide. The company operates through four principal segments: Energy Business, Power Transmission and Distribution Business, Information and Communication Business, and Life and Business Solution Business. KEPCO generates power from a variety of sources, including thermal, hydropower, wind, biomass, and nuclear facilities. It is also responsible for the extensive infrastructure involved in power transmission and distribution. Under its Information and Communication segment, KEPCO offers internet and communication services for homes and businesses via the 'eo Hikari' brand, and mobile services through its 'mineo' business. This segment also provides corporate solution services. The broad Life and Business Solution segment includes activities such as real estate leasing, sales, and management, alongside a range of other services like leisure, general leasing, call center management, dispatching, medical healthcare, and home security systems. Beyond these core operations, KEPCO is involved in numerous other ventures. These encompass the maintenance and construction of essential infrastructure, including power distribution and electricity lines, thermal and nuclear power generation facilities, and information and communication equipment. The company also engages in utility pole advertising, the manufacturing, supply, and sale of gas, and the production and distribution of power equipment such as overhead wire hardware, insulators, and structural columns. Additional activities include housing equipment sales, remodeling work, and passenger and freight transportation. Furthermore, KEPCO provides specialized services, including research into nuclear power generation safety technology, civil engineering and architectural survey, design, and construction supervision. Its operations also cover the acceptance, storage, vaporization, and delivery of liquefied natural gas (LNG), high-voltage batch power reception for condominiums, fuel trading and transportation, and corporate settlement services. The company offers environmental, civil engineering, and architectural survey, analysis, consulting, and construction services, as well as public relations and various engineering services. The Kansai Electric Power Company, Incorporated was founded in 1951 and is headquartered in Osaka, Japan.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.32% | -1.08% | -8.21% | -13.23% | -3.43% | -4.82% | +38.72% | +58.17% | +121.96% | +133.27% | +31.59% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 4 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Renewable Utilities: +1.3%-6.5% Q1'26: -6.5% (vs Q1'25)
-
EPS growth Renewable Utilities: +6.7%-21.8% Q1'26: -31.4% (vs Q1'25)
-
FCF margin FCF growth · Renewable Utilities: +50.4%+4.3% Q1'26: +8.3% (vs Q1'25)
-
EBIT margin Renewable Utilities: +22.3%+10.8% Q1'26: +4.5% (vs Q1'25)
-
ROIC Renewable Utilities: +3.5%+4.6% ★ Q1'26: +2.0% (vs Q1'25)
-
Share dilution Renewable Utilities: +0.0%+15.6% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Renewable Utilities: 3.24×5.54× Q1'26: 7.85× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 4 Rev. Ana. 6 EPS Ana. |
Mar 2027 5 Rev. Ana. 4 EPS Ana. |
Mar 2028 6 Rev. Ana. 6 EPS Ana. |
Mar 2029 3 Rev. Ana. 3 EPS Ana. |
Mar 2030 1 Rev. Ana. 1 EPS Ana. |
Mar 2031 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
3.41T
est: 3.39T (+0.4%)
|
3.25T
est: 3.29T (-1.5%)
|
3.01T
est: 3.00T (+0.4%)
|
3.13T
est: 3.07T (+2.1%)
|
3.31T
est: 3.24T (+2.2%)
|
3.18T
est: 3.22T (-1.0%)
|
3.09T
est: 2.98T (+3.8%)
|
2.85T
est: 2.81T (+1.6%)
|
3.95T
est: 4.07T (-2.8%)
|
4.06T
est: 4.08T (-0.4%)
|
4.34T
est: 4.36T (-0.6%)
|
4.13T
4.03T – 4.25T
-5.3% YoY
|
4.13T
4.03T – 4.29T
-0.1% YoY
|
4.12T
3.96T – 4.33T
-0.1% YoY
|
4.09T
4.08T – 4.10T
-0.8% YoY
|
4.21T
4.08T – 4.40T
+2.9% YoY
|
4.23T
4.10T – 4.42T
+0.4% YoY
|
| EBITDA |
316.16B
est: 605.02B (-47.7%)
|
639.00B
est: 587.85B (+8.7%)
|
597.38B
est: 535.29B (+11.6%)
|
593.26B
est: 547.53B (+8.4%)
|
581.72B
est: 577.56B (+0.7%)
|
502.28B
est: 573.91B (-12.5%)
|
452.93B
est: 531.38B (-14.8%)
|
416.20B
est: 500.81B (-16.9%)
|
279.34B
est: 725.30B (-61.5%)
|
1.09T
est: 1.16T (-6.5%)
|
812.59B
est: 1.24T (-34.6%)
|
1.18T
1.15T – 1.21T
-5.3% YoY
|
1.17T
1.15T – 1.22T
-0.1% YoY
|
1.17T
1.13T – 1.23T
-0.1% YoY
|
1.16T
1.16T – 1.17T
-0.8% YoY
|
1.20T
1.16T – 1.25T
+2.9% YoY
|
1.20T
1.17T – 1.26T
+0.4% YoY
|
| EBIT |
-78.60B
est: 287.16B (-127.4%)
|
256.70B
est: 279.01B (-8.0%)
|
217.75B
est: 254.07B (-14.3%)
|
226.06B
est: 259.88B (-13.0%)
|
205.41B
est: 274.13B (-25.1%)
|
207.91B
est: 272.40B (-23.7%)
|
147.19B
est: 252.21B (-41.6%)
|
99.46B
est: 237.70B (-58.2%)
|
-51.22B
est: 344.25B (-114.9%)
|
730.52B
est: 925.90B (-21.1%)
|
470.35B
est: 990.75B (-52.5%)
|
938.08B
915.31B – 966.26B
-5.3% YoY
|
936.82B
915.97B – 974.50B
-0.1% YoY
|
936.33B
899.15B – 983.03B
-0.1% YoY
|
928.90B
926.28B – 931.52B
-0.8% YoY
|
956.21B
926.60B – 999.28B
+2.9% YoY
|
960.43B
930.69B – 1.00T
+0.4% YoY
|
| Net Income |
-148.38B
est: -142.98B (-3.8%)
|
140.80B
est: 158.19B (-11.0%)
|
140.79B
est: 132.04B (+6.6%)
|
151.88B
est: 153.06B (-0.8%)
|
115.08B
est: 150.36B (-23.5%)
|
130.00B
est: 161.11B (-19.3%)
|
108.98B
est: 98.39B (+10.8%)
|
85.84B
est: 67.88B (+26.4%)
|
17.68B
est: -52.08B (+133.9%)
|
441.87B
est: 459.12B (-3.8%)
|
420.37B
est: 403.75B (+4.1%)
|
380.05B
336.03B – 402.88B
-5.9% YoY
|
293.97B
266.39B – 321.55B
-22.6% YoY
|
297.12B
252.27B – 343.61B
+1.1% YoY
|
308.40B
245.29B – 331.50B
+3.8% YoY
|
325.75B
312.64B – 344.83B
+5.6% YoY
|
337.56B
323.97B – 357.33B
+3.6% YoY
|
| SGA |
185.61B
est: 166.77B (+11.3%)
|
201.98B
est: 162.04B (+24.6%)
|
201.85B
est: 147.55B (+36.8%)
|
204.93B
est: 150.92B (+35.8%)
|
198.33B
est: 159.20B (+24.6%)
|
218.92B
est: 158.20B (+38.4%)
|
278.35B
est: 146.47B (+90.0%)
|
260.30B
est: 138.05B (+88.6%)
|
255.36B
est: 199.93B (+27.7%)
|
262.65B
est: 233.95B (+12.3%)
|
287.65B
est: 250.33B (+14.9%)
|
237.03B
231.27B – 244.14B
-5.3% YoY
|
236.71B
231.44B – 246.23B
-0.1% YoY
|
236.58B
227.19B – 248.38B
-0.1% YoY
|
234.71B
234.04B – 235.37B
-0.8% YoY
|
241.61B
234.12B – 252.49B
+2.9% YoY
|
242.67B
235.16B – 253.60B
+0.4% YoY
|
| EPS |
-166.06
est: -148.33 (-12.0%)
|
157.59
est: 164.11 (-4.0%)
|
157.58
est: 136.98 (+15.0%)
|
170.01
est: 158.79 (+7.1%)
|
128.83
est: 155.99 (-17.4%)
|
145.55
est: 167.14 (-12.9%)
|
122.02
est: 102.07 (+19.5%)
|
96.14
est: 70.42 (+36.5%)
|
19.81
est: -54.03 (+136.7%)
|
495.09
est: 408.38 (+21.2%)
|
436.09
est: 358.13 (+21.8%)
|
331.14
301.62 – 361.63
-7.5% YoY
|
263.39
239.12 – 288.63
-20.5% YoY
|
258.71
226.44 – 308.43
-1.8% YoY
|
251.45
220.17 – 297.56
-2.8% YoY
|
292.40
280.63 – 309.52
+16.3% YoY
|
303.00
290.80 – 320.74
+3.6% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-08 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-07 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-05-01 | B+ | 3/5 | 1/5 | 4/5 | 4/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-24 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-23 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-22 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-21 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-20 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-17 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-16 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
| 2026-04-15 | A- | 4/5 | 1/5 | 4/5 | 5/5 | 2/5 | 4/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Nozomu Mori | President, Representative Executive Officer & Director | 78M | male |
| Makoto Araki | Representative Executive Officer, Vice President & Director | 59M | male |
| Hiroshi Okawa | Representative Executive Officer, Vice President & Representative Director | 55M | male |
| Hiroshi Ogawa | Representative Executive Officer, Vice President & Representative Director | 55M | male |
| Naoki Naito | Executive Vice President | — | male |
| Nobuyuki Miyamoto | Executive Vice President and GM of Human Resources & Safety Management | — | male |
| Sadayuki Sakakibara | Independent Outside Chairman | — | male |
| Hiromi Ohkawa | Managing Executive Officer | — | — |
| Takao Matsumura | Representative Executive Officer, Vice President & GM of Nuclear Power Business Headquarters | — | male |
| Hitoshi Mizuta | Representative Executive Officer & Vice President | — | male |
| Masaaki Ikeda | Executive Vice President, Head of Compliance Promotion Headquarters & Chief Compliance Officer | — | male |
| Masafumi Kikuoka | Accounting Department Manager | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 9503.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
