Subscribe

Tokyo Electric Power Company Holdings, Incorporated (9501.T)

JPY503.10 +17.80 (+3.67%)
JP JPX Utilities Renewable Utilities
Address 1-1-3 Uchisaiwai-cho 100-8560
Tokyo, JP
CEO Tomoaki Kobayakawa
IPO 2000-01-04
ISIN JP3585800000

Explore sections of this company profile

Also trades on Other OTC · TKECF (USD) Other OTC · TKECY (USD) Tokyo Stock Exchange · 9501.T (JPY)
Description

Tokyo Electric Power Company Holdings, Inc. (TEPCO) operates as a key player in the energy sector, handling the entire process of electric power generation, transmission, distribution, and retail for both domestic Japanese and international markets. The company's robust energy mix features a variety of power plants, including thermal, nuclear, solar, wind, hydroelectric, and geothermal facilities. Beyond its primary electricity services, TEPCO also sells natural gas and offers specialized consulting to other electricity enterprises. Established in Tokyo, Japan, in 1951, the organization was formerly known as Tokyo Electric Power Company, Incorporated, before officially adopting its current corporate identity in April 2016. TEPCO functions as a subsidiary under the Nuclear Damage Compensation and Decommissioning Facilitation Corporation.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY503.10 +17.80 (+3.67%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
46M
Beta
-0.03
Float Shares
1.44B
Free Float %
89.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-5.05% -2.30% -5.94% -11.26% -34.42% -14.68% +48.73% +20.12% +80.71% +16.24% -79.58%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
503.10
Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 2 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.25
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Renewable Utilities: +1.3%
    -7.1% Q1'26: -7.1% (vs Q1'25)
  • EPS growth Renewable Utilities: +6.7%
    -967.5% Q1'26: +354.5% (vs Q1'25)
  • FCF margin FCF growth · Renewable Utilities: +50.4%
    +16.4% Q1'26: -18.2% (vs Q1'25)
  • EBIT margin Renewable Utilities: +22.3%
    +5.3% Q1'26: +4.6% (vs Q1'25)
  • ROIC Renewable Utilities: +3.5%
    +3.7% Q1'26: +3.1% (vs Q1'25)
  • Share dilution Renewable Utilities: +0.0%
    -67.5% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Renewable Utilities: 3.24×
    9.10× Q1'26: 9.19× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.01) × ERP
WACC = 14% × Ke + 86% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 503.10
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
3 Rev. Ana.
3 EPS Ana.
Mar 2027
2 Rev. Ana.
1 EPS Ana.
Mar 2028
3 Rev. Ana.
3 EPS Ana.
Mar 2029
3 Rev. Ana.
3 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
6.80T
est: 6.81T (-0.1%)
6.07T
est: 6.15T (-1.2%)
5.36T
est: 5.46T (-1.8%)
5.85T
est: 5.74T (+2.0%)
6.34T
est: 6.10T (+3.8%)
6.24T
est: 6.21T (+0.4%)
5.87T
est: 5.54T (+5.9%)
5.31T
est: 5.14T (+3.3%)
7.80T
est: 7.21T (+8.2%)
6.92T
est: 6.80T (+1.8%)
6.81T
est: 6.85T (-0.6%)
6.58T
6.41T – 6.82T
-4.0% YoY
6.62T
6.59T – 6.64T
+0.6% YoY
6.62T
6.45T – 6.92T
+0.1% YoY
6.73T
6.68T – 6.77T
+1.6% YoY
7.00T
6.89T – 7.17T
+4.0% YoY
EBITDA
1.20T
est: 610.52B (+96.9%)
895.59B
est: 551.00B (+62.5%)
786.33B
est: 489.14B (+60.8%)
952.32B
est: 514.17B (+85.2%)
855.97B
est: 547.22B (+56.4%)
535.74B
est: 557.03B (-3.8%)
645.11B
est: 496.68B (+29.9%)
477.90B
est: 460.84B (+3.7%)
277.52B
est: 646.40B (-57.1%)
718.51B
est: 594.82B (+20.8%)
635.88B
est: 599.87B (+6.0%)
575.68B
561.26B – 596.86B
-4.0% YoY
579.20B
576.96B – 581.44B
+0.6% YoY
579.76B
564.99B – 605.35B
+0.1% YoY
588.76B
585.10B – 592.42B
+1.6% YoY
612.35B
603.29B – 627.19B
+4.0% YoY
EBIT
578.11B
est: 181.97B (+217.7%)
273.64B
est: 164.23B (+66.6%)
222.06B
est: 145.79B (+52.3%)
391.06B
est: 153.25B (+155.2%)
314.16B
est: 163.10B (+92.6%)
113.24B
est: 166.03B (-31.8%)
233.07B
est: 148.04B (+57.4%)
58.70B
est: 137.36B (-57.3%)
-63.63B
est: 192.67B (-133.0%)
360.30B
est: 200.80B (+79.4%)
268.36B
est: 202.50B (+32.5%)
194.34B
189.47B – 201.49B
-4.0% YoY
195.53B
194.77B – 196.28B
+0.6% YoY
195.71B
190.73B – 204.35B
+0.1% YoY
198.75B
197.52B – 199.99B
+1.6% YoY
206.72B
203.66B – 211.72B
+4.0% YoY
Net Income
451.55B
est: 1.55T (-70.8%)
140.78B
est: 887.38B (-84.1%)
132.81B
est: 526.94B (-74.8%)
318.08B
est: 749.69B (-57.6%)
232.41B
est: 708.48B (-67.2%)
50.70B
est: 246.43B (-79.4%)
180.90B
est: 384.80B (-53.0%)
5.64B
est: -86.26B (+106.5%)
-123.63B
est: -140.05B (+11.7%)
267.85B
est: 210.80B (+27.1%)
161.28B
est: 202.40B (-20.3%)
-454.26B
-492.43B – -369.00B
-324.4% YoY
184.00B
179.36B – 188.63B
+140.5% YoY
186.10B
163.90B – 208.31B
+1.1% YoY
253.67B
196.53B – 274.98B
+36.3% YoY
276.87B
271.55B – 285.60B
+9.1% YoY
SGA
est: 196.9K (-100.0%)
est: 177.7K (-100.0%)
est: 157.7K (-100.0%)
est: 165.8K (-100.0%)
est: 176.5K (-100.0%)
est: 179.6K (-100.0%)
est: 160.2K (-100.0%)
est: 148.6K (-100.0%)
est: 208.5K (-100.0%)
— – —
— – —
— – —
— – —
— – —
EPS
281.80
est: 313.25 (-10.0%)
87.86
est: 179.80 (-51.1%)
82.89
est: 106.77 (-22.4%)
198.52
est: 151.90 (+30.7%)
145.06
est: 143.55 (+1.1%)
31.65
est: 49.93 (-36.6%)
112.90
est: 77.97 (+44.8%)
1.82
est: -17.48 (+110.4%)
-77.17
est: -28.38 (-171.9%)
167.18
est: 131.58 (+27.1%)
100.67
est: 125.55 (-19.8%)
-263.97
-307.33 – -230.29
-310.2% YoY
114.13
111.94 – 117.73
+143.2% YoY
114.83
102.29 – 130.01
+0.6% YoY
141.45
122.66 – 171.62
+23.2% YoY
172.80
169.48 – 178.24
+22.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-11 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-08 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-07 C 2/5 1/5 1/5 1/5 2/5 1/5 5/5
2026-05-01 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-28 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-27 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-24 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-23 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-22 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-21 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-20 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-17 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-16 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-15 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-836.02B
OE per share TTM
-460.57
Owner's Yield
-80.44%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
127.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
8.84M
Shares Outstanding
1.60B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akira Ono EVice President, Chief Officer-Decommissioning & Contaminated Water Mgt & DGM-Nuclear Power & Site Planning Div
Hiroyuki Yamaguchi Representative Executive Officer, Executive Vice President, Chief Financial Officer, ESG Officer & Director
Issei Sou GM of Aomori Division of Nuclear Power & Plant Siting Division and Managing Executive Officer
Masashi Nagasawa Executive Vice President of Corporate Planning (Joint)
Momoko Nagasaki Executive Vice President, Chief Marketing Officer & Director
Nobuhide Akimoto Managing Executive Officer and Chief of Fukushima Headquarters, male
Shigehiro Yoshino Assistant to President, Executive Officer & Director male
Tomoaki Kobayakawa Representative Executive Officer, President & Director male
Tomomichi Seki Chief Information Officer, Chief Information Security Officer & Managing Executive Officer
Yoshihiko Shinobu Managing Executive Officer & Chief Human Resources Officer
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits