Subscribe

Samil Pharmaceutical Co.,Ltd (000520.KS)

KRW6,260.00 +280.00 (+4.68%)
KR KSC Healthcare Drug Manufacturers - Specialty & Generic
Address 155 Hyoryeong-Ro
Seoul, KR
CEO Seung Bum Huh
IPO 2000-01-04
ISIN KR7000520007

Explore sections of this company profile

Description

Samil Pharmaceutical Co.,Ltd, a South Korean entity, is primarily engaged in manufacturing and distributing vital medical products. Its comprehensive pharmaceutical range addresses a wide array of health conditions, encompassing treatments for hepatic, gastrointestinal, cardiovascular (vasodilator, antithrombotic, circulatory), respiratory, musculoskeletal (skeletal muscle relaxants), neurological, and infectious diseases (antibiotics). The portfolio further extends to metabolic, allergic (antihistamines), immunological (immunosuppressive), endocrine (hormone), oncological (anti-tumor), urological, and ophthalmic disorders, alongside medications for fever, pain, and inflammation. Beyond prescription drugs, Samil Pharmaceutical also offers a selection of over-the-counter (OTC) products and personal hygiene supplies. Established in Seoul, South Korea, in 1947, the company maintains its headquarters there.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW6,260.00 +280.00 (+4.68%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
192.8K
Beta
0.33
Float Shares
15.30M
Free Float %
72.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.24% +4.51% -18.46% -33.63% -29.87% -24.59% -33.09% +3.49% -12.61% +73.26% +680.64%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6,260.00
Ratings Trend (MoM) 100% Bullish
Rating 2026-02 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.31
Distress
Piotroski F-Score
4 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
C-
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    -4.3% Q1'26: +0.5% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    -420.1% Q1'26: -19.0% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    -8.3% Q1'26: -9.1% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    -11.4% Q1'26: -16.0% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    -8.2% Q1'26: -11.4% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +18.2% Q1'26: +0.3% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    -15.30× Q1'26: -8.23× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.43) × ERP
WACC = 49% × Ke + 51% × Kd (5.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 6,260.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
219.70B
est: 248.20B (-11.5%)
210.37B
est: 224.00M (+93,814.6%)
246.00B
246.00B – 246.00B
+109,721.4% YoY
279.00B
279.00B – 279.00B
+13.4% YoY
EBITDA
8.66B
est: 7.16B (+20.9%)
-10.72B
est: 6.46M (-165,994.5%)
7.10B
7.10B – 7.10B
+109,721.4% YoY
8.05B
8.05B – 8.05B
+13.4% YoY
EBIT
1.44B
est: -2.06B (+170.0%)
-23.94B
est: -1.86M (-1,285,320.0%)
-2.05B
-2.05B – -2.05B
-109,721.4% YoY
-2.32B
-2.32B – -2.32B
-13.4% YoY
Net Income
-5.63B
-34.59B
est: -14.30B (-141.9%)
-1.57B
-1.57B – -1.57B
+89.0% YoY
1.89B
1.89B – 1.89B
+220.3% YoY
SGA
35.55B
est: 48.48B (-26.7%)
42.08B
est: 43.75M (+96,081.7%)
48.05B
48.05B – 48.05B
+109,721.4% YoY
54.49B
54.49B – 54.49B
+13.4% YoY
EPS
-313.00
-1,627.95
est: -673.00 (-141.9%)
-74.00
-74.00 – -74.00
+89.0% YoY
89.00
89.00 – 89.00
+220.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-26 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 3/5
2026-05-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-19 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-18 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-15 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-14 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-13 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-12 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-11 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-08 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-07 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-06 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-05-04 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-30 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-29 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-28 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-27 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-24 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-23 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-22 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-21 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-20 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-17 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5
2026-04-16 C- 1/5 1/5 1/5 1/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-9.53B
OE per share TTM
-448.45
Owner's Yield
-6.04%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
102.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSPI 226490.KS 0.00% 27.1K 0.15%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 90.2K 0.39%
3 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 73.9K 0.29%
4 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 50.8K 0.28%
5 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 2.2K 0.44%
6 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 114.79 0.56%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-40.92M
Shares Outstanding
21.23M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Joon Beom Huh Executive Director
Seung Bum Huh CEO & Chairman
Tae Keun Kwon VP & Director
Yu Seok Shin President & Director
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits