Subscribe

Sichuan Xinjinlu Group Co., Ltd. (000510.SZ)

CNY18.29 +0.53 (+2.98%)
CN SHZ Basic Materials Chemicals
Address Building 21, Wuzhou Plaza, No. 733 618000
Deyang, CN
CEO Lang Peng
Website xjinlu.cn
IPO 1993-05-07
ISIN CNE000000172

Explore sections of this company profile

Description

Sichuan Xinjinlu Group Co., Ltd., headquartered in Deyang, China, specializes in the production and distribution of a diverse range of industrial chlor-alkali chemicals and plastic goods for the Chinese market. Its comprehensive product offerings include both standard and specialty polyvinyl chloride (PVC) resins, caustic soda, industrial-grade hydrochloric acid, liquid chlorine, potassium hydroxide, sangla, sodium hypochlorite, sodium hydroxide, and calcium carbide. Furthermore, the company manufactures synthetic leather and film products designed for interior applications. Beyond its core manufacturing, Sichuan Xinjinlu Group provides logistical support through warehousing and various other complementary services. The company was formerly known as Sichuan Jinlu Group Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY18.29 +0.53 (+2.98%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
67M
Beta
0.89
Float Shares
514.86M
Free Float %
79.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+1.43% +5.37% -5.86% -12.55% +152.50% +22.11% +202.78% +130.29% +183.37% +77.42% +460.18%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
18.29
Ratings Trend (MoM) 100% Bullish
Rating 2025-11 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
3.85
Safe zone
Piotroski F-Score
1 / 9
Weak
MOAT Score
1 / 10
No MOAT
Composite Rating
D+
Overall Score
1 / 5
Low
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals: +4.0%
    -18.5% Q1'26: +3.3% (vs Q1'25)
  • EPS growth Chemicals: +11.7%
    -260.0% Q1'26: -38.3% (vs Q1'25)
  • FCF margin FCF growth · Chemicals: +41.7%
    -16.2% Q1'26: -49.9% (vs Q1'25)
  • EBIT margin Chemicals: +7.1%
    -12.0% Q1'26: -11.1% (vs Q1'25)
  • ROIC Chemicals: +3.4%
    -14.0% Q1'26: -13.0% (vs Q1'25)
  • Share dilution Chemicals: +0.0%
    +4.2% Q1'26: +0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals: 0.55×
    -4.10× Q1'26: -2.34× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.05) × ERP
WACC = 96% × Ke + 4% × Kd (8.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 18.29
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
2.70B
est.
2.98B
est: 3.42B (-12.9%)
3.04B
est: 2.76B (+9.9%)
2.59B
est: 2.76B (-6.3%)
2.04B
est: 2.72B (-25.0%)
1.66B
est: 2.28B (-27.3%)
2.50B
2.50B – 2.50B
+9.4% YoY
2.82B
2.82B – 2.82B
+12.8% YoY
EBITDA
184.79M
est.
526.61M
est: 234.02M (+125.0%)
144.53M
est: 189.17M (-23.6%)
-55.04M
est: 189.17M (-129.1%)
61.48M
est: 97.44M (-36.9%)
-89.60M
est: 81.88M (-209.4%)
89.55M
89.55M – 89.55M
+9.4% YoY
101.03M
101.03M – 101.03M
+12.8% YoY
EBIT
79.97M
est.
445.05M
est: 101.27M (+339.5%)
61.17M
est: 81.86M (-25.3%)
-147.23M
est: 81.86M (-279.9%)
-33.31M
est: -12.69M (-162.6%)
-198.66M
est: -10.66M (-1,763.5%)
-11.66M
-11.66M – -11.66M
-9.4% YoY
-13.15M
-13.15M – -13.15M
-12.8% YoY
Net Income
230.26M
est.
299.53M
est: 31.12M (+862.6%)
13.00M
est: 136.91M (-90.5%)
-176.64M
est: 136.91M (-229.0%)
-62.54M
est: 38.91M (-260.7%)
-230.35M
est: -19.46M (-1,084.0%)
64.85M
64.85M – 64.85M
+433.3% YoY
77.82M
77.82M – 77.82M
+20.0% YoY
SGA
61.97M
est.
258.09M
est: 78.48M (+228.9%)
265.95M
est: 63.44M (+319.2%)
214.95M
est: 63.44M (+238.8%)
217.80M
est: 214.08M (+1.7%)
49.54M
est: 179.88M (-72.5%)
196.74M
196.74M – 196.74M
+9.4% YoY
221.96M
221.96M – 221.96M
+12.8% YoY
EPS
0.37
est.
0.49
est: 0.05 (+880.0%)
0.02
est: 0.22 (-90.3%)
-0.29
est: 0.22 (-231.8%)
-0.10
est: 0.06 (-266.7%)
-0.36
est: -0.03 (-1,100.0%)
0.10
0.10 – 0.10
+433.3% YoY
0.12
0.12 – 0.12
+20.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-04-30 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 D+ 1/5 1/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-27 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-24 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-23 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-22 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-21 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-20 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-17 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5
2026-04-16 D+ 1/5 1/5 1/5 1/5 1/5 1/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-393.90M
OE per share TTM
-0.61
Owner's Yield
-4.29%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
46.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-95.6K
Shares Outstanding
648.54M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Dong Zhang Employee Supervisor & Accounting Supervisor male
Jinghao Cheng Vice President & Non-Independent Director male
Lang Peng President & Non-Independent Director male
Shaowei Feng Vice President male
Wenyi Yang Vice President male
Xiangbin Liu Executive Vice President, GM of the Mineral Business Unit & Non-Independent Director male
Yang Wu Vice President & Director male
Yong Ren Assistant to the President male
Yu Cai Chief Financial Officer male
Zhenya Zhang Vice President & Secretary of the Board of Directors male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits