Subscribe

Pacific Shuanglin Bio-pharmacy Co., Ltd. (000403.SZ)

CNY9.77 +0.50 (+5.39%)
CN SHZ Healthcare Drug Manufacturers - Specialty & Generic
Address High-Tech International Building 30006
Taiyuan, CN
CEO Xiankui Rong
Website slbiop.com
IPO 2013-02-08
ISIN CNE000000F14

Explore sections of this company profile

Description

Based in Taiyuan, China, Pacific Shuanglin Bio-pharmacy Co., Ltd. operates extensively within the country, focusing on biochemical engineering, the production of pharmaceutical industry equipment, and medical materials. The company's diverse product portfolio includes a range of vital human blood-derived therapies such as serum albumin, various forms of human immunoglobulin (including specific preparations for rabies, hepatitis B, tetanus, and intravenous human immunoglobulin (PH4)). They also manufacture topical remedies like tianqi analgesic cream, musk herd cream, musk bone paste, anti-inflammatory analgesic cream, and dieshangling plasters, alongside general medical gauzes. Beyond current offerings, Pacific Shuanglin is actively engaged in developing advanced biopharmaceutical products, including porcine pulmonary surfactants, shaqifang compounds, a1-protease inhibitors, human coagulation factor VIII products, and human fibrinogens. Furthermore, the company expands its interests to encompass investment, consultation, and technology promotion for pharmaceutical and biotechnology projects. Its broader ventures include real estate development, electronic product information services, and the provision of electricity. The entity adopted its current name, Pacific Shuanglin Bio-pharmacy Co., Ltd., in April 2021, having previously been known as Southern Shuanglin Bio-pharmacy Co., Ltd.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY9.77 +0.50 (+5.39%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
13M
Beta
0.44
Float Shares
536.80M
Free Float %
56.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.22% +12.27% +6.00% -8.58% -14.06% -5.77% -24.16% -22.99% -52.24% +43.17% +2,135.66%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
9.77
DCF (Unlevered) 2.38 -75.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 -1
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.75
Safe zone
Piotroski F-Score
3 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Drug Manufacturers - Specialty & Generic: +6.8%
    -0.8% Q1'26: -8.5% (vs Q1'25)
  • EPS growth Drug Manufacturers - Specialty & Generic: +16.5%
    -56.9% Q1'26: -83.3% (vs Q1'25)
  • FCF margin FCF growth · Drug Manufacturers - Specialty & Generic: +32.3%
    -16.4% Q1'26: -60.0% (vs Q1'25)
  • EBIT margin Drug Manufacturers - Specialty & Generic: +13.0%
    +19.7% Q1'26: +9.9% (vs Q1'25)
  • ROIC Drug Manufacturers - Specialty & Generic: +6.5%
    +5.6% Q1'26: +1.3% (vs Q1'25)
  • Share dilution Drug Manufacturers - Specialty & Generic: +0.0%
    +30.4% Q1'26: +54.7% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Drug Manufacturers - Specialty & Generic: -0.10×
    1.12× Q1'26: 5.24× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.41) × ERP
WACC = 94% × Ke + 6% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 2.40 Current price: 9.77
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
561.21M
est: 578.81M (-3.0%)
685.38M
est: 752.46M (-8.9%)
859.84M
est: 856.00M (+0.4%)
915.66M
est: 971.00M (-5.7%)
1.05B
est: 1.12B (-6.2%)
1.97B
est: 1.86B (+6.2%)
2.41B
est: 2.39B (+0.6%)
2.33B
est: 2.36B (-1.5%)
2.65B
est: 2.96B (-10.4%)
2.63B
est: 2.57B (+2.4%)
2.98B
2.98B – 2.98B
+15.7% YoY
3.39B
3.39B – 3.39B
+13.7% YoY
EBITDA
127.79M
est: 173.87M (-26.5%)
158.46M
est: 226.04M (-29.9%)
166.52M
est: 257.14M (-35.2%)
237.17M
est: 291.68M (-18.7%)
273.96M
est: 336.38M (-18.6%)
538.01M
est: 557.54M (-3.5%)
704.63M
est: 717.95M (-1.9%)
770.71M
est: 710.11M (+8.5%)
913.93M
est: 760.67M (+20.1%)
660.62M
est: 660.69M (0.0%)
764.73M
764.73M – 764.73M
+15.7% YoY
869.79M
869.79M – 869.79M
+13.7% YoY
EBIT
78.47M
est: 144.58M (-45.7%)
109.97M
est: 187.96M (-41.5%)
117.49M
est: 213.82M (-45.1%)
190.87M
est: 242.54M (-21.3%)
226.59M
est: 279.71M (-19.0%)
430.20M
est: 463.61M (-7.2%)
587.01M
est: 596.99M (-1.7%)
633.70M
est: 590.48M (+7.3%)
793.13M
est: 608.68M (+30.3%)
518.49M
est: 528.67M (-1.9%)
611.92M
611.92M – 611.92M
+15.7% YoY
695.99M
695.99M – 695.99M
+13.7% YoY
Net Income
50.09M
est: 143.75M (-65.2%)
21.60M
est: 65.77M (-67.2%)
79.98M
est: 132.16M (-39.5%)
160.45M
est: 215.62M (-25.6%)
185.97M
est: 179.31M (+3.7%)
391.06M
est: 385.59M (+1.4%)
587.13M
est: 432.80M (+35.7%)
612.11M
est: 472.15M (+29.6%)
745.32M
est: 776.97M (-4.1%)
419.27M
est: 667.01M (-37.1%)
790.89M
790.89M – 790.89M
+18.6% YoY
905.23M
905.23M – 905.23M
+14.5% YoY
SGA
220.26M
est: 124.47M (+77.0%)
238.13M
est: 161.81M (+47.2%)
303.00M
est: 184.07M (+64.6%)
256.55M
est: 208.80M (+22.9%)
276.16M
est: 240.80M (+14.7%)
419.00M
est: 399.11M (+5.0%)
565.05M
est: 513.94M (+9.9%)
465.81M
est: 508.33M (-8.4%)
437.26M
est: 545.71M (-19.9%)
287.63M
est: 473.98M (-39.3%)
548.62M
548.62M – 548.62M
+15.7% YoY
623.99M
623.99M – 623.99M
+13.7% YoY
EPS
0.09
est: 0.20 (-52.2%)
0.04
est: 0.09 (-54.9%)
0.15
est: 0.18 (-17.1%)
0.33
est: 0.30 (+11.8%)
0.38
est: 0.25 (+54.9%)
0.55
est: 0.53 (+4.2%)
0.80
est: 0.59 (+35.1%)
0.84
est: 0.65 (+30.0%)
1.02
est: 0.82 (+25.1%)
0.44
est: 0.70 (-37.1%)
0.83
0.83 – 0.83
+18.6% YoY
0.95
0.95 – 0.95
+14.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 1/5 3/5 4/5 3/5 1/5 3/5
2026-05-28 B- 3/5 1/5 3/5 4/5 3/5 1/5 3/5
2026-05-27 B- 3/5 1/5 3/5 4/5 3/5 1/5 3/5
2026-05-26 B- 3/5 1/5 3/5 4/5 3/5 1/5 3/5
2026-05-25 B- 3/5 1/5 3/5 4/5 3/5 1/5 3/5
2026-05-22 B- 3/5 1/5 3/5 4/5 3/5 1/5 3/5
2026-05-21 B- 3/5 1/5 3/5 4/5 3/5 1/5 3/5
2026-05-20 B- 3/5 1/5 3/5 4/5 3/5 1/5 3/5
2026-05-19 B- 3/5 1/5 3/5 4/5 3/5 1/5 3/5
2026-05-18 B- 3/5 1/5 3/5 4/5 3/5 1/5 3/5
2026-05-15 B- 3/5 1/5 3/5 4/5 3/5 1/5 3/5
2026-05-14 B- 3/5 1/5 3/5 4/5 3/5 1/5 3/5
2026-05-13 B- 3/5 1/5 3/5 4/5 3/5 1/5 3/5
2026-05-12 B- 3/5 1/5 3/5 4/5 3/5 1/5 3/5
2026-05-11 B- 3/5 1/5 3/5 4/5 3/5 1/5 3/5
2026-05-08 B- 3/5 1/5 3/5 4/5 3/5 1/5 3/5
2026-05-07 B- 3/5 1/5 3/5 4/5 3/5 1/5 3/5
2026-05-06 B- 3/5 1/5 3/5 4/5 3/5 1/5 3/5
2026-04-30 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-29 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-28 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-27 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-24 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-23 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-22 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-21 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-20 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-17 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5
2026-04-16 B+ 3/5 4/5 3/5 5/5 2/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-566.21M
OE per share TTM
-0.55
Owner's Yield
-3.82%
Maintenance CapEx ratio
234.10%
Maint CapEx / Avg PPE
63.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 17 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Value ETF DFEV 0.00% 54.5K 0.46%
2 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 226.1K 0.39%
3 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 14.6K 0.48%
4 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 32.9K 0.26%
5 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.62M 0.06%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 82.7K 0.28%
7 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 60.8K 0.29%
8 Vanguard ESG International Stock ETF VSGX 0.00% 25.6K 0.10%
9 Vanguard Total International Stock ETF VXUS 0.00% 1.76M 0.05%
10 Vanguard FTSE Global All Cap ex Canada Index ETF VXC.TO 0.00% 2.6K 0.22%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
196.8K
Shares Outstanding
950.40M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Lan Ye Deputy GM & Non-Independent Director female
Lei Yan Deputy GM & Director male
Qunge Zhang Deputy General Manager male
Wenbin Si Deputy GM & Non-Independent Director male
Xiankui Rong General Manager male
Xiaoying Huang Deputy GM & Non-Independent Director female
Yehong Wang CFO, Head of Accounting Department & Accounting Supervisor female
Yulin Zhao Board Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits