Wharf (Holdings) Limited (0004.HK)
Kowloon, HK
Established in Hong Kong in 1886, The Wharf (Holdings) Limited (Stock code: 0004) stands as the 17th company ever incorporated in the territory and a distinguished, long-standing enterprise. For over five decades, it has been a foundational component of the original Hang Seng Index, recognized as a leading local blue-chip stock with high trading volume and broad ownership. Driven by its enduring "Building for Tomorrow" ethos and a proven track record of strong management and successful execution, the Group has consistently delivered robust results over many years. Following the independent listing of Wharf Real Estate Investment Company Limited in November 2017, which primarily holds its Hong Kong investment properties, The Wharf (Holdings) Limited's operations are now predominantly property-centric. These encompass Investment Properties, Hotels, and Development Properties across both Hong Kong and Mainland China. Additionally, the Group maintains significant interests in logistics through Modern Terminals and Hong Kong Air Cargo Terminals. In Hong Kong, Wharf's prestigious Peak Portfolio sets a new standard for luxurious living, offering an exclusive collection of prime residences that exemplify an unparalleled lifestyle in the city's most desirable locations. Beyond the renowned Mount Nicholson, ongoing developments include 1 Plantation Road, 11 Plantation Road, and 77 Peak Road. The Hong Kong development pipeline also extends to projects in Kowloon Tong and Kowloon East. On the Mainland, Wharf spearheads its investment property strategy with the International Finance Square (IFS) series, situated in the core or emerging central business districts of high-growth cities like Changsha, Chengdu, Chongqing, Suzhou, and Wuxi. These IFS complexes are iconic landmarks, distinguished by their prime locations, exceptional planning and design, a critical mass of retailers and shoppers, and superior retail management. Notable examples include Changsha IFS, opened in 2018, and Chengdu IFS, launched in 2014, both comparable in size and prominence to Hong Kong's Harbour City. The more intimate Chongqing IFS, featuring the largest concentration of luxury brands in the city, opened its doors in 2017. The Group maintains a disciplined land acquisition approach, strategically targeting key Tier 1 and 2 cities to ensure a high-quality land bank that promises strong returns. As of June 2019, its development property land bank stood at 3.6 million square meters. Wharf Hotels manages a growing portfolio of 17 hotels across Asia, prominently featuring its contemporary Niccolo brand. The group owns four chic urban Niccolo hotels, including The Murray in Hong Kong and Niccolo Changsha, and oversees 13 Marco Polo hotels in Hong Kong, Mainland China, and the Philippines. Niccolo Suzhou is its newest venture, slated for completion in 2021. Furthermore, the Group owns and operates Modern Terminals and Hong Kong Air Cargo Terminals, which have been vital contributors to Hong Kong's enduring success as a global trade and transportation hub. CME2 represents a strategic long-term investment, channeling capital and profits from the CME1 divestment in Hong Kong into a forward-looking new economy infrastructure arena (CME2), targeting larger markets with greater growth potential. Wharf's commitment to "Building for Tomorrow" also extends to its robust Business-in-Community (BIC) initiatives. Led by the highly successful Project WeCan school improvement program, the Group actively supports various BIC endeavors, including the Wu Zhi Qiao (Bridge to China) Charitable Foundation, the Shanghai International Tower-running Grand Prix, and Operation Panda, all aimed at fostering community engagement and delivering tangible benefits to diverse segments of society.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -1.07% | -12.88% | -7.89% | -14.36% | -6.02% | +2.02% | +12.93% | +29.40% | -17.24% | -47.06% | +316.14% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 0 | 0 |
| Hold | 2 | 0 |
| Sell | 4 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Development: +9.7%-9.2% Q4'25: -50.8% (vs Q4'23)
-
EPS growth Real Estate - Development: +20.5%+101.6% ★ Q4'25: -296.3% (vs Q4'23)
-
FCF margin FCF growth · Real Estate - Development: +16.2%-24.4% Q4'25: +39.9% (vs Q4'23)
-
EBIT margin Real Estate - Development: +19.8%+2.9% Q4'25: -37.0% (vs Q4'23)
-
ROIC Real Estate - Development: +3.2%+0.1% Q4'25: -3.8% (vs Q4'23)
-
Share dilution Real Estate - Development: +0.0%+0.0% Q4'25: +0.0% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Development: 1.93×17.49× ★ Q4'25: -2.77× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 6 Rev. Ana. 5 EPS Ana. |
Dec 2027 6 Rev. Ana. 4 EPS Ana. |
Dec 2028 2 Rev. Ana. 3 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
40.88B
est: 42.14B (-3.0%)
|
46.63B
est: 43.91B (+6.2%)
|
43.27B
est: 26.02B (+66.3%)
|
21.06B
est: 21.57B (-2.4%)
|
16.87B
est: 20.23B (-16.6%)
|
21.00B
est: 20.27B (+3.6%)
|
22.38B
est: 24.78B (-9.7%)
|
18.06B
est: 18.93B (-4.6%)
|
18.95B
est: 16.29B (+16.3%)
|
12.12B
est: 11.67B (+3.8%)
|
11.00B
est: 11.82B (-6.9%)
|
12.88B
10.13B – 14.75B
+9.0% YoY
|
13.77B
10.85B – 16.67B
+6.9% YoY
|
16.05B
12.63B – 18.92B
+16.6% YoY
|
| EBITDA |
14.98B
est: 6.89B (+117.4%)
|
16.88B
est: 7.18B (+135.2%)
|
21.57B
est: 4.25B (+407.0%)
|
9.40B
est: 3.53B (+166.5%)
|
8.25B
est: 3.31B (+149.5%)
|
10.99B
est: 3.31B (+231.6%)
|
10.31B
est: 4.05B (+154.5%)
|
1.30B
est: 3.09B (-58.1%)
|
3.75B
est: 2.66B (+40.9%)
|
-5.29B
est: 903.81M (-684.9%)
|
1.02B
est: 914.74M (+11.9%)
|
996.85M
783.99M – 1.14B
+9.0% YoY
|
1.07B
839.96M – 1.29B
+6.9% YoY
|
1.24B
978.06M – 1.46B
+16.6% YoY
|
| EBIT |
21.91B
est: 5.17B (+323.6%)
|
27.10B
est: 5.39B (+402.8%)
|
31.74B
est: 3.19B (+893.8%)
|
11.69B
est: 2.65B (+341.3%)
|
7.54B
est: 2.48B (+203.5%)
|
10.26B
est: 2.49B (+312.4%)
|
9.55B
est: 3.04B (+214.1%)
|
580.00M
est: 2.32B (-75.0%)
|
3.04B
est: 2.00B (+52.3%)
|
-5.99B
est: 359.31M (-1,768.2%)
|
319.00M
est: 363.66M (-12.3%)
|
396.30M
311.68M – 453.84M
+9.0% YoY
|
423.67M
333.93M – 512.94M
+6.9% YoY
|
493.85M
388.83M – 582.26M
+16.6% YoY
|
| Net Income |
16.02B
est: 4.28B (+274.5%)
|
21.44B
est: 4.89B (+338.9%)
|
21.88B
est: 7.93B (+176.0%)
|
6.62B
est: 6.93B (-4.4%)
|
3.39B
est: 6.39B (-47.0%)
|
3.86B
est: 3.08B (+25.5%)
|
6.02B
est: 4.00B (+50.4%)
|
-1.71B
est: 3.56B (-148.0%)
|
945.00M
est: 3.50B (-73.0%)
|
-3.22B
est: 3.81B (-184.6%)
|
50.00M
est: 3.76B (-98.7%)
|
4.55B
4.22B – 4.80B
+21.0% YoY
|
4.79B
4.40B – 5.09B
+5.2% YoY
|
5.08B
3.68B – 6.27B
+6.1% YoY
|
| SGA |
3.19B
est: 3.82B (-16.5%)
|
3.01B
est: 3.98B (-24.4%)
|
2.31B
est: 2.36B (-2.2%)
|
1.97B
est: 1.96B (+0.6%)
|
1.75B
est: 1.84B (-4.9%)
|
1.79B
est: 1.84B (-2.7%)
|
2.02B
est: 2.25B (-10.0%)
|
1.52B
est: 1.72B (-11.3%)
|
1.45B
est: 1.48B (-1.9%)
|
1.42B
est: 1.16B (+22.2%)
|
1.42B
est: 1.18B (+20.7%)
|
1.28B
1.01B – 1.47B
+9.0% YoY
|
1.37B
1.08B – 1.66B
+6.9% YoY
|
1.60B
1.26B – 1.88B
+16.6% YoY
|
| EPS |
5.29
est: 1.40 (+277.8%)
|
7.07
est: 1.60 (+342.3%)
|
7.21
est: 2.59 (+178.0%)
|
2.18
est: 2.27 (-3.8%)
|
1.11
est: 2.09 (-46.9%)
|
1.27
est: 1.01 (+26.0%)
|
1.97
est: 1.31 (+50.5%)
|
-0.56
est: 1.16 (-148.1%)
|
0.31
est: 1.14 (-72.9%)
|
-1.05
est: 1.25 (-184.2%)
|
0.02
est: 1.23 (-98.7%)
|
1.49
1.38 – 1.57
+21.0% YoY
|
1.57
1.44 – 1.67
+5.2% YoY
|
1.66
1.20 – 2.05
+6.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | B | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-28 | B | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-27 | B | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-26 | B | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-22 | B | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-21 | B | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-20 | B | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-19 | B | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-18 | B | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-15 | B | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-14 | B | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-13 | B | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-12 | B | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 2/5 | 3/5 | 4/5 | 1/5 | 4/5 |
| 2026-05-08 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-07 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-06 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-05-05 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 5/5 |
| 2026-05-04 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 5/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-29 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-27 | B | 3/5 | 3/5 | 2/5 | 3/5 | 3/5 | 1/5 | 4/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 4/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 5/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 2/5 | 4/5 | 2/5 | 1/5 | 5/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR Dow Jones International Real Estate ETF RWX | 0.49% | 1.36M | 0.59% |
| 2 | WisdomTree International AI Enhanced Value Fund AIVI | 0.28% | 170.6K | 0.58% |
| 3 | Vanguard Global ex-U.S. Real Estate ETF VNQI | 0.25% | 9.39M | 0.12% |
| 4 | Xtrackers International Real Estate ETF HAUZ | 0.24% | 2.48M | 0.10% |
| 5 | State Street SPDR Dow Jones Global Real Estate ETF RWO | 0.13% | 1.65M | 0.50% |
| 6 | State Street SPDR Dow Jones Global Real Estate UCITS ETF (Acc) GLRA.L | 0.13% | 545.7K | 0.40% |
| 7 | State Street SPDR Dow Jones Global Real Estate UCITS ETF (Dist) GLRE.L | 0.13% | 545.7K | 0.40% |
| 8 | JPMorgan BetaBuilders Developed Asia Pacific ex-Japan ETF BBAX | 0.11% | 6.81M | 0.19% |
| 9 | Vanguard FTSE Developed Asia Pacific ex Japan UCITS ETF (USD) Distributing VDPX.L | 0.05% | 1.57M | 0.15% |
| 10 | Vanguard FTSE Developed Asia Pacific ex Japan UCITS ETF (USD) Accumulating VAPU.L | 0.05% | 1.57M | 0.15% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Tin Hoi Ng | Chairman & MD | 13M | male |
| Yiu Cheung Tsui CGMA FCCA FCIS FCMA | Executive Vice Chairman & Group Chief Financial Officer | 7M | male |
| Yen Thean Leng MHKIS MRICS | Executive Director | 7M | female |
| Chung Ying Hui FCCA FCIS HKICPA | Company Secretary & Director | 5M | male |
| Angela Ng | Investor Relations Manager | — | female |
| Kwong Ching Woo | Senior Counsel | — | — |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 0004.HK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
