Subscribe

Samhwa Paints Industrial Co., Ltd. (000390.KS)

KRW6,100.00 +150.00 (+2.52%)
KR KSC Basic Materials Chemicals - Specialty
Address 5-301 Sihwa Industrial Complex 425-110
Ansan-Si, KR
CEO Maeng Dal Bae
Website samhwa.com
IPO 2000-01-04
ISIN KR7000390005

Explore sections of this company profile

Description

Established in 1946 and headquartered in Ansan-si, South Korea, Samhwa Paints Industrial Co., Ltd. is a global manufacturer and distributor of a comprehensive range of paints and synthetic resins. The company, which was initially named Dongwha Co., Ltd. before adopting its current identity in July 1964, serves both domestic and international markets. Its extensive product portfolio encompasses various specialized coatings. For architectural applications, Samhwa offers emulsion, alkyd, acrylic, fire-retardant, anti-mildew, textured, multicolor, DIY, and electric-wave absorbing paints, alongside putty, caulking, and sealant solutions. The firm provides a selection of floor coatings, including urethane, epoxy, waterproofing, traffic, and polyurea formulations. Wood surfaces are catered for with nitrocellulose lacquer, polyurethane, UV-curing, and stain coatings, while the industrial sector benefits from heat-resistant, polyurethane, acrylic, fluorine, epoxy, baking, oil alkyd, UV-curing, and silicone acrylic coatings. Additionally, Samhwa produces heavy-duty coatings, featuring shop primers, anti-corrosive primers, topcoats, and specialized formulations for tanks and ships. Its broad array of unsaturated polyester resins covers laminate, corrosion-resistant, flame-retardant, corrugated panel, pultrusion, SMC/BMC, marble, decorative casting, button, and gel coat varieties. The company also supplies coil coatings, such as primers, backers, polyester, high polymer polyester, and plastisol types. For automotive refinishing, Samhwa manufactures clear coats, surfacers, putties, primers, and solid urethane coatings. Specialized can coatings are also part of their offerings. Furthermore, the company develops a comprehensive range of "super resins," including alkyd, modified alkyd, acrylic, polyester, amino, urethane, radiation-curable, emulsion, water-soluble, rosin modified maleic, epoxy ester, and polyamide resins.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW6,100.00 +150.00 (+2.52%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
491.6K
Beta
0.51
Float Shares
13.88M
Free Float %
55.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.81% -7.34% -28.87% -18.45% +22.11% -8.54% +16.47% +10.64% -44.77% -36.59% +107.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
6,100.00
DCF (Unlevered) 12,938.80 +112.1%
DCF (Levered) 47,132.12 +672.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.39
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Chemicals - Specialty: +4.7%
    -1.8% Q1'26: +8.3% (vs Q1'25)
  • ✗
    EPS growth Chemicals - Specialty: +13.2%
    -52.9% Q1'26: +309.1% (vs Q1'25)
  • ✗
    FCF margin FCF growth · Chemicals - Specialty: +44.1%
    -0.8% Q1'26: -7.5% (vs Q1'25)
  • ✗
    EBIT margin Chemicals - Specialty: +8.8%
    +1.6% Q1'26: +1.3% (vs Q1'25)
  • ✗
    ROIC Chemicals - Specialty: +5.6%
    +1.5% Q1'26: +1.3% (vs Q1'25)
  • ✗
    Share dilution Chemicals - Specialty: +0.1%
    +15.1% Q1'26: +8.7% (vs Q1'25)
  • ✗
    Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    5.97× Q1'26: 6.29× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.67) × ERP
WACC = 55% × Ke + 45% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 13,020.94 Current price: 6,100.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
1 Rev. Ana.
1 EPS Ana. 		Dec 2027
1 Rev. Ana.
1 EPS Ana. 		Dec 2028
1 Rev. Ana.
1 EPS Ana. 		Dec 2029
1 Rev. Ana.
1 EPS Ana. 		Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
507.19B
est: 507.20B (0.0%)
481.68B
est: 485.70B (-0.8%)
487.61B
est: 496.70B (-1.8%)
523.64B
est: 502.80B (+4.1%)
540.28B
est: 534.70B (+1.0%)
551.72B
est: 550.70B (+0.2%)
631.61B
est: 567.20B (+11.4%)
628.35B
est: 507.20B (+23.9%)
617.07B
est: 485.70B (+27.0%)
496.70B
496.70B – 496.70B
+2.3% YoY
502.80B
502.80B – 502.80B
+1.2% YoY
534.70B
534.70B – 534.70B
+6.3% YoY
550.70B
550.70B – 550.70B
+3.0% YoY
567.20B
567.20B – 567.20B
+3.0% YoY
EBITDA
42.33B
est: 28.72B (+47.4%)
34.40B
est: 27.50B (+25.1%)
23.91B
est: 28.12B (-15.0%)
20.90B
est: 28.47B (-26.6%)
28.65B
est: 30.28B (-5.4%)
30.69B
est: 31.18B (-1.6%)
20.55B
est: 32.12B (-36.0%)
45.36B
est: 31.39B (+44.5%)
26.10B
est: 30.06B (-13.2%)
30.74B
30.74B – 30.74B
+2.3% YoY
31.12B
31.12B – 31.12B
+1.2% YoY
33.09B
33.09B – 33.09B
+6.3% YoY
34.08B
34.08B – 34.08B
+3.0% YoY
35.10B
35.10B – 35.10B
+3.0% YoY
EBIT
33.48B
est: 14.95B (+123.9%)
21.57B
est: 14.32B (+50.6%)
9.50B
est: 14.64B (-35.1%)
6.50B
est: 14.82B (-56.2%)
12.93B
est: 15.76B (-18.0%)
14.63B
est: 16.24B (-9.9%)
3.55B
est: 16.72B (-78.7%)
28.99B
est: 18.00B (+61.1%)
9.64B
est: 17.24B (-44.1%)
17.63B
17.63B – 17.63B
+2.3% YoY
17.84B
17.84B – 17.84B
+1.2% YoY
18.98B
18.98B – 18.98B
+6.3% YoY
19.54B
19.54B – 19.54B
+3.0% YoY
20.13B
20.13B – 20.13B
+3.0% YoY
Net Income
24.83B
est: 25.75B (-3.6%)
13.74B
est: 17.64B (-22.1%)
1.95B
est: 5.15B (-62.3%)
758.73M
est: 6.17B (-87.7%)
3.78B
est: 4.94B (-23.6%)
6.55B
est: 6.62B (-1.0%)
-2.45B
est: 8.16B (-130.0%)
15.47B
est: 29.62B (-47.8%)
7.68B
est: 20.29B (-62.2%)
5.93B
5.93B – 5.93B
-70.8% YoY
7.10B
7.10B – 7.10B
+19.7% YoY
5.69B
5.69B – 5.69B
-19.9% YoY
7.62B
7.62B – 7.62B
+34.0% YoY
9.39B
9.39B – 9.39B
+23.2% YoY
SGA
41.18B
est: 60.92B (-32.4%)
39.52B
est: 58.34B (-32.3%)
39.52B
est: 59.66B (-33.8%)
39.43B
est: 60.40B (-34.7%)
40.21B
est: 64.23B (-37.4%)
84.76B
est: 66.15B (+28.1%)
46.37B
est: 68.13B (-31.9%)
49.74B
est: 46.84B (+6.2%)
50.23B
est: 44.86B (+12.0%)
45.87B
45.87B – 45.87B
+2.3% YoY
46.44B
46.44B – 46.44B
+1.2% YoY
49.38B
49.38B – 49.38B
+6.3% YoY
50.86B
50.86B – 50.86B
+3.0% YoY
52.39B
52.39B – 52.39B
+3.0% YoY
EPS
1,151.00
est: 1,089.00 (+5.7%)
639.00
est: 746.00 (-14.3%)
82.00
est: 218.00 (-62.4%)
32.00
est: 261.00 (-87.7%)
166.74
est: 209.00 (-20.2%)
293.79
est: 280.00 (+4.9%)
-104.23
est: 345.00 (-130.2%)
653.99
est: 1,089.00 (-39.9%)
308.00
est: 746.00 (-58.7%)
218.00
218.00 – 218.00
-70.8% YoY
261.00
261.00 – 261.00
+19.7% YoY
209.00
209.00 – 209.00
-19.9% YoY
280.00
280.00 – 280.00
+34.0% YoY
345.00
345.00 – 345.00
+23.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-05-28 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-05-27 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-05-26 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-05-22 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-05-21 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-05-20 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-05-19 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-05-18 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-05-15 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-05-14 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-05-13 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-05-12 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-05-11 B+ 3/5 4/5 3/5 4/5 2/5 2/5 4/5
2026-05-08 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-05-07 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-05-06 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-05-04 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 1/5 2/5 4/5
2026-04-29 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-04-28 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-04-27 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-04-24 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-04-23 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-04-22 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-04-21 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-04-20 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-04-17 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-04-16 B+ 3/5 4/5 3/5 5/5 1/5 2/5 4/5
2026-04-15 B+ 3/5 4/5 3/5 5/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
8.83B
OE per share TTM
271.07
Owner's Yield
4.62%
Maintenance CapEx ratio
3.55%
Maint CapEx / Avg PPE
42.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 7 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Kodex KOSPI 226490.KS 0.00% 35.2K 0.15%
2 Dimensional - Emerging Markets Value ETF DFEV 0.00% 26.7K 0.46%
3 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 8.0K 0.44%
4 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 93.7K 0.39%
5 Dimensional - Emerging Core Equity Market ETF DFAE 0.00% 57.6K 0.29%
6 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 41.8K 0.28%
7 Dimensional - Emerging Markets ex China Core Equity ETF DEXC 0.00% 205.48 0.56%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
11.33M
Shares Outstanding
24.81M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Beom-su Park MD & Internal Director — —
Hyun Jung Kim CEO & Representative Director — —
Il Seon Yu Head of PCM Business Division and Director — —
Jin Su Oh President and Manager of Management Planning — —
Jinsu Oh President and Manager of Management Planning — male
Ki Bung Ryo Managing Director, Director of Production Division and Director — —
Maeng Dal Bae Head of Global Business Division, CEO & Director — —
Sae Gon Jang Head of Business Division 1 & Automotive Business Division and Director — —
Soon-Jong Kim Head of Development Center and Director — —
Sung Huh President and Chief Operating Officer — —
Won-Kyung Kim MD & Director — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Chemicals - Specialty