Subscribe

China Tianying Inc. (000035.SZ)

CNY4.60 +0.08 (+1.77%)
CN SHZ Industrials Waste Management
Address 268 Huanghai, Huanghai Avenue (West) 226600
Nantong, CN
CEO Debiao Cao
IPO 1994-04-08
ISIN CNE000000FN8

Explore sections of this company profile

Description

Operating both within China and globally, China Tianying Inc. focuses its activities on urban environmental services and the energy industry. The company delivers a diverse array of research and design solutions, encompassing market and industry analysis, strategic planning consultations, engineering project design, enhancements for patented technologies, and the deployment of advanced technological applications. Furthermore, they maintain platforms for researching and developing new technologies, creating innovative products, exploring novel materials, and offering thorough monitoring and analytical services. Beyond research and development, China Tianying provides essential urban services, including waste classification and collection, municipal sanitation, and the gathering of recyclable materials. Their comprehensive waste management and recycling offerings feature initiatives like circular economy industrial parks, waste-to-energy facilities, specialized sorting and recycling operations, and distinct treatment processes for both construction and demolition waste and food waste. Additionally, the company is involved in equipment manufacturing and has developed an urban service cloud platform. Founded in 1984 and headquartered in Nantong, China, the company operated as China Kejian Co., Ltd. until June 2014, when it officially adopted its current name, China Tianying Inc.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CNY4.60 +0.08 (+1.77%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
44M
Beta
0.58
Float Shares
1.60B
Free Float %
67.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.63% +0.76% +0.30% +13.12% +11.22% +20.29% +46.26% +38.62% +45.93% +11.78% +79.46%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
4.60
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.71
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
C+
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Waste Management: +4.3%
    -6.8% Q1'26: -3.6% (vs Q1'25)
  • EPS growth Waste Management: +10.8%
    +0.0% Q1'26: +25.0% (vs Q1'25)
  • FCF margin FCF growth · Waste Management: +46.5%
    -12.0% Q1'26: -3.5% (vs Q1'25)
  • EBIT margin Waste Management: +13.2%
    +18.0% Q1'26: +26.6% (vs Q1'25)
  • ROIC Waste Management: +6.2%
    +3.7% Q1'26: +5.0% (vs Q1'25)
  • Share dilution Waste Management: +0.0%
    +1.4% Q1'26: -16.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Waste Management: 1.12×
    5.63× Q1'26: 4.79× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.78) × ERP
WACC = 60% × Ke + 40% × Kd (4.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 4.60
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
825.40M
est: 687.00M (+20.1%)
980.50M
est: 687.00M (+42.7%)
1.61B
est: 1.02B (+58.3%)
1.85B
est: 1.32B (+39.6%)
18.59B
est: 1.64B (+1,036.8%)
21.87B
est: 2.13B (+929.1%)
20.59B
est: 20.41B (+0.9%)
6.71B
est: 4.51B (+48.7%)
5.32B
est: 6.97B (-23.6%)
5.67B
est: 5.95B (-4.8%)
5.28B
est: 5.76B (-8.2%)
6.24B
6.24B – 6.24B
+8.4% YoY
6.95B
6.95B – 6.95B
+11.3% YoY
8.54B
8.54B – 8.54B
+23.0% YoY
EBITDA
420.13M
est: 149.25M (+181.5%)
433.56M
est: 149.25M (+190.5%)
579.56M
est: 221.16M (+162.1%)
620.85M
est: 287.42M (+116.0%)
3.48B
est: 355.20M (+878.7%)
3.95B
est: 461.65M (+756.2%)
3.11B
est: 4.43B (-29.9%)
1.24B
est: 980.01M (+26.1%)
1.49B
est: 1.51B (-1.6%)
1.65B
est: 3.08B (-46.6%)
1.78B
est: 2.98B (-40.2%)
3.23B
3.23B – 3.23B
+8.4% YoY
3.60B
3.60B – 3.60B
+11.3% YoY
4.42B
4.42B – 4.42B
+23.0% YoY
EBIT
315.18M
est: 75.69M (+316.4%)
307.78M
est: 75.69M (+306.6%)
434.90M
est: 112.16M (+287.7%)
411.12M
est: 145.76M (+182.0%)
1.51B
est: 180.14M (+737.3%)
1.85B
est: 234.13M (+689.3%)
1.25B
est: 2.25B (-44.3%)
680.74M
est: 497.01M (+37.0%)
764.13M
est: 767.38M (-0.4%)
909.86M
est: 1.83B (-50.4%)
951.04M
est: 1.77B (-46.4%)
1.92B
1.92B – 1.92B
+8.4% YoY
2.14B
2.14B – 2.14B
+11.3% YoY
2.63B
2.63B – 2.63B
+23.0% YoY
Net Income
228.20M
est: 443.30M (-48.5%)
211.72M
est: 443.30M (-52.2%)
222.27M
est: 544.40M (-59.2%)
216.49M
est: 583.29M (-62.9%)
713.00M
est: 723.28M (-1.4%)
653.58M
est: 909.93M (-28.2%)
728.98M
est: 661.05M (+10.3%)
123.49M
est: 186.65M (-33.8%)
337.30M
est: 513.30M (-34.3%)
279.98M
est: 520.57M (-46.2%)
283.95M
est: 370.72M (-23.4%)
465.37M
465.37M – 465.37M
+25.5% YoY
560.02M
560.02M – 560.02M
+20.3% YoY
662.55M
662.55M – 662.55M
+18.3% YoY
SGA
73.88M
est: 51.84M (+42.5%)
105.84M
est: 51.84M (+104.2%)
161.85M
est: 76.81M (+110.7%)
236.19M
est: 99.82M (+136.6%)
993.50M
est: 123.36M (+705.3%)
948.42M
est: 160.34M (+491.5%)
1.30B
est: 1.54B (-15.8%)
465.28M
est: 340.37M (+36.7%)
575.96M
est: 525.53M (+9.6%)
528.94M
est: 523.29M (+1.1%)
558.84M
est: 506.29M (+10.4%)
548.64M
548.64M – 548.64M
+8.4% YoY
610.87M
610.87M – 610.87M
+11.3% YoY
751.12M
751.12M – 751.12M
+23.0% YoY
EPS
0.19
est: 0.19 (+0.0%)
0.17
est: 0.19 (-10.5%)
0.17
est: 0.23 (-27.1%)
0.16
est: 0.25 (-36.0%)
0.28
est: 0.31 (-9.7%)
0.26
est: 0.39 (-33.3%)
0.29
est: 0.28 (+2.4%)
0.05
est: 0.08 (-35.4%)
0.14
est: 0.22 (-36.4%)
0.12
est: 0.22 (-45.5%)
0.12
est: 0.16 (-23.4%)
0.20
0.20 – 0.20
+25.5% YoY
0.24
0.24 – 0.24
+20.3% YoY
0.28
0.28 – 0.28
+18.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-08 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-07 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-05-06 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-04-30 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-04-29 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-04-28 C+ 2/5 1/5 2/5 3/5 1/5 1/5 4/5
2026-04-27 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-24 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-23 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-22 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-21 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-20 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-17 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-16 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5
2026-04-15 C+ 2/5 1/5 2/5 4/5 1/5 1/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-1.21B
OE per share TTM
-0.52
Owner's Yield
-8.35%
Maintenance CapEx ratio
325.73%
Maint CapEx / Avg PPE
53.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 22 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Xtrackers Harvest CSI A500 UCITS ETF 1D AH50.L 0.03% 4.1K 0.65%
2 State Street SPDR S&P Emerging Markets Small Cap ETF EWX 0.02% 141.7K 0.65%
3 State Street SPDR Portfolio Emerging Markets ETF SPEM 0.01% 884.6K 0.07%
4 Vanguard FTSE All-World ex-US Small-Cap ETF VSS 0.00% 538.4K 0.06%
5 Dimensional - Emerging Markets Value ETF DFEV 0.00% 74.6K 0.46%
6 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 293.3K 0.39%
7 Vanguard FTSE Emerging Markets Shares ETF VGE.AX 0.00% 16.1K 0.48%
8 Vanguard FTSE Emerging Markets All Cap Index ETF VEE.TO 0.00% 36.4K 0.26%
9 Dimensional Emerging Markets Sustainability Core 1 ETF DFSE 0.00% 7.0K 0.44%
10 Vanguard FTSE Emerging Markets ETF VWO 0.00% 1.80M 0.06%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
48.5K
Shares Outstanding
2.39B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Aijun Li Vice President male
Debiao Cao President & Non-Independent Director male
Haihong Tu Chief Financial Officer, Vice President & Director male
Hongju Mao Vice President & Non-Independent Director female
Jian Cheng Vice President male
Jian Min Zhang Vice President male
Ping Lu Vice President & Board Secretary male
Wang Peng Vice President male
Xingdong Jing Vice President male
Zhu Chen Vice President male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits