Subscribe

XP Power Ltd. (XPPLF)

USD27.92 +0.00 (+0.00%)
SG OTC Industrials Electrical Equipment & Parts
Address 19 Tai Seng Avenue 534054
Singapore, BC, SG
CEO Gavin Peter Griggs
IPO 2012-08-03
ISIN SG9999003735

Explore sections of this company profile

Also trades on London Stock Exchange · XPP.L (GBp) Other OTC · XPPLF (USD)
Description

XP Power Ltd. is an investment holding company, which engages in the manufacture and provision of power supply solutions. It operates through the following geographical segments: Europe, North America, and Asia. The company was founded by James Edwards Peters in November 1988 and is headquartered in Singapore.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD27.92 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
18
Beta
1.81
Float Shares
25.31M
Free Float %
90.3%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +0.00% +0.00% +29.45% +42.17% +64.49% -39.38% -76.53% -25.10% +1.36%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (2 ratings, all time) Hold
Price Targets & DCF
Current price
27.92
DCF (Levered) 3.24 -88.4%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
2.35
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Electrical Equipment & Parts: +13.1%
    -7.0% Q4'25: -23.7% (vs Q4'23)
  • EPS growth Electrical Equipment & Parts: +22.4%
    -5.0% Q4'25: +58.3% (vs Q4'23)
  • FCF margin FCF growth · Electrical Equipment & Parts: +27.2%
    +9.6% Q4'25: +21.0% (vs Q4'23)
  • EBIT margin Electrical Equipment & Parts: +8.2%
    +0.3% Q4'25: -1.6% (vs Q4'23)
  • ROIC Electrical Equipment & Parts: +6.4%
    +0.3% Q4'25: -2.8% (vs Q4'23)
  • Share dilution Electrical Equipment & Parts: +0.0%
    +14.1% Q4'25: +36.9% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Electrical Equipment & Parts: -0.54×
    6.58× Q4'25: 4.28× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.78) × ERP
WACC = 72% × Ke + 28% × Kd (6.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 27.92
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
1 EPS Ana.
Dec 2027
6 Rev. Ana.
1 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
109.70M
est: 161.39M (-32.0%)
129.80M
est: 160.39M (-19.1%)
166.80M
est: 225.91M (-26.2%)
195.10M
est: 248.10M (-21.4%)
199.90M
est: 265.48M (-24.7%)
233.30M
est: 318.36M (-26.7%)
240.30M
est: 324.70M (-26.0%)
290.40M
est: 351.45M (-17.4%)
316.40M
est: 402.90M (-21.5%)
247.30M
est: 247.71M (-0.2%)
230.06M
est: 229.66M (+0.2%)
242.46M
237.87M – 246.35M
+5.6% YoY
260.36M
254.60M – 264.38M
+7.4% YoY
276.51M
270.81M – 280.85M
+6.2% YoY
EBITDA
29.30M
est: 16.67M (+75.8%)
32.10M
est: 16.56M (+93.8%)
38.60M
est: 23.33M (+65.5%)
48.90M
est: 25.62M (+90.9%)
41.80M
est: 27.41M (+52.5%)
43.90M
est: 32.88M (+33.5%)
36.50M
est: 33.53M (+8.9%)
-7.10M
est: 36.29M (-119.6%)
32.80M
est: 41.61M (-21.2%)
24.00M
est: 20.46M (+17.3%)
19.50M
est: 18.97M (+2.8%)
20.02M
19.64M – 20.34M
+5.6% YoY
21.50M
21.03M – 21.83M
+7.4% YoY
22.83M
22.36M – 23.19M
+6.2% YoY
EBIT
25.50M
est: 9.53M (+167.7%)
28.00M
est: 9.47M (+195.8%)
32.50M
est: 13.34M (+143.7%)
39.30M
est: 14.64M (+168.4%)
27.00M
est: 15.67M (+72.3%)
36.80M
est: 18.79M (+95.8%)
29.70M
est: 19.17M (+55.0%)
-24.70M
est: 20.75M (-219.1%)
24.50M
est: 23.78M (+3.0%)
5.30M
est: 6.96M (-23.8%)
699.9K
est: 6.45M (-89.2%)
6.81M
6.68M – 6.92M
+5.6% YoY
7.31M
7.15M – 7.43M
+7.4% YoY
7.77M
7.61M – 7.89M
+6.2% YoY
Net Income
19.70M
est: 23.52M (-16.2%)
21.30M
est: 26.25M (-18.9%)
28.30M
est: 34.23M (-17.3%)
30.20M
est: 38.04M (-20.6%)
20.50M
est: 34.33M (-40.3%)
31.50M
est: 41.91M (-24.8%)
22.60M
est: 43.18M (-47.7%)
-20.00M
est: 36.51M (-154.8%)
-9.20M
est: 24.82M (-137.1%)
-9.60M
est: 11.61M (-182.7%)
-11.40M
est: 5.88M (-293.7%)
13.41M
13.05M – 13.68M
+127.9% YoY
20.01M
19.47M – 20.41M
+49.2% YoY
25.33M
24.65M – 25.84M
+26.6% YoY
SGA
23.40M
est: 47.01M (-50.2%)
28.10M
est: 46.72M (-39.9%)
36.10M
est: 65.80M (-45.1%)
41.60M
est: 72.27M (-42.4%)
50.40M
est: 77.33M (-34.8%)
57.40M
est: 92.73M (-38.1%)
61.80M
est: 94.58M (-34.7%)
116.80M
est: 102.37M (+14.1%)
80.30M
est: 117.36M (-31.6%)
73.50M
est: 75.92M (-3.2%)
74.09M
est: 70.39M (+5.3%)
74.31M
72.90M – 75.50M
+5.6% YoY
79.80M
78.03M – 81.03M
+7.4% YoY
84.75M
83.00M – 86.08M
+6.2% YoY
EPS
1.04
est: 0.99 (+5.2%)
1.12
est: 1.10 (+1.5%)
1.48
est: 1.44 (+2.8%)
1.58
est: 1.60 (-1.2%)
1.07
est: 1.44 (-25.9%)
1.63
est: 1.76 (-7.5%)
1.16
est: 1.82 (-36.1%)
-1.02
est: 1.54 (-166.4%)
-0.45
est: 1.04 (-143.1%)
-0.40
est: 0.43 (-193.4%)
-0.42
est: 0.22 (-293.6%)
0.49
0.48 – 0.50
+127.9% YoY
0.74
0.72 – 0.75
+49.2% YoY
0.93
0.91 – 0.95
+26.6% YoY

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
32.65M
OE per share TTM
1.32
Owner's Yield
7.32%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
30.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
322.00
Shares Outstanding
28.03M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Gavin Peter Griggs Chief Executive Officer & Executive Director 1M male
Matthew John Webb Chief Financial Officer & Executive Director 967.8K male
Andy Sng Executive Vice President of Asia & Executive Director 391.2K male
Jay Warner Executive Vice President - N. America Sales & Engineering Services male
Peter Blyth Executive Vice President of Global Products male
Adrian Irwin Executive Vice President of Global Manufacturing & Operations male
Richard Bartlett Head of Product Development male
Gary Bocock Technical Director male
Hiren Shah Executive Vice President of Engineering male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits