Subscribe

Wizz Air Holdings Plc (WZZAF)

USD11.14 +0.00 (+0.00%)
JE OTC Industrials Airlines, Airports & Air Services
Address Ogier House JE4 9WG
Saint Helier, JE
CEO József Váradi
IPO 2017-04-27
ISIN JE00BN574F90

Explore sections of this company profile

Also trades on London Stock Exchange · WIZZ.L (GBp) Other OTC · WZZAF (USD) Other OTC · WZZZY (USD)
Description

Wizz Air Holdings Plc, along with its various divisions, specializes in offering scheduled passenger air transport. The company focuses on direct, short- and medium-haul flights across a network spanning Europe and the Middle East. As of June 8, 2022, Wizz Air operated a fleet of 154 aircraft, facilitating service on around 1,000 routes that connect 194 airports in 51 countries. All its aviation services are delivered under the prominent Wizz Air brand. Founded in 2003, Wizz Air Holdings Plc maintains its corporate base in Saint Helier, Jersey.

News Sentiment (7d)
78 Positive

Based on only 1 article — low confidence

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD11.14 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
109
Beta
1.92
Float Shares
86.72M
Free Float %
83.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% -0.09% -7.78% -15.16% -15.16% -46.31% -68.51% -82.80% -51.35% -51.35%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (1 ratings, all time) Hold
Price Targets & DCF
Current price
11.14
DCF (Unlevered) 1,024.49 +9,096.5%
DCF (Levered) 183.69 +1,548.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
0.84
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
0 / 10
No MOAT
Operational MOAT
✗ Below peers
  • Revenue growth Airlines, Airports & Air Services: +6.5%
    +7.3% Q1'26: +99.9% (vs Q4'24)
  • EPS growth Airlines, Airports & Air Services: +12.5%
    -99.0% Q1'26: -37.0% (vs Q4'24)
  • FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%
    +10.1% Q1'26: +9.1% (vs Q4'24)
  • EBIT margin Airlines, Airports & Air Services: +10.3%
    +2.5% Q1'26: -12.7% (vs Q4'24)
  • ROIC Airlines, Airports & Air Services: +6.0%
    +1.4% Q1'26: -15.1% (vs Q4'24)
  • Share dilution Airlines, Airports & Air Services: +0.0%
    +0.1% Q1'26: +0.4% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×
    5.35× Q1'26: 5.19× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.92) × ERP
WACC = 12% × Ke + 88% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,013.83 Current price: 11.14
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
19 Rev. Ana.
1 EPS Ana.
Mar 2027
5 Rev. Ana.
1 EPS Ana.
Mar 2028
18 Rev. Ana.
1 EPS Ana.
Mar 2029
11 Rev. Ana.
1 EPS Ana.
Mar 2030
9 Rev. Ana.
1 EPS Ana.
Mar 2031
12 Rev. Ana.
Revenue
1.23B
est: 1.30B (-5.5%)
1.32B
est: 1.62B (-18.6%)
1.55B
est: 1.69B (-8.7%)
1.95B
est: 2.40B (-18.8%)
2.37B
est: 2.63B (-9.7%)
2.73B
est: 3.04B (-10.3%)
739.00M
est: 835.76M (-11.6%)
1.66B
est: 1.85B (-10.0%)
3.90B
est: 4.23B (-7.8%)
5.07B
est: 5.15B (-1.5%)
5.27B
est: 5.34B (-1.4%)
5.78B
5.68B – 5.87B
+8.2% YoY
6.77B
6.61B – 6.84B
+17.1% YoY
7.71B
6.82B – 8.89B
+13.9% YoY
8.65B
8.03B – 9.38B
+12.1% YoY
9.92B
9.21B – 10.76B
+14.7% YoY
10.79B
10.02B – 11.71B
+8.8% YoY
EBITDA
202.60M
est: -90.48M (+323.9%)
244.28M
est: -113.03M (+316.1%)
299.54M
est: -118.01M (+353.8%)
383.00M
est: -167.30M (+328.9%)
708.64M
est: -183.23M (+486.8%)
767.10M
est: -212.00M (+461.8%)
-370.20M
est: -58.24M (-535.6%)
-395.30M
est: -128.76M (-207.0%)
-387.20M
est: -294.60M (-31.4%)
1.29B
est: -359.09M (+460.1%)
1.24B
est: -372.45M (+431.9%)
-402.96M
-408.74M – -395.78M
-8.2% YoY
-471.89M
-476.52M – -460.92M
-17.1% YoY
-537.58M
-619.45M – -475.54M
-13.9% YoY
-602.55M
-653.69M – -559.28M
-12.1% YoY
-691.14M
-749.80M – -641.51M
-14.7% YoY
-752.00M
-815.82M – -698.00M
-8.8% YoY
EBIT
170.10M
est: -244.97M (+169.4%)
204.10M
est: -306.03M (+166.7%)
259.80M
est: -319.49M (+181.3%)
292.30M
est: -452.94M (+164.5%)
222.40M
est: -496.07M (+144.8%)
385.60M
est: -573.96M (+167.2%)
-475.10M
est: -157.68M (-201.3%)
-519.30M
est: -348.59M (-49.0%)
-566.40M
est: -797.58M (+29.0%)
537.80M
est: -972.18M (+155.3%)
269.20M
est: -1.01B (+126.7%)
-1.09B
-1.11B – -1.07B
-8.2% YoY
-1.28B
-1.29B – -1.25B
-17.1% YoY
-1.46B
-1.68B – -1.29B
-13.9% YoY
-1.63B
-1.77B – -1.51B
-12.1% YoY
-1.87B
-2.03B – -1.74B
-14.7% YoY
-2.04B
-2.21B – -1.89B
-8.8% YoY
Net Income
183.20M
est: 120.52M (+52.0%)
178.29M
est: 168.56M (+5.8%)
242.15M
est: 188.78M (+28.3%)
276.71M
est: 228.56M (+21.1%)
125.88M
est: 234.99M (-46.4%)
281.10M
est: 266.14M (+5.6%)
-572.10M
est: -422.87M (-35.3%)
-631.80M
est: -523.39M (-20.7%)
-523.00M
est: -411.53M (-27.1%)
376.60M
est: 289.32M (+30.2%)
225.80M
est: 150.36M (+50.2%)
-28.98M
-32.18M – -26.28M
-119.3% YoY
-162.11M
-180.00M – -146.98M
-459.3% YoY
70.58M
63.99M – 78.37M
+143.5% YoY
272.20M
246.79M – 302.23M
+285.7% YoY
605.28M
548.78M – 672.06M
+122.4% YoY
— – —
-100.0% YoY
SGA
18.80M
est: 32.80M (-42.7%)
60.17M
est: 40.97M (+46.9%)
78.95M
est: 42.77M (+84.6%)
87.81M
est: 60.64M (+44.8%)
77.48M
est: 66.41M (+16.7%)
113.99M
est: 76.84M (+48.3%)
21.79M
est: 21.11M (+3.2%)
44.80M
est: 46.67M (-4.0%)
93.20M
est: 106.78M (-12.7%)
119.70M
est: 130.16M (-8.0%)
117.80M
est: 135.00M (-12.7%)
146.06M
143.46M – 148.15M
+8.2% YoY
171.05M
167.07M – 172.72M
+17.1% YoY
194.85M
172.37M – 224.53M
+13.9% YoY
218.41M
202.72M – 236.94M
+12.1% YoY
250.52M
232.53M – 271.78M
+14.7% YoY
272.58M
253.00M – 295.71M
+8.8% YoY
EPS
6.92
est: 1.17 (+493.5%)
1.42
est: 1.63 (-12.9%)
1.92
est: 1.83 (+5.1%)
4.03
est: 2.21 (+82.3%)
1.73
est: 2.27 (-23.9%)
3.72
est: 2.57 (+44.5%)
-6.69
est: -4.09 (-63.5%)
-6.33
est: -5.06 (-25.0%)
-5.07
est: -3.98 (-27.3%)
3.64
est: 2.80 (+30.0%)
2.18
est: 1.45 (+49.9%)
-0.28
-0.31 – -0.25
-119.3% YoY
-1.57
-1.74 – -1.42
-459.3% YoY
0.68
0.62 – 0.76
+143.5% YoY
2.63
2.39 – 2.92
+285.7% YoY
5.86
5.31 – 6.50
+122.4% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 B 3/5 1/5 5/5 3/5 1/5 4/5 3/5
2026-04-24 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-04-23 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.75B
OE per share TTM
22.36
Owner's Yield
237.71%
Maintenance CapEx ratio
520.41%
Maint CapEx / Avg PPE
129.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
17.2K
Shares Outstanding
103.46M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
József Váradi Chief Executive Officer & Executive Director 5M male
Owain Jones Executive Vice President & Group Chief Corporate Affairs Officer 541.1K male
Marion Geoffroy Managing Director of Wizz Air UK female
Michael Delehant Group Managing Director male
Veronika Jung Group People Officer female
Veronika Spanarova Chief Financial Officer female
Yvonne Moynihan Corporate & ESG Officer and Company Secretary female
Diarmuid O' Conghaile Chief Operating Officer male
Zsuzsa Poos Chief Customer & Marketing Officer female
Ian O. Malin Chief Commercial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits