Subscribe

PT Wijaya Karya Beton Tbk (WTON.JK)

IDR74.00 +1.00 (+1.37%)
ID JKT Basic Materials Construction Materials
Address Gedung WIKA Tower 1 13340
Jakarta, ID
CEO Fnu Kuntjara
IPO 2014-04-08
ISIN ID1000131105

Explore sections of this company profile

Description

PT Wijaya Karya Beton Tbk is a leading manufacturer and distributor of pre-stressed concrete (PC) products, serving both the Indonesian and international markets. The company offers an extensive range of concrete solutions, including: Various types of concrete poles and piles, such as hollow round, hollow box, cylinder, spun, square, and triangular piles. Concrete piping for diverse applications. Specialized components for railway infrastructure, like PC turnout sleepers, lorry PC sleepers, and concrete lever crossings. Structural elements for bridges, including girders, voided slabs, double tee slabs, full and half depth slabs, and channel girders. Retaining wall systems, comprising corrugated, flat prestressed, and flat reinforced concrete sheet piles. Maritime construction products, such as breakwaters and dock components. Hydro engineering products, including RC cylinder pipes, reinforced box culverts, U-ditches, sabodam modular units, and PC infiltration wells. Building construction materials like precast walls, hollow core slabs, concrete slabs, columns, beams, and ladders. Ready-mix concrete for various construction needs. Beyond its manufacturing core, PT Wijaya Karya Beton Tbk is also involved in mining activities, producing aggregate materials such as split, screening, and stone ash. The company further provides comprehensive engineering, production, and installation services. These specialized services encompass inner bore system installations, earth auger slurry excavation, gantry services, and post-tensioning installations. Established in 1997, the company is headquartered in Jakarta, Indonesia, and operates as a subsidiary of PT Wijaya Karya (Persero) Tbk.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR74.00 +1.00 (+1.37%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10M
Beta
0.29
Float Shares
2.94B
Free Float %
33.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.22% +0.00% -10.00% -17.35% -16.49% -19.00% -3.57% -41.30% -71.48% -91.15% -89.34%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
74.00
DCF (Unlevered) 557.46 +653.3%
DCF (Levered) 33.87 -54.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 3 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.21
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Construction Materials: +2.8%
    -26.8% Q1'26: -22.3% (vs Q1'25)
  • EPS growth Construction Materials: +14.1%
    -38.5% Q1'26: -5.6% (vs Q1'25)
  • FCF margin FCF growth · Construction Materials: +32.9%
    +4.9% Q1'26: -18.9% (vs Q1'25)
  • EBIT margin Construction Materials: +9.5%
    +2.4% Q1'26: +0.7% (vs Q1'25)
  • ROIC Construction Materials: +5.1%
    +1.5% Q1'26: +0.5% (vs Q1'25)
  • Share dilution Construction Materials: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×
    0.94× Q1'26: 5.80× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.35) × ERP
WACC = 77% × Ke + 23% × Kd (9.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 557.46 Current price: 74.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Revenue
2.65T
est: 2.68T (-0.9%)
3.48T
est: 4.34T (-19.8%)
5.36T
est: 4.82T (+11.3%)
6.93T
est: 6.15T (+12.6%)
7.08T
est: 7.52T (-5.8%)
4.80T
est: 4.84T (-0.7%)
4.31T
est: 4.42T (-2.5%)
6.00T
est: 4.33T (+38.8%)
4.20T
est: 6.51T (-35.5%)
4.90T
est: 6.90T (-29.0%)
3.59T
est: 7.53T (-52.4%)
7.83T
7.83T – 7.83T
+4.0% YoY
8.15T
8.15T – 8.15T
+4.0% YoY
EBITDA
262.50B
est: 209.03B (+25.6%)
970.19B
est: 338.90B (+186.3%)
1.26T
est: 376.18B (+235.7%)
949.10B
est: 480.49B (+97.5%)
1.05T
est: 586.96B (+78.3%)
434.83B
est: 377.77B (+15.1%)
279.08B
est: 345.30B (-19.2%)
605.58B
est: 337.79B (+79.3%)
337.77B
est: 508.58B (-33.6%)
264.15B
est: 500.60B (-47.2%)
225.57B
est: 546.40B (-58.7%)
568.32B
568.32B – 568.32B
+4.0% YoY
591.17B
591.17B – 591.17B
+4.0% YoY
EBIT
262.50B
est: 98.33B (+167.0%)
397.34B
est: 159.42B (+149.2%)
508.03B
est: 176.96B (+187.1%)
714.09B
est: 226.03B (+215.9%)
795.41B
est: 276.11B (+188.1%)
184.40B
est: 177.71B (+3.8%)
119.51B
est: 162.43B (-26.4%)
399.86B
est: 158.90B (+151.6%)
191.34B
est: 239.24B (-20.0%)
124.26B
est: 233.27B (-46.7%)
85.31B
est: 254.62B (-66.5%)
264.83B
264.83B – 264.83B
+4.0% YoY
275.48B
275.48B – 275.48B
+4.0% YoY
Net Income
173.88B
est: 191.78B (-9.3%)
272.43B
est: 322.05B (-15.4%)
337.12B
est: 357.89B (-5.8%)
486.35B
est: 438.17B (+11.0%)
512.35B
est: 548.75B (-6.6%)
128.05B
est: 95.69B (+33.8%)
82.91B
est: 131.34B (-36.9%)
162.92B
est: 190.31B (-14.4%)
34.13B
est: 211.52B (-83.9%)
65.00B
est: 227.72B (-71.5%)
40.02B
est: 260.52B (-84.6%)
268.77B
268.77B – 268.77B
+3.2% YoY
278.08B
278.08B – 278.08B
+3.5% YoY
SGA
19.18B
est: 8.60B (+123.0%)
18.96B
est: 13.94B (+36.0%)
25.81B
est: 15.48B (+66.8%)
28.13B
est: 19.77B (+42.3%)
21.84B
est: 24.15B (-9.6%)
6.00B
est: 15.54B (-61.4%)
17.03B
est: 14.21B (+19.9%)
15.82B
est: 13.90B (+13.8%)
17.58B
est: 20.92B (-16.0%)
19.82B
est: 68.24B (-71.0%)
124.22B
est: 74.49B (+66.8%)
77.47B
77.47B – 77.47B
+4.0% YoY
80.59B
80.59B – 80.59B
+4.0% YoY
EPS
19.95
est: 22.00 (-9.3%)
31.32
est: 36.95 (-15.2%)
38.68
est: 41.06 (-5.8%)
58.33
est: 50.28 (+16.0%)
61.44
est: 62.96 (-2.4%)
14.69
est: 10.98 (+33.8%)
9.51
est: 15.07 (-36.9%)
18.69
est: 21.84 (-14.4%)
3.92
est: 24.27 (-83.8%)
7.46
est: 26.13 (-71.4%)
4.59
est: 29.89 (-84.6%)
30.84
30.84 – 30.84
+3.2% YoY
31.91
31.91 – 31.91
+3.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A- 4/5 4/5 3/5 4/5 3/5 2/5 5/5
2026-05-26 A- 4/5 4/5 3/5 4/5 3/5 2/5 5/5
2026-05-25 A- 4/5 4/5 3/5 4/5 3/5 2/5 5/5
2026-05-22 A- 4/5 4/5 3/5 4/5 3/5 2/5 5/5
2026-05-21 A- 4/5 4/5 3/5 4/5 3/5 2/5 5/5
2026-05-20 A- 4/5 4/5 3/5 4/5 3/5 2/5 5/5
2026-05-19 A- 4/5 4/5 3/5 4/5 3/5 2/5 5/5
2026-05-18 A- 4/5 4/5 3/5 4/5 3/5 2/5 5/5
2026-05-13 A- 4/5 4/5 3/5 4/5 3/5 2/5 5/5
2026-05-12 A- 4/5 4/5 3/5 4/5 3/5 2/5 5/5
2026-05-11 A- 4/5 4/5 3/5 4/5 2/5 2/5 5/5
2026-05-08 A- 4/5 4/5 3/5 4/5 2/5 2/5 5/5
2026-05-07 A- 4/5 4/5 3/5 4/5 2/5 2/5 5/5
2026-05-06 A- 4/5 4/5 3/5 4/5 2/5 2/5 5/5
2026-05-05 A- 4/5 4/5 3/5 4/5 2/5 2/5 5/5
2026-05-04 A- 4/5 4/5 3/5 4/5 2/5 2/5 5/5
2026-04-30 A- 4/5 4/5 3/5 4/5 2/5 2/5 5/5
2026-04-29 A- 4/5 4/5 3/5 4/5 2/5 2/5 5/5
2026-04-28 A- 4/5 4/5 3/5 4/5 2/5 2/5 5/5
2026-04-27 A- 4/5 4/5 3/5 5/5 2/5 2/5 5/5
2026-04-24 A- 4/5 4/5 3/5 5/5 1/5 2/5 5/5
2026-04-23 A- 4/5 4/5 3/5 5/5 1/5 2/5 5/5
2026-04-22 A- 4/5 4/5 3/5 5/5 1/5 2/5 5/5
2026-04-21 A- 4/5 4/5 3/5 5/5 1/5 2/5 5/5
2026-04-20 A- 4/5 4/5 3/5 5/5 1/5 2/5 5/5
2026-04-17 A- 4/5 4/5 3/5 5/5 1/5 2/5 5/5
2026-04-16 A- 4/5 4/5 3/5 5/5 1/5 2/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-631.67B
OE per share TTM
-72.47
Owner's Yield
-89.48%
Maintenance CapEx ratio
8,065.69%
Maint CapEx / Avg PPE
61.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
80.03M
Shares Outstanding
8.72B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Fnu Kuntjara President Director 2B male
Rija Judaswara Director of Marketing and Development & Director 2B male
Verly Widiantoro Director of Engineering & Production and Director 2B male
Syailendra Ogan Director of Finance, Human Capital, and Risk Management & Director 2B male
Agus Pramono Director of Operation & Supply Chain Management and Director 2B male
Ignatius Harry Sumartono Corporate Secretary male
Yushadi Corporate Secretary
Bambang Arif Setyabudi Head of Internal Supervisory Unit male
Deden Alfaisal Head of Legal & GCG
Gatot Hendratno Head of General Affairs & CSR
Hartanto Kartiraharjo Corporate Finance Manager male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits