Subscribe

PT Waskita Beton Precast Tbk (WSBP.JK)

IDR14.00 +1.00 (+7.69%)
ID JKT Basic Materials Construction Materials
Address Teraskita Building 13340
Jakarta Timur, ID
CEO Anak Agung Gede Sumadi
IPO 2016-09-20
ISIN ID1000137706

Explore sections of this company profile

Description

PT Waskita Beton Precast Tbk, an Indonesian company established in 2013 and headquartered in Jakarta Timur, specializes in the production and supply of precast and ready-mix concrete. Operating through its Precast Concrete, Ready Mix & Quarry Concrete, and Construction Services segments, the company offers a wide range of concrete products. These include structural elements like girders, various types of piles, barriers, culverts, gutters, and diverse slab designs, alongside specialized items such as railway sleepers, electric poles, and tetrapods. Beyond manufacturing, PT Waskita Beton Precast Tbk also delivers comprehensive construction support services, including engineering, installation, piling, general construction assistance, and post-tensioning. It operates as a subsidiary of PT Waskita Karya (Persero) Tbk.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR14.00 +1.00 (+7.69%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
23M
Beta
-0.01
Float Shares
33.86B
Free Float %
61.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% -10.53% -5.56% -19.05% -26.09% -26.09% +13.33% -66.00% -90.76% -96.85% -96.85%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
14.00
DCF (Levered) 38.61 +175.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
-5.05
Distress
Piotroski F-Score
3 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B-
Overall Score
2 / 5
Medium
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Construction Materials: +2.8%
    -20.4% Q2'26: +22.2% (vs Q2'25)
  • EPS growth Construction Materials: +14.1%
    +40.6% Q2'26: -17.4% (vs Q2'25)
  • FCF margin FCF growth · Construction Materials: +32.9%
    -20.3% Q2'26: +4.2% (vs Q2'25)
  • EBIT margin Construction Materials: +9.5%
    -11.8% Q2'26: -16.5% (vs Q2'25)
  • ROIC Construction Materials: +5.1%
    -12.4% Q2'26: -20.1% (vs Q2'25)
  • Share dilution Construction Materials: +0.0%
    -9.3% Q2'26: -19.5% (vs Q2'25)
  • Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×
    -122.04× Q2'26: -23.00× (vs Q2'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.09) × ERP
WACC = 19% × Ke + 81% × Kd (8.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 14.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Revenue
4.72T
est: 4.60T (+2.6%)
7.10T
est: 7.10T (+0.0%)
8.00T
est: 7.78T (+2.9%)
7.47T
est: 7.67T (-2.7%)
2.21T
est: 2.16T (+2.6%)
1.38T
est: 1.39T (-0.8%)
2.06T
est: 1.92T (+7.3%)
1.49T
est: 2.65T (-43.9%)
1.97T
est: 1.97T (+0.0%)
EBITDA
1.30T
est: -889.18B (+246.1%)
1.99T
est: -1.37T (+245.1%)
2.08T
est: -1.50T (+238.0%)
1.58T
est: -1.48T (+206.1%)
-2.77T
est: -417.19B (-564.1%)
-960.09B
est: -269.08B (-256.8%)
1.48T
est: -371.71B (+498.0%)
349.87B
est: -512.96B (+168.2%)
-442.37B
est: -381.51B (-16.0%)
EBIT
1.18T
est: -1.48T (+180.1%)
1.62T
est: -2.28T (+170.9%)
1.69T
est: -2.50T (+167.6%)
1.26T
est: -2.46T (+151.2%)
-3.36T
est: -692.57B (-385.2%)
-1.33T
est: -446.70B (-196.9%)
1.13T
est: -617.07B (+282.4%)
253.26B
est: -851.55B (+129.7%)
-713.39B
est: -633.33B (-12.6%)
Net Income
634.82B
est: 1.50T (-57.8%)
1.00T
est: 2.41T (-58.5%)
1.10T
est: 2.30T (-52.1%)
806.15B
est: 1.73T (-53.3%)
-4.29T
est: -2.53T (-69.7%)
-1.94T
est: -448.46B (-333.3%)
675.77B
est: -1.00T (+167.3%)
6.30B
est: -857.94B (+100.7%)
-997.30B
est: -857.94B (-16.2%)
SGA
47.33B
est: 923.14B (-94.9%)
124.25B
est: 1.43T (-91.3%)
78.33B
est: 1.56T (-95.0%)
84.72B
est: 1.54T (-94.5%)
82.68B
est: 433.12B (-80.9%)
504.96B
est: 279.36B (+80.8%)
404.47B
est: 385.90B (+4.8%)
366.46B
est: 532.55B (-31.2%)
312.60B
est: 396.07B (-21.1%)
EPS
33.83
est: 27.50 (+23.0%)
38.64
est: 44.10 (-12.4%)
42.62
est: 42.10 (+1.2%)
32.88
est: 31.57 (+4.1%)
-174.88
est: -46.19 (-278.6%)
-79.27
est: -8.20 (-866.7%)
27.55
est: -18.36 (+250.1%)
0.17
est: -15.69 (+101.1%)
-18.24
est: -15.69 (-16.3%)
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-11 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-08 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-07 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-06 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-05 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-05-04 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-30 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-29 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-28 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-27 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-24 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-23 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-22 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-21 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-20 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-17 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5
2026-04-16 B- 2/5 5/5 5/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-679.43B
OE per share TTM
-11.04
Owner's Yield
-75.30%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
133.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-263.15M
Shares Outstanding
54.94B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Anak Agung Gede Sumadi President Director 2B male
Fathul Anwar Director of Finance, Risk Management & Legal & Director 2B male
Itung Prasaja Director of Operations & Director 2B male
Mohammad Abi Yudha Prawira Head of Internal Audit
Ali Basya General Manager of Accounting Division male
Sanusi Hasyim General Manager of Corporate Development Department male
Fandy Dewanto Corporate Secretary
Manajer Hubungan Investor Relations Manager
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits