Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Worley Limited (WOR.AX)
AUD10.66
+0.01 (+0.09%)
AU ASX Energy Oil & Gas Equipment & Services
Address
141 Walker Street 2060
Sydney, NSW, AU
Sydney, NSW, AU
CEO
Robert Christopher Ashton
Website
worley.com
IPO
2002-11-27
ISIN AU000000WOR2
Also trades on
Australian Securities Exchange · WOR.AX (AUD)
Other OTC · WYGPF (USD)
Other OTC · WYGPY (USD)
Description
Worley Limited, established in 2001 and headquartered in North Sydney, Australia, provides a comprehensive suite of professional project and asset lifecycle services to clients worldwide. The company primarily serves the global energy, chemicals, and natural resources industries. Its extensive service portfolio encompasses digital solutions, consulting, engineering and design, construction management, fabrication, supply chain management, overall project management, and ongoing operation, maintenance, and modification services. Worley caters to diverse markets, including renewable energy, power generation, upstream and midstream oil and gas, refining and chemical processing, infrastructure development, and the mining, minerals, and metals sectors. The company was formerly known as WorleyParsons Limited until it rebranded to Worley Limited in October 2019.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
AUD10.66
+0.01 (+0.09%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
2M
Beta
0.38
Float Shares
461.69M
Free Float %
91.2%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.62% | +4.44% | +9.48% | +14.11% | -3.00% | +2.94% | +0.31% | -20.56% | +22.54% | +107.37% | +588.30% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Analyst Consensus (1 ratings, all time)
Buy
Price Targets & DCF
Current price
10.66
DCF (Unlevered)
38.84
+264.4%
DCF (Levered)
46.50
+336.2%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
50% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 4 | 0 |
| Hold | 5 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
3.24
Safe zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
-
Revenue growth Oil & Gas Equipment & Services: +6.7%-4.8% Q4'25: -9.2% (vs Q4'23)
-
EPS growth Oil & Gas Equipment & Services: +14.3%+35.1% ★ Q4'25: +15.0% (vs Q4'23)
-
FCF margin FCF growth · Oil & Gas Equipment & Services: +40.2%+5.4% Q4'25: +2.3% (vs Q4'23)
-
EBIT margin Oil & Gas Equipment & Services: +10.9%+6.7% Q4'25: +3.5% (vs Q4'23)
-
ROIC Oil & Gas Equipment & Services: +6.7%+6.8% ★ Q4'25: +7.0% (vs Q4'23)
-
Share dilution Oil & Gas Equipment & Services: +0.3%-0.3% ★ Q4'25: -2.5% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Oil & Gas Equipment & Services: 0.32×2.40× Q4'25: 2.00× (vs Q4'23)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Jun 2003 actual |
Jun 2004 actual |
Jun 2005 actual |
Jun 2006 actual |
Jun 2007 actual |
Jun 2008 actual |
Jun 2009 actual |
Jun 2010 actual |
Jun 2011 actual |
Jun 2012 actual |
Jun 2013 actual |
Jun 2014 actual |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 6 Rev. Ana. 7 EPS Ana. |
Jun 2027 6 Rev. Ana. 8 EPS Ana. |
Jun 2028 5 Rev. Ana. 5 EPS Ana. |
Jun 2029 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
375.43M
est: 407.86M (-8.0%)
|
373.32M
est: 412.41M (-9.5%)
|
1.25B
est: 1.30B (-4.1%)
|
2.40B
est: 2.18B (+10.0%)
|
3.48B
est: 3.49B (-0.3%)
|
4.62B
est: 5.04B (-8.5%)
|
5.80B
est: 6.27B (-7.4%)
|
5.06B
est: 5.30B (-4.4%)
|
5.61B
est: 5.98B (-6.1%)
|
7.39B
est: 6.92B (+6.9%)
|
8.81B
est: 8.39B (+5.0%)
|
9.57B
est: 7.71B (+24.1%)
|
8.75B
est: 6.94B (+26.0%)
|
7.78B
est: 6.26B (+24.2%)
|
5.21B
est: 4.52B (+15.2%)
|
4.83B
est: 4.91B (-1.6%)
|
6.89B
est: 6.37B (+8.0%)
|
13.03B
est: 12.13B (+7.4%)
|
9.51B
est: 9.71B (-2.1%)
|
9.70B
est: 9.52B (+1.8%)
|
11.32B
est: 10.86B (+4.3%)
|
11.79B
est: 12.05B (-2.2%)
|
11.22B
est: 12.61B (-11.0%)
|
12.14B
11.87B – 12.31B
-3.7% YoY
|
12.89B
11.97B – 13.79B
+6.2% YoY
|
13.55B
13.40B – 13.69B
+5.1% YoY
|
12.21B
11.63B – 12.74B
-9.8% YoY
|
| EBITDA |
42.08M
est: 26.86M (+56.6%)
|
50.27M
est: 38.32M (+31.2%)
|
119.54M
est: 156.54M (-23.6%)
|
223.30M
est: 146.44M (+52.5%)
|
362.61M
est: 325.92M (+11.3%)
|
605.30M
est: 411.95M (+46.9%)
|
698.90M
est: 585.89M (+19.3%)
|
524.20M
est: 461.52M (+13.6%)
|
641.70M
est: 435.85M (+47.2%)
|
620.30M
est: 540.86M (+14.7%)
|
611.90M
est: 564.02M (+8.5%)
|
525.00M
est: 381.66M (+37.6%)
|
192.90M
est: 285.66M (-32.5%)
|
230.10M
est: -31.95M (+820.3%)
|
213.90M
est: -16.59M (+1,389.0%)
|
327.60M
est: -37.81M (+966.5%)
|
399.00M
est: 71.18M (+460.5%)
|
770.00M
est: 325.31M (+136.7%)
|
507.00M
est: 98.64M (+414.0%)
|
620.00M
est: 97.63M (+535.0%)
|
517.00M
est: 102.25M (+405.6%)
|
886.00M
est: 102.74M (+762.4%)
|
1.02B
est: 820.18M (+24.9%)
|
799.61M
781.83M – 810.88M
-2.5% YoY
|
849.03M
788.31M – 908.24M
+6.2% YoY
|
892.21M
882.66M – 901.75M
+5.1% YoY
|
804.45M
766.17M – 838.80M
-9.8% YoY
|
| EBIT |
32.76M
est: 16.54M (+98.1%)
|
41.70M
est: 25.78M (+61.7%)
|
92.65M
est: 98.15M (-5.6%)
|
204.85M
est: 134.56M (+52.2%)
|
328.35M
est: 310.53M (+5.7%)
|
538.30M
est: 412.90M (+30.4%)
|
611.00M
est: 613.49M (-0.4%)
|
432.30M
est: 472.93M (-8.6%)
|
546.00M
est: 409.71M (+33.3%)
|
544.90M
est: 515.68M (+5.7%)
|
533.00M
est: 627.05M (-15.0%)
|
433.50M
est: 455.14M (-4.8%)
|
93.70M
est: 363.27M (-74.2%)
|
137.70M
est: 72.19M (+90.7%)
|
136.70M
est: 97.38M (+40.4%)
|
269.30M
est: 136.53M (+97.2%)
|
317.00M
est: 319.55M (-0.8%)
|
399.00M
est: 576.39M (-30.8%)
|
225.00M
est: 338.56M (-33.5%)
|
358.00M
est: 335.12M (+6.8%)
|
263.00M
est: 350.98M (-25.1%)
|
616.00M
est: 352.65M (+74.7%)
|
748.00M
est: 504.87M (+48.2%)
|
492.21M
481.26M – 499.14M
-2.5% YoY
|
522.63M
485.25M – 559.07M
+6.2% YoY
|
549.21M
543.33M – 555.08M
+5.1% YoY
|
495.18M
471.62M – 516.33M
-9.8% YoY
|
| Net Income |
25.86M
est: 78.12M (-66.9%)
|
30.72M
est: 26.19M (+17.3%)
|
57.66M
est: 96.89M (-40.5%)
|
139.11M
est: 96.57M (+44.1%)
|
224.77M
est: 227.70M (-1.3%)
|
343.90M
est: 306.44M (+12.2%)
|
390.50M
est: 427.43M (-8.6%)
|
291.10M
est: 330.02M (-11.8%)
|
364.20M
est: 319.75M (+13.9%)
|
353.20M
est: 424.43M (-16.8%)
|
322.10M
est: 438.21M (-26.5%)
|
249.10M
est: 295.86M (-15.8%)
|
-54.90M
est: 226.91M (-124.2%)
|
23.50M
est: -49.54M (+147.4%)
|
33.50M
est: 17.10M (+95.9%)
|
62.20M
est: 37.04M (+67.9%)
|
152.00M
est: 79.06M (+92.3%)
|
171.00M
est: 292.92M (-41.6%)
|
82.00M
est: 151.95M (-46.0%)
|
172.00M
est: 150.41M (+14.4%)
|
37.00M
est: 37.00M (+0.0%)
|
303.00M
est: 303.00M (+0.0%)
|
409.00M
est: 461.34M (-11.3%)
|
443.98M
387.26M – 500.71M
-3.8% YoY
|
451.50M
422.83M – 571.90M
+1.7% YoY
|
576.59M
530.07M – 623.11M
+27.7% YoY
|
538.24M
504.95M – 568.12M
-6.7% YoY
|
| SGA |
32.88M
est: 5.66M (+480.8%)
|
26.47M
est: 279.28M (-90.5%)
|
68.80M
est: 854.97M (-92.0%)
|
121.16M
est: 1.44B (-91.6%)
|
197.98M
est: 2.42B (-91.8%)
|
272.30M
est: 2.83B (-90.4%)
|
457.60M
est: 3.61B (-87.3%)
|
425.10M
est: 3.17B (-86.6%)
|
430.10M
est: 3.22B (-86.6%)
|
492.00M
est: 3.76B (-86.9%)
|
342.70M
est: 5.71B (-94.0%)
|
181.30M
est: 4.51B (-96.0%)
|
103.40M
est: 325.29M (-68.2%)
|
109.00M
est: 137.08M (-20.5%)
|
96.70M
est: 79.48M (+21.7%)
|
110.70M
est: 114.20M (-3.1%)
|
105.00M
est: 140.71M (-25.4%)
|
169.00M
est: 297.35M (-43.2%)
|
134.00M
est: 150.18M (-10.8%)
|
182.00M
est: 148.65M (+22.4%)
|
164.00M
est: 155.68M (+5.3%)
|
260.00M
est: 156.42M (+66.2%)
|
—
est: 163.84M (-100.0%)
|
168.51M
164.76M – 170.88M
+2.8% YoY
|
178.92M
166.12M – 191.40M
+6.2% YoY
|
188.02M
186.01M – 190.03M
+5.1% YoY
|
169.53M
161.46M – 176.76M
-9.8% YoY
|
| EPS |
0.17
est: 0.15 (+15.5%)
|
0.19
est: 0.18 (+3.6%)
|
0.29
est: 0.26 (+9.6%)
|
0.64
est: 0.63 (+1.2%)
|
0.96
est: 0.97 (-1.5%)
|
1.34
est: 1.37 (-2.5%)
|
1.52
est: 1.61 (-5.7%)
|
1.11
est: 1.21 (-7.9%)
|
1.40
est: 1.19 (+17.5%)
|
1.35
est: 1.40 (-3.5%)
|
1.31
est: 1.28 (+2.3%)
|
1.01
est: 1.03 (-1.7%)
|
-0.22
est: 0.75 (-129.4%)
|
0.09
est: 0.60 (-84.1%)
|
0.13
est: 0.48 (-73.0%)
|
0.23
est: 0.63 (-63.5%)
|
0.36
est: 0.59 (-39.2%)
|
0.33
est: 0.76 (-56.7%)
|
0.16
est: 0.45 (-64.2%)
|
0.33
est: 0.59 (-44.2%)
|
0.07
est: 0.60 (-88.2%)
|
0.57
est: 0.73 (-21.6%)
|
0.78
est: 0.86 (-9.3%)
|
0.83
0.73 – 0.94
-3.6% YoY
|
0.97
0.80 – 1.08
+17.3% YoY
|
1.10
1.00 – 1.17
+13.6% YoY
|
1.01
0.95 – 1.07
-8.2% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-26 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-25 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 3/5 | 2/5 | 4/5 |
| 2026-05-22 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-21 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-20 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-19 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-18 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-15 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-14 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-13 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-12 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-11 | B+ | 3/5 | 5/5 | 3/5 | 3/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-08 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-07 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-06 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-05 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-04 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-05-01 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-30 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 4/5 | 2/5 | 2/5 | 4/5 |
| 2026-04-24 | B+ | 3/5 | 5/5 | 3/5 | 4/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 5/5 | 3/5 | 5/5 | 1/5 | 2/5 | 3/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
1.02B
OE per share TTM
1.93
Owner's Yield
15.38%
Maintenance CapEx ratio
51.67%
Maint CapEx / Avg PPE
6.0%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 111 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | VanEck - Australian Resources ETF MVR.AX | 1.55% | 7.62M | 0.35% |
| 2 | VanEck - S&P/ASX MidCap ETF MVE.AX | 1.54% | 5.05M | 0.45% |
| 3 | Vanguard MSCI Australian Small Companies Index ETF VSO.AX | 1.15% | 9.20M | 0.30% |
| 4 | VanEck - Australian Equal Weight ETF MVW.AX | 1.11% | 24.72M | 0.35% |
| 5 | State Street SPDR S&P International Dividend ETF DWX | 1.00% | 5.15M | 0.45% |
| 6 | iShares Edge MSCI Australia Multifactor ETF AUMF.AX | 0.88% | 867.9K | 0.30% |
| 7 | Vanguard Australian Shares High Yield ETF VHY.AX | 0.59% | 31.40M | 0.25% |
| 8 | Global X S&P/ASX 200 High Dividend ETF ZYAU.AX | 0.57% | 372.8K | 0.24% |
| 9 | BetaShares - Australian Ex-20 Portfolio Diversifier ETF EX20.AX | 0.51% | 2.35M | 0.25% |
| 10 | Inspire International ETF WWJD | 0.49% | 2.60M | 0.61% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
18.4K
Shares Outstanding
506.32M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Robert Christopher Ashton | MD, Chief Executive Officer & Director | 7M | male |
| Tiernan O'Rourke | Executive Officer | 3M | male |
| Mark Trueman | Group President of Major Projects and Programs | 3M | male |
| Justine Travers | Chief Financial Officer | 3M | male |
| Mark Brantley | Group President of Global Operations | 3M | male |
| Hicham Kabbaj | EMEA President of Global Operations | — | — |
| Vikki Pink | Chief People Officer | — | female |
| Kylie Ramsden | Head of Investor Relations | — | female |
| Laura Leonard | Chief AI & Enterprise Services Officer | — | female |
| Nuala O'Leary | Group Company Secretary | — | female |
| Sabrina Gilman | Chief Legal Officer | — | female |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for WOR.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
