Subscribe

Wizz Air Holdings Plc (WIZZ.L)

GBp1,133.00 +22.00 (+1.98%)
IT LSE Industrials Airlines, Airports & Air Services
Address Ogier House JE4 9WG
Saint Helier, IT
CEO József Váradi
IPO 2015-02-25
ISIN JE00BN574F90

Explore sections of this company profile

Also trades on London Stock Exchange · WIZZ.L (GBp) Other OTC · WZZAF (USD) Other OTC · WZZZY (USD)
Description

Wizz Air Holdings Plc, along with its associated companies, is dedicated to offering scheduled, direct passenger air transportation for short to medium-haul journeys. Its geographical focus includes both Europe and the Middle East. By June 8, 2022, the company commanded a fleet of 154 aircraft, which facilitated services across approximately 1,000 routes, connecting 194 airports in 51 countries. These operations are conducted under the well-recognized Wizz Air brand. Established in 2003, Wizz Air Holdings Plc maintains its principal office in Saint Helier, Jersey.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp1,133.00 +22.00 (+1.98%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
1M
Beta
1.92
Float Shares
86.72M
Free Float %
83.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+5.37% +5.88% +13.98% +17.39% -9.55% -15.36% -3.40% -61.81% -77.02% -43.31% -13.60%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,133.00
Ratings Trend (MoM) 29% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 4 -1
Hold 7 -1
Sell 6 0
Strong Sell 2 0
Quality scores
Altman Z-Score
0.86
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
5 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Airlines, Airports & Air Services: +6.5%
    +7.0% Q1'26: +99.4% (vs Q4'24)
  • EPS growth Airlines, Airports & Air Services: +12.5%
    -98.8% Q1'26: -36.4% (vs Q4'24)
  • FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%
    +10.1% Q1'26: +9.1% (vs Q4'24)
  • EBIT margin Airlines, Airports & Air Services: +10.3%
    +2.5% Q1'26: -12.7% (vs Q4'24)
  • ROIC Airlines, Airports & Air Services: +6.0%
    +1.4% Q1'26: -15.1% (vs Q4'24)
  • Share dilution Airlines, Airports & Air Services: +0.0%
    -19.0% Q1'26: +0.4% (vs Q4'24)
  • Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×
    5.35× Q1'26: 5.19× (vs Q4'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.92) × ERP
WACC = 15% × Ke + 85% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 38,860.93 Current price: 1,133.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
19 Rev. Ana.
18 EPS Ana.
Mar 2027
5 Rev. Ana.
13 EPS Ana.
Mar 2028
18 Rev. Ana.
18 EPS Ana.
Mar 2029
11 Rev. Ana.
10 EPS Ana.
Mar 2030
9 Rev. Ana.
8 EPS Ana.
Mar 2031
12 Rev. Ana.
13 EPS Ana.
Revenue
1.23B
est: 874.64M (+40.3%)
1.43B
est: 1.13B (+26.6%)
1.57B
est: 1.35B (+16.0%)
1.95B
est: 1.71B (+13.8%)
2.32B
est: 2.02B (+14.9%)
2.76B
est: 2.45B (+12.5%)
739.00M
est: 605.76M (+22.0%)
1.66B
est: 1.41B (+18.2%)
3.90B
est: 3.43B (+13.7%)
5.07B
est: 5.12B (-1.0%)
5.27B
est: 5.35B (-1.6%)
5.77B
5.66B – 5.85B
+7.7% YoY
6.68B
6.53B – 6.75B
+15.8% YoY
7.61B
6.73B – 8.77B
+13.9% YoY
8.53B
7.92B – 9.25B
+12.1% YoY
9.78B
9.08B – 10.62B
+14.7% YoY
10.65B
9.88B – 11.55B
+8.8% YoY
EBITDA
231.20M
est: 48.33M (+378.4%)
232.90M
est: 354.47M (-34.3%)
298.30M
est: 282.29M (+5.7%)
381.80M
est: 439.69M (-13.2%)
558.40M
est: 523.06M (+6.8%)
767.10M
est: 496.18M (+54.6%)
-143.20M
est: 414.53M (-134.5%)
-105.70M
est: 960.70M (-111.0%)
171.70M
est: 1.06B (-83.8%)
1.29B
est: 1.61B (-19.8%)
1.24B
est: 2.41B (-48.8%)
318.70M
313.02M – 323.27M
-86.8% YoY
369.17M
360.58M – 372.79M
+15.8% YoY
420.56M
372.02M – 484.61M
+13.9% YoY
471.39M
437.54M – 511.39M
+12.1% YoY
540.69M
501.87M – 586.58M
+14.7% YoY
588.30M
546.06M – 638.24M
+8.8% YoY
EBIT
197.30M
est: -165.38M (+219.3%)
204.10M
est: 266.26M (-23.3%)
259.80M
est: 283.32M (-8.3%)
292.30M
est: 370.71M (-21.2%)
222.40M
est: 410.11M (-45.8%)
385.60M
est: 294.51M (+30.9%)
-488.10M
est: 221.02M (-320.8%)
-552.00M
est: 512.22M (-207.8%)
-429.40M
est: 565.90M (-175.9%)
537.80M
est: 859.28M (-37.4%)
269.20M
est: 1.29B (-79.1%)
-1.09B
-1.11B – -1.07B
-184.8% YoY
-1.26B
-1.28B – -1.23B
-15.8% YoY
-1.44B
-1.66B – -1.27B
-13.9% YoY
-1.61B
-1.75B – -1.50B
-12.1% YoY
-1.85B
-2.01B – -1.72B
-14.7% YoY
-2.01B
-2.18B – -1.87B
-8.8% YoY
Net Income
183.20M
est: 148.99M (+23.0%)
192.90M
est: 272.05M (-29.1%)
246.00M
est: 249.33M (-1.3%)
275.10M
est: 343.48M (-19.9%)
291.60M
est: 384.91M (-24.2%)
281.10M
est: 165.26M (+70.1%)
-572.10M
est: 183.58M (-411.6%)
-631.80M
est: 425.46M (-248.5%)
-523.00M
est: 470.05M (-211.3%)
376.60M
est: 713.74M (-47.2%)
225.80M
est: 187.45M (+20.5%)
-35.72M
-97.91M – 53.92M
-119.1% YoY
-197.63M
-314.99M – -78.57M
-453.2% YoY
86.04M
-2.35M – 212.69M
+143.5% YoY
331.83M
300.85M – 368.44M
+285.7% YoY
737.88M
669.00M – 819.29M
+122.4% YoY
— – —
-100.0% YoY
SGA
18.80M
est: 21.57M (-12.9%)
23.50M
est: 243.84M (-90.4%)
27.90M
est: 261.61M (-89.3%)
34.00M
est: 300.90M (-88.7%)
37.80M
est: 390.93M (-90.3%)
44.10M
est: 497.79M (-91.1%)
19.60M
est: 295.50M (-93.4%)
44.80M
est: 684.83M (-93.5%)
93.20M
est: 756.59M (-87.7%)
119.70M
est: 1.15B (-89.6%)
117.80M
est: 132.07M (-10.8%)
142.27M
139.73M – 144.31M
+7.7% YoY
164.80M
160.96M – 166.41M
+15.8% YoY
187.73M
166.07M – 216.33M
+13.9% YoY
210.42M
195.31M – 228.28M
+12.1% YoY
241.36M
224.03M – 261.85M
+14.7% YoY
262.62M
243.76M – 284.90M
+8.8% YoY
EPS
4.43
est: 1.17 (+279.8%)
3.62
est: 1.63 (+122.6%)
4.30
est: 1.82 (+135.9%)
3.78
est: 2.22 (+70.5%)
4.01
est: 2.28 (+75.5%)
3.55
est: 2.56 (+38.4%)
-6.69
est: -4.10 (-63.2%)
-6.33
est: -5.06 (-25.1%)
-5.07
est: -3.99 (-27.1%)
3.64
est: 2.78 (+30.8%)
2.18
est: 1.46 (+49.6%)
-0.28
-0.77 – 0.42
-119.2% YoY
-1.55
-2.47 – -0.62
-453.2% YoY
0.67
-0.02 – 1.67
+143.5% YoY
2.60
2.36 – 2.88
+285.7% YoY
5.78
5.24 – 6.41
+122.4% YoY
— – —
-100.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-11 B 3/5 1/5 5/5 3/5 1/5 4/5 3/5
2026-06-10 B 3/5 1/5 5/5 3/5 1/5 4/5 3/5
2026-06-09 B 3/5 1/5 5/5 3/5 1/5 4/5 3/5
2026-06-08 B 3/5 1/5 5/5 3/5 1/5 4/5 3/5
2026-06-05 B 3/5 1/5 5/5 3/5 1/5 4/5 3/5
2026-06-04 B 3/5 1/5 5/5 3/5 1/5 4/5 3/5
2026-06-03 B 3/5 1/5 5/5 3/5 1/5 4/5 3/5
2026-06-02 B 3/5 1/5 5/5 3/5 1/5 4/5 3/5
2026-06-01 B 3/5 1/5 5/5 3/5 1/5 4/5 3/5
2026-05-29 B 3/5 1/5 5/5 3/5 1/5 4/5 3/5
2026-05-28 B 3/5 1/5 5/5 3/5 1/5 4/5 3/5
2026-05-27 B 3/5 1/5 5/5 3/5 1/5 4/5 3/5
2026-05-26 B 3/5 1/5 5/5 3/5 1/5 4/5 3/5
2026-05-22 B 3/5 1/5 5/5 3/5 1/5 4/5 3/5
2026-05-21 B 3/5 1/5 5/5 3/5 1/5 4/5 3/5
2026-05-20 B 3/5 1/5 5/5 3/5 1/5 4/5 3/5
2026-05-19 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-18 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-15 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-14 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-13 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-12 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-11 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-08 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-07 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-06 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-05 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-05-01 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-04-30 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-04-29 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-04-28 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-04-27 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-04-24 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-04-23 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-04-22 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-04-21 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-04-20 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-04-17 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5
2026-04-16 B+ 3/5 1/5 5/5 4/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
2.75B
OE per share TTM
22.35
Owner's Yield
259.24%
Maintenance CapEx ratio
520.18%
Maint CapEx / Avg PPE
129.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 9 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Amundi Prime UK Mid & Small Cap UCITS ETF DR - GBP (D) PRUK.L 0.49% 2.11M 0.05%
2 Xtrackers FTSE 250 UCITS ETF 1D XMCX.L 0.35% 135.2K 0.15%
3 Invesco FTSE 250 UCITS ETF S250.L 0.34% 121.2K 0.12%
4 iShares FTSE 250 UCITS ETF MIDD.L 0.34% 2.86M 0.40%
5 HSBC FTSE 250 UCITS ETF HMCX.L 0.33% 220.7K 0.09%
6 Vanguard FTSE 250 UCITS ETF VMIG.MI 0.27% 7.06M 0.10%
7 Vanguard FTSE 250 UCITS ETF (GBP) Distributing VMID.DE 0.27% 7.06M 0.10%
8 State Street SPDR FTSE UK All Share UCITS ETF (Acc) FTAL.L 0.04% 353.4K 0.20%
9 State Street SPDR FTSE UK All Share UCITS ETF (Dist) FTAD.L 0.04% 353.4K 0.20%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
17.2K
Shares Outstanding
103.46M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
József Váradi Chief Executive Officer & Executive Director 3M male
Owain Jones Executive Vice President & Group Chief Corporate Affairs Officer 401.3K male
Marion Geoffroy Managing Director of Wizz Air UK female
Michael Delehant Group Managing Director male
Veronika Jung Group People Officer female
Veronika Spanarova Chief Financial Officer female
Yvonne Moynihan Corporate & ESG Officer and Company Secretary female
Diarmuid O' Conghaile Chief Operating Officer male
Zsuzsa Poos Chief Customer & Marketing Officer female
Ian O. Malin Chief Commercial Officer male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend history

Earnings history

Earnings reports

Stock splits