Subscribe

Whitecap Resources Inc. (WCP.TO)

CAD15.64 +0.01 (+0.06%)
CA TSX Energy Oil & Gas Exploration & Production
Address Eighth Avenue Place, East Tower T2P 1G1
Calgary, AB, CA
CEO Grant Bradley Fagerheim
Website wcap.ca
IPO 2002-01-17
ISIN CA96467A2002

Explore sections of this company profile

Also trades on Other OTC · SPGYF (USD) Other OTC · WCPRF (USD) Toronto Stock Exchange · WCP.TO (CAD)
Description

Whitecap Resources Inc. is a Calgary, Canada-based oil and gas enterprise, dedicated to acquiring and developing crude oil and natural gas assets throughout Canada. Its primary operational areas are situated across West Central Alberta, British Columbia, and the Southeast, West Central, and Southwest regions of Saskatchewan. As of February 14, 2022, the company's total proved and probable reserves were recorded at 701,829 thousand barrels of oil equivalent.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
CAD15.64 +0.01 (+0.06%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
6M
Beta
0.68
Float Shares
1.20B
Free Float %
99.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.69% +2.61% +9.00% +22.42% +49.30% +40.09% +84.96% +59.82% +196.14% +66.08% +168.50%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
15.64
DCF (Unlevered) 66.90 +327.8%
DCF (Levered) 30.89 +97.5%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 10 0
Hold 0 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.94
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Exploration & Production: +0.0%
    +54.9% Q1'26: +114.8% (vs Q1'25)
  • EPS growth Oil & Gas Exploration & Production: +11.9%
    -27.2% Q1'26: -93.2% (vs Q1'25)
  • FCF margin FCF growth · Oil & Gas Exploration & Production: +19.3%
    +8.8% Q1'26: +25.0% (vs Q1'25)
  • EBIT margin Oil & Gas Exploration & Production: +22.0%
    +23.0% Q1'26: +33.6% (vs Q1'25)
  • ROIC Oil & Gas Exploration & Production: +5.1%
    +5.8% Q1'26: +12.5% (vs Q1'25)
  • Share dilution Oil & Gas Exploration & Production: +0.0%
    +66.7% Q1'26: +106.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Oil & Gas Exploration & Production: 0.70×
    1.49× Q1'26: 0.76× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.71) × ERP
WACC = 78% × Ke + 22% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 66.90 Current price: 15.64
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
2 EPS Ana.
Dec 2027
4 Rev. Ana.
2 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Dec 2029
1 Rev. Ana.
1 EPS Ana.
Dec 2030
1 Rev. Ana.
1 EPS Ana.
Revenue
140.18M
est: 139.16M (+0.7%)
270.71M
est: 311.35M (-13.1%)
399.35M
est: 432.33M (-7.6%)
706.80M
est: 785.64M (-10.0%)
539.57M
est: 705.23M (-23.5%)
544.45M
est: 632.89M (-14.0%)
866.38M
est: 949.82M (-8.8%)
1.26B
est: 1.45B (-13.5%)
1.20B
est: 1.36B (-11.6%)
810.89M
est: 969.07M (-16.3%)
2.28B
est: 2.48B (-8.0%)
3.92B
est: 4.54B (-13.7%)
3.23B
est: 3.37B (-4.1%)
3.34B
est: 3.67B (-8.9%)
5.17B
est: 5.65B (-8.5%)
8.26B
6.88B – 9.11B
+46.2% YoY
8.11B
7.13B – 9.03B
-1.8% YoY
7.93B
6.79B – 8.79B
-2.2% YoY
8.80B
7.53B – 9.76B
+11.0% YoY
7.63B
6.53B – 8.45B
-13.3% YoY
EBITDA
88.28M
est: 19.39M (+355.4%)
220.72M
est: 187.27M (+17.9%)
246.33M
est: 267.44M (-7.9%)
705.67M
est: 398.88M (+76.9%)
267.06M
est: 705.22M (-62.1%)
322.51M
est: 213.07M (+51.4%)
608.86M
est: 369.90M (+64.6%)
876.83M
est: 883.29M (-0.7%)
627.47M
est: 528.26M (+18.8%)
461.04M
est: 179.92M (+156.3%)
5.13B
est: 244.93M (+1,992.8%)
2.46B
est: 10.57M (+23,138.9%)
2.07B
est: 2.30B (-9.9%)
1.94B
est: 2.51B (-22.8%)
2.95B
est: 3.86B (-23.7%)
5.65B
4.71B – 6.23B
+46.2% YoY
5.55B
4.88B – 6.18B
-1.8% YoY
5.42B
4.64B – 6.01B
-2.2% YoY
6.02B
5.15B – 6.67B
+11.0% YoY
5.22B
4.47B – 5.78B
-13.3% YoY
EBIT
39.31M
est: -59.18M (+166.4%)
100.09M
est: 77.64M (+28.9%)
89.18M
est: 101.23M (-11.9%)
431.27M
est: 118.85M (+262.9%)
-445.57M
est: 480.32M (-192.8%)
282.57M
est: -596.43M (+147.4%)
-140.95M
est: 340.43M (-141.4%)
153.92M
est: -247.72M (+162.1%)
-154.11M
est: 85.12M (-281.0%)
-2.27B
est: -129.33M (-1,652.9%)
2.40B
est: -176.06M (+1,462.0%)
2.27B
est: -7.60M (+30,032.7%)
1.18B
est: 1.65B (-28.7%)
921.00M
est: 1.80B (-48.8%)
1.19B
est: 2.77B (-57.0%)
4.05B
3.37B – 4.47B
+46.2% YoY
3.97B
3.50B – 4.43B
-1.8% YoY
3.88B
3.33B – 4.31B
-2.2% YoY
4.31B
3.69B – 4.78B
+11.0% YoY
3.74B
3.20B – 4.14B
-13.3% YoY
Net Income
25.51M
est: -48.97M (+152.1%)
52.47M
est: 57.05M (-8.0%)
40.43M
est: 72.90M (-44.5%)
453.14M
est: 73.42M (+517.2%)
-500.71M
est: 394.79M (-226.8%)
170.75M
est: -491.12M (+134.8%)
-123.97M
est: 242.58M (-151.1%)
65.13M
est: -191.19M (+134.1%)
-155.87M
est: 59.26M (-363.0%)
-1.84B
est: -99.14M (-1,761.0%)
1.78B
est: -134.96M (+1,416.5%)
1.68B
est: -5.82M (+28,889.4%)
889.00M
est: 1.22B (-27.4%)
812.30M
est: 1.31B (-38.0%)
984.60M
est: 844.30M (+16.6%)
1.26B
1.21B – 1.71B
+49.1% YoY
1.17B
1.03B – 1.61B
-7.3% YoY
1.39B
1.16B – 1.63B
+19.4% YoY
867.65M
705.49M – 990.30M
-37.7% YoY
867.65M
705.49M – 990.30M
+0.0% YoY
SGA
10.94M
est: 43.87M (-75.1%)
13.11M
est: 30.43M (-56.9%)
17.42M
est: 47.77M (-63.5%)
24.88M
est: 74.14M (-66.4%)
44.41M
est: 45.44M (-2.3%)
38.51M
est: 74.02M (-48.0%)
44.69M
est: 82.77M (-46.0%)
42.47M
est: 138.67M (-69.4%)
41.57M
est: 103.47M (-59.8%)
38.79M
est: 72.39M (-46.4%)
60.30M
est: 98.55M (-38.8%)
84.30M
est: 4.25M (+1,882.9%)
97.00M
est: 129.56M (-25.1%)
108.40M
est: 141.34M (-23.3%)
423.50M
est: 217.34M (+94.9%)
317.72M
264.82M – 350.65M
+46.2% YoY
312.01M
274.47M – 347.57M
-1.8% YoY
305.03M
261.17M – 338.19M
-2.2% YoY
338.60M
289.92M – 375.42M
+11.0% YoY
293.44M
251.25M – 325.34M
-13.3% YoY
EPS
0.40
est: 0.53 (-25.1%)
0.46
est: 0.52 (-12.1%)
0.27
est: 0.42 (-35.4%)
1.95
est: 1.41 (+37.8%)
-1.76
est: -1.38 (-27.8%)
0.50
est: 0.00 (+122,051.2%)
-0.33
est: 0.35 (-194.4%)
0.16
est: 0.20 (-18.9%)
-0.38
est: 0.21 (-282.5%)
-4.52
est: -5.23 (+13.5%)
2.97
est: 2.53 (+17.5%)
2.72
est: 2.62 (+3.6%)
1.47
est: 1.26 (+17.1%)
1.37
est: 1.35 (+1.9%)
0.99
est: 0.99 (+0.4%)
1.46
1.21 – 1.72
+48.4% YoY
1.32
1.03 – 1.61
-9.7% YoY
1.43
1.16 – 1.63
+8.1% YoY
0.87
0.71 – 0.99
-39.1% YoY
0.87
0.71 – 0.99
+0.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-08 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-07 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-06 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-05 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-04 B+ 3/5 4/5 3/5 4/5 3/5 2/5 3/5
2026-05-01 B+ 3/5 5/5 3/5 4/5 2/5 2/5 3/5
2026-04-30 B+ 3/5 4/5 3/5 4/5 2/5 2/5 3/5
2026-04-29 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-28 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-27 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 3/5 3/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5
2026-04-15 A- 4/5 5/5 4/5 5/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
9.73B
OE per share TTM
8.40
Owner's Yield
50.11%
Maintenance CapEx ratio
9,823.12%
Maint CapEx / Avg PPE
292.0%

Ownership Overview

Ownership breakdown
At a glance
Institutional holders
4
Total invested
17.23M
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend From To
13F snapshot — 2025 Q4
Investors holding
4
+0 vs prev Q
New positions
0
Closed positions
0
Increased
1
Reduced
3
Put/Call ratio
0.00
Calls held
Puts held
Top institutional holders
# Investor Shares / Δ Mkt value / Δ Own% / Δ Weight% / Δ Avg px / Perf. Hold / Status
1 CSM ADVISORS, LLC 1.27M +63.5K (+5.3%) 10.66M +1.4M (+15.6%) 0.10% -0.024 pp 0.29% +0.032 pp CAD9.39 +22.5% 3 qtrs
2 GAGNON SECURITIES LLC 486.1K -448.0 (-0.1%) 4.08M +364.6K (+9.8%) 0.04% -0.012 pp 0.83% +0.086 pp CAD9.23 +24.6% 4 qtrs
3 SOUTH DAKOTA INVESTMENT COUNCIL 294.0K -103.1K (-26.0%) 2.46M -566.0K (-18.7%) 0.02% -0.018 pp 0.05% -0.012 pp CAD9.15 +25.7% 3 qtrs
4 HANTZ FINANCIAL SERVICES, INC. 3.3K -1.7K (-34.0%) 28.0K -11.0K (-28.2%) 0.00% 0.000 pp 0.00% 0.000 pp CAD9.15 +25.7% 3 qtrs
Ownership breakdown by holder

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.10M
Shares Outstanding
1.21B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Grant Bradley Fagerheim President, Chief Executive Officer & Director 2M male
Thanh C. Kang Senior Vice President & Chief Financial Officer 1M male
Joel Armstrong Senior Vice President of Production & Operations 1M male
David Mombourquette Senior Vice President of Asset Development & IT 1M male
Jeffrey Byron Zdunich Senior Vice President of Finance & Accounting 906.7K male
Travis Bjarne Tweit Vice President of Operations male
Joey Wong Vice President of Unconventional Division male
Timothy James Richardson General Counsel male
Chris Bullin Vice President of Conventional Division male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits