Subscribe

PT Medco Energi Internasional Tbk (MEDC.JK)

IDR1,165.00 -5.00 (-0.43%)
ID JKT Energy Oil & Gas Exploration & Production
Address The Energy Building 12190
Jakarta, ID
CEO Roberto Lorato
IPO 2000-06-06
ISIN ID1000053705

Explore sections of this company profile

Also trades on Indonesia Stock Exchange · MEDC.JK (IDR) Other OTC · MEYYY (USD) Other OTC · PTGIF (USD)
Description

PT Medco Energi Internasional Tbk operates as a comprehensive energy and natural resources enterprise, with its primary focus on the exploration and extraction of oil and gas. Domestically, the company manages an extensive portfolio in Indonesia, comprising 11 exploration and production blocks, a single development block, and four exploration blocks situated across key regions such as Natuna, Sumatra, Kalimantan, Java, and Sulawesi. On the international front, it maintains oil and gas interests in Vietnam, Thailand, Oman, Libya, Yemen, Malaysia, Mexico, and Tanzania. Beyond its core hydrocarbon operations, Medco Energi diversifies its activities into power generation and copper and gold mining on Sumbawa Island, Nusa Tenggara. Furthermore, it oversees infrastructure assets, including a compression station equipped with three gas compressors and ten pipeline facilities located in Gunung Megang, South Sumatra. The company, which originated in 1980 and is headquartered in Jakarta, Indonesia, changed its name from PT Medco Energi Corporation to its current form in 2000. It functions as a subsidiary of PT Medco Daya Abadi Lestari.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
IDR1,165.00 -5.00 (-0.43%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
82M
Beta
0.11
Float Shares
6.03B
Free Float %
24.4%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.64% -8.72% +0.96% -0.63% +23.14% +8.28% +38.94% +67.91% +118.06% +410.37% +899.11%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,165.00
DCF (Levered) 13,804.81 +1,085.0%
Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 10 0
Hold 0 0
Sell 0 -1
Strong Sell 0 0
Quality scores
Altman Z-Score
1.12
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
2 / 5
Medium
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Exploration & Production: +1.3%
    +8.8% Q1'26: +18.3% (vs Q1'25)
  • EPS growth Oil & Gas Exploration & Production: +11.4%
    -1.3% Q1'26: +285.7% (vs Q1'25)
  • FCF margin Oil & Gas Exploration & Production: +28.4%
    +15.9% Q1'26: +23.2% (vs Q1'25)
  • EBIT margin Oil & Gas Exploration & Production: +24.1%
    +40.8% Q1'26: +26.7% (vs Q1'25)
  • ROIC Oil & Gas Exploration & Production: +6.3%
    +10.8% Q1'26: +7.6% (vs Q1'25)
  • Share dilution Oil & Gas Exploration & Production: 0.0%
    +0.1% Q1'26: -1.3% (vs Q1'25)
  • Debt / EBITDA Oil & Gas Exploration & Production: 0.54×
    3.63× Q1'26: 2.69× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.50) × ERP
WACC = 36% × Ke + 64% × Kd (8.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 1,165.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
10 Rev. Ana.
8 EPS Ana.
Dec 2027
11 Rev. Ana.
9 EPS Ana.
Dec 2028
6 Rev. Ana.
5 EPS Ana.
Revenue
628.48M
est: 544.70M (+15.4%)
600.35M
est: 572.72M (+4.8%)
925.64M
est: 829.25M (+11.6%)
1.22B
est: 1.30B (-6.1%)
1.44B
est: 1.33B (+8.0%)
1.09B
est: 1.16B (-6.0%)
1.32B
est: 1.48B (-10.3%)
2.31B
est: 2.46B (-6.0%)
2.20B
est: 137.3K (+1,605,062.2%)
2.40B
est: 2.28B (+5.1%)
2.40B
est: 2.29B (+4.4%)
2.87B
2.54B – 3.26B
+25.2% YoY
2.82B
2.40B – 3.22B
-1.8% YoY
2.83B
2.46B – 3.22B
+0.3% YoY
EBITDA
99.51M
est: 219.24M (-54.6%)
140.17M
est: 230.52M (-39.2%)
274.48M
est: 333.77M (-17.8%)
458.39M
est: 521.98M (-12.2%)
385.87M
est: 536.27M (-28.0%)
174.90M
est: 468.03M (-62.6%)
497.24M
est: 594.09M (-16.3%)
1.31B
est: 990.13M (+32.4%)
1.10B
est: 59.3K (+1,852,644.9%)
986.11M
est: 986.01M (+0.0%)
736.23M
est: 990.79M (-25.7%)
1.24B
1.10B – 1.41B
+25.2% YoY
1.22B
1.04B – 1.39B
-1.8% YoY
1.22B
1.06B – 1.39B
+0.3% YoY
EBIT
-45.69M
est: 200.37M (-122.8%)
394.64M
est: 210.67M (+87.3%)
434.07M
est: 305.03M (+42.3%)
391.18M
est: 477.04M (-18.0%)
384.14M
est: 490.10M (-21.6%)
170.53M
est: 427.73M (-60.1%)
491.85M
est: 542.93M (-9.4%)
1.31B
est: 904.87M (+44.3%)
747.61M
est: 54.6K (+1,369,403.4%)
978.38M
est: 907.20M (+7.8%)
728.24M
est: 911.61M (-20.1%)
1.14B
1.01B – 1.29B
+25.2% YoY
1.12B
955.85M – 1.28B
-1.8% YoY
1.12B
978.01M – 1.28B
+0.3% YoY
Net Income
-188.13M
est: 7.81M (-2,507.6%)
184.76M
est: 57.63M (+220.6%)
127.10M
est: 313.14M (-59.4%)
-51.30M
est: 6.80M (-854.2%)
-20.23M
est: 66.50M (-130.4%)
-170.64M
est: -140.16M (-21.7%)
47.02M
est: 67.68M (-30.5%)
530.88M
est: 483.05M (+9.9%)
330.68M
est: 28.3K (+1,169,852.1%)
367.36M
est: 409.12M (-10.2%)
100.92M
est: 150.80M (-33.1%)
451.72M
368.26M – 535.18M
+199.6% YoY
531.04M
417.32M – 644.76M
+17.6% YoY
571.16M
388.87M – 753.44M
+7.6% YoY
SGA
48.20M
est: 18.91M (+154.8%)
46.84M
est: 19.89M (+135.5%)
51.84M
est: 28.79M (+80.0%)
65.58M
est: 45.03M (+45.6%)
62.34M
est: 46.26M (+34.7%)
45.70M
est: 40.38M (+13.2%)
42.19M
est: 51.25M (-17.7%)
81.32M
est: 85.42M (-4.8%)
85.15M
est: 4.4K (+1,949,303.3%)
62.71M
est: 72.60M (-13.6%)
65.16M
est: 72.95M (-10.7%)
91.36M
80.93M – 103.54M
+25.2% YoY
89.74M
76.49M – 102.46M
-1.8% YoY
90.01M
78.26M – 102.39M
+0.3% YoY
EPS
-0.01
est: 0.00 (-3,564.5%)
0.01
est: 0.00 (+378.5%)
0.01
est: 0.01 (-40.0%)
0.00
est: 0.00 (-947.6%)
0.00
est: 0.00 (-137.7%)
-0.01
est: -0.01 (-34.1%)
0.00
est: 0.00 (-7.4%)
0.02
est: 0.02 (+14.7%)
0.02
est: 0.00 (+1,487,958.3%)
0.01
est: 0.02 (-10.9%)
0.00
est: 0.01 (-32.6%)
0.02
0.01 – 0.02
+205.9% YoY
0.02
0.02 – 0.03
+10.3% YoY
0.02
0.02 – 0.03
+3.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 B- 3/5 2/5 3/5 3/5 1/5 2/5 4/5
2026-05-11 B- 3/5 2/5 3/5 3/5 1/5 2/5 4/5
2026-05-08 B- 3/5 2/5 3/5 3/5 1/5 2/5 4/5
2026-05-07 B- 3/5 2/5 3/5 3/5 1/5 2/5 4/5
2026-05-06 B- 3/5 2/5 3/5 3/5 1/5 2/5 4/5
2026-05-05 B- 3/5 2/5 3/5 3/5 1/5 2/5 4/5
2026-05-04 B- 3/5 2/5 3/5 3/5 1/5 2/5 4/5
2026-04-30 B 3/5 3/5 3/5 4/5 1/5 2/5 4/5
2026-04-29 B 3/5 3/5 3/5 4/5 1/5 2/5 4/5
2026-04-28 B 3/5 3/5 3/5 4/5 1/5 2/5 4/5
2026-04-27 B 3/5 3/5 3/5 4/5 1/5 2/5 4/5
2026-04-24 B 3/5 3/5 3/5 4/5 1/5 2/5 4/5
2026-04-23 B 3/5 3/5 3/5 4/5 1/5 2/5 4/5
2026-04-22 B 3/5 3/5 3/5 4/5 1/5 2/5 4/5
2026-04-21 B+ 3/5 3/5 3/5 5/5 1/5 2/5 4/5
2026-04-20 B+ 3/5 3/5 3/5 5/5 1/5 2/5 4/5
2026-04-17 B+ 3/5 3/5 3/5 5/5 1/5 2/5 4/5
2026-04-16 B+ 3/5 3/5 3/5 5/5 1/5 2/5 4/5
2026-04-15 B+ 3/5 3/5 3/5 5/5 1/5 2/5 4/5
2026-04-14 B+ 3/5 3/5 3/5 5/5 1/5 2/5 4/5
2026-04-13 B+ 3/5 3/5 3/5 5/5 1/5 2/5 4/5
2026-04-10 B+ 3/5 3/5 3/5 5/5 1/5 2/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
332.41M
OE per share TTM
0.01
Owner's Yield
0.00%
Maintenance CapEx ratio
787.01%
Maint CapEx / Avg PPE
152.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
218.9K
Shares Outstanding
24.68B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Amri Siahaan Chief Administrative Officer & Director male
Anthony Robert Mathias Chief Financial Officer, Finance Director & Director male
Bambang S. Ismanto Vice President of Technical Assurance
Johan K. Djaja Senior Manager of Corporate Accounting
Roberto Lorato Chief Executive Officer & Director male
Ronald Gunawan Chief Operating Officer & Director male
Ronny Siahaan Senior Manager Audit & Integrity Compliance male
Siendy K. Wisandana Senior Manager Corporate Legal Counsel & Corporate Secretary female
Sonia Ayudiah Vice President of Corporate Finance & Treasury female
Truelly Anriza Vice President of Finance & Information Services
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits