Subscribe

Inpex Corporation (1605.T)

JPY3,427.00 +39.00 (+1.15%)
JP JPX Energy Oil & Gas Exploration & Production
Address Akasaka Biz Tower 107-6332
Tokyo, JP
CEO Takayuki Ueda
IPO 2000-01-04
ISIN JP3294460005

Explore sections of this company profile

Also trades on Other OTC · IPXHF (USD) Other OTC · IPXHY (USD) Tokyo Stock Exchange · 1605.T (JPY)
Description

Inpex Corporation is a global energy company specializing in the entire lifecycle of oil, natural gas, and other mineral resources, from initial exploration and development through to production and sales. The company maintains a broad international presence, with operations spanning Japan, the wider Asia-Pacific region, Europe (including CIS countries), the Middle East, Africa, and the Americas. Beyond its core activities, Inpex provides financial backing to other companies in the mineral resources sector through investments and loans. It also manages the distribution of natural gas, overseeing the operation and maintenance of essential pipeline infrastructure. As of December 31, 2021, its confirmed proven reserves included 2,704 million barrels of crude oil, condensate, and LPG, along with 5,118 billion cubic feet of natural gas, totaling 3,645 million barrels of oil equivalent (BOE). Established in 1966, Inpex Corporation is headquartered in Tokyo, Japan.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
JPY3,427.00 +39.00 (+1.15%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
8M
Beta
-0.17
Float Shares
858.36M
Free Float %
73.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-1.61% +1.42% -7.95% +11.06% +21.48% +23.78% +100.36% +163.46% +383.33% +374.65% +640.55%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
3,427.00
DCF (Unlevered) 5,534.99 +61.5%
DCF (Levered) 5,738.51 +67.4%
Ratings Trend (MoM) 42% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 3 +1
Hold 5 0
Sell 1 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.23
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A-
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Oil & Gas Exploration & Production: +1.3%
    -11.2% Q1'26: -6.5% (vs Q1'25)
  • EPS growth Oil & Gas Exploration & Production: +11.4%
    -4.2% Q1'26: -10.8% (vs Q1'25)
  • FCF margin Oil & Gas Exploration & Production: +28.4%
    +29.3% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Oil & Gas Exploration & Production: +24.1%
    +50.3% Q1'26: +47.3% (vs Q1'25)
  • ROIC Oil & Gas Exploration & Production: +6.3%
    +10.0% Q1'26: +9.1% (vs Q1'25)
  • Share dilution Oil & Gas Exploration & Production: 0.0%
    -3.8% Q1'26: +5.6% (vs Q1'25)
  • Debt / EBITDA Oil & Gas Exploration & Production: 0.54×
    0.91× Q1'26: 0.99× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.15) × ERP
WACC = 79% × Ke + 21% × Kd (6.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 5,462.76 Current price: 3,427.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
7 Rev. Ana.
8 EPS Ana.
Dec 2027
12 Rev. Ana.
12 EPS Ana.
Dec 2028
10 Rev. Ana.
10 EPS Ana.
Dec 2029
5 Rev. Ana.
4 EPS Ana.
Dec 2030
5 Rev. Ana.
4 EPS Ana.
Revenue
1.33T
est: 1.17T (+14.0%)
1.17T
est: 947.63B (+23.6%)
1.01T
est: 848.33B (+19.0%)
874.42B
est: 944.49B (-7.4%)
933.70B
est: 1.03T (-9.1%)
971.39B
est: 1.01T (-4.1%)
1.27T
est: 1.01T (+25.4%)
771.05B
est: 771.17B (0.0%)
1.24T
est: 1.20T (+3.6%)
2.32T
est: 2.34T (-0.7%)
2.16T
est: 2.28T (-4.9%)
2.27T
est: 2.25T (+0.8%)
2.01T
est: 2.01T (+0.2%)
2.29T
1.98T – 2.78T
+13.9% YoY
2.33T
1.93T – 3.05T
+1.8% YoY
2.33T
2.27T – 2.40T
+0.3% YoY
2.23T
1.89T – 2.82T
-4.4% YoY
2.19T
1.85T – 2.76T
-1.9% YoY
EBITDA
782.10B
est: 742.84B (+5.3%)
573.88B
est: 601.46B (-4.6%)
483.69B
est: 538.43B (-10.2%)
426.07B
est: 599.47B (-28.9%)
456.93B
est: 651.88B (-29.9%)
625.03B
est: 643.00B (-2.8%)
808.38B
est: 643.00B (+25.7%)
429.33B
est: 489.46B (-12.3%)
800.70B
est: 762.50B (+5.0%)
1.55T
est: 1.49T (+4.2%)
1.53T
est: 1.53T (-0.4%)
1.52T
est: 1.51T (+0.8%)
1.36T
est: 1.35T (+0.9%)
1.54T
1.33T – 1.87T
+13.9% YoY
1.57T
1.30T – 2.05T
+1.8% YoY
1.57T
1.53T – 1.62T
+0.3% YoY
1.50T
1.27T – 1.90T
-4.4% YoY
1.47T
1.25T – 1.86T
-1.9% YoY
EBIT
724.42B
est: 543.79B (+33.2%)
514.60B
est: 440.29B (+16.9%)
390.14B
est: 394.16B (-1.0%)
328.15B
est: 438.84B (-25.2%)
357.36B
est: 477.20B (-25.1%)
511.38B
est: 470.70B (+8.6%)
628.63B
est: 470.70B (+33.6%)
248.47B
est: 358.30B (-30.7%)
590.66B
est: 558.19B (+5.8%)
1.25T
est: 1.09T (+14.6%)
1.21T
est: 1.18T (+2.5%)
1.17T
est: 1.16T (+0.2%)
1.01T
est: 1.04T (-2.5%)
1.18T
1.02T – 1.44T
+13.9% YoY
1.20T
996.16B – 1.58T
+1.8% YoY
1.21T
1.17T – 1.24T
+0.3% YoY
1.15T
976.49B – 1.46T
-4.4% YoY
1.13T
958.12B – 1.43T
-1.9% YoY
Net Income
183.69B
est: 82.96B (+121.4%)
77.82B
est: 31.85B (+144.3%)
16.78B
est: 38.87B (-56.8%)
46.17B
est: 44.68B (+3.3%)
40.36B
est: 67.68B (-40.4%)
96.11B
est: 86.60B (+11.0%)
157.06B
est: 86.60B (+81.4%)
-111.70B
est: -110.05B (-1.5%)
223.05B
est: 136.66B (+63.2%)
438.28B
est: 361.03B (+21.4%)
321.71B
est: 280.04B (+14.9%)
427.34B
est: 438.29B (-2.5%)
393.84B
est: 393.84B (+0.0%)
437.34B
315.68B – 549.36B
+11.0% YoY
413.27B
173.92B – 627.35B
-5.5% YoY
390.65B
163.35B – 584.31B
-5.5% YoY
451.51B
361.36B – 605.67B
+15.6% YoY
485.26B
388.38B – 650.96B
+7.5% YoY
SGA
86.72B
est: 62.18B (+39.5%)
87.21B
est: 50.35B (+73.2%)
56.68B
est: 45.07B (+25.8%)
62.47B
est: 50.18B (+24.5%)
48.43B
est: 54.57B (-11.3%)
72.13B
est: 53.82B (+34.0%)
48.52B
est: 53.82B (-9.9%)
57.03B
est: 40.97B (+39.2%)
58.19B
est: 63.83B (-8.8%)
95.92B
est: 124.33B (-22.9%)
98.45B
est: 113.99B (-13.6%)
131.82B
est: 112.57B (+17.1%)
118.03B
est: 100.49B (+17.5%)
114.47B
99.00B – 139.24B
+13.9% YoY
116.49B
96.43B – 152.53B
+1.8% YoY
116.86B
113.52B – 120.20B
+0.3% YoY
111.68B
94.52B – 141.01B
-4.4% YoY
109.57B
92.75B – 138.36B
-1.9% YoY
EPS
125.78
est: 66.99 (+87.8%)
53.29
est: 25.72 (+107.2%)
11.49
est: 31.39 (-63.4%)
31.61
est: 36.08 (-12.4%)
27.64
est: 54.65 (-49.4%)
65.81
est: 69.92 (-5.9%)
112.82
est: 69.92 (+61.3%)
-76.50
est: -88.87 (+13.9%)
153.87
est: 110.35 (+39.4%)
364.73
est: 294.72 (+23.8%)
248.55
est: 220.62 (+12.7%)
345.31
est: 307.75 (+12.2%)
330.82
est: 328.00 (+0.9%)
375.90
264.96 – 461.10
+14.6% YoY
389.62
145.98 – 526.56
+3.7% YoY
385.29
137.10 – 490.43
-1.1% YoY
378.97
303.30 – 508.37
-1.6% YoY
407.30
325.98 – 546.37
+7.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-12 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-11 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-08 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-07 A- 4/5 4/5 3/5 4/5 3/5 3/5 4/5
2026-05-01 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-04-30 A- 4/5 4/5 4/5 4/5 2/5 3/5 4/5
2026-04-28 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-04-27 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-24 A- 4/5 4/5 3/5 5/5 2/5 3/5 4/5
2026-04-23 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-22 A- 4/5 4/5 3/5 5/5 1/5 3/5 4/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-15 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-14 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-13 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-10 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
270.52B
OE per share TTM
209.83
Owner's Yield
5.84%
Maintenance CapEx ratio
84.90%
Maint CapEx / Avg PPE
179.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
275.09M
Shares Outstanding
1.17B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Akihiro Watanabe Executive MD, Head of Asia Business Division & GM of Technology Unit male
Daisuke Yamada Senior Managing Executive Officer, Head of Finance & Accounting and Director male
Hideki Kurimura Executive Vice President & Director male
Hiroshi Fujii Executive Vice President, Head of Abu Dhabi Operations, GM of Abu Dhabi Business & Director
Koichi Okamoto Managing Executive Officer & Senior VP of Global Marketing
Koji Ochiai Senior VP of Low Carbon Solutions & Executive Officer
Shinichi Ogawa Executive Officer, Assistant GM of General Affairs Division & GM of Human Resources Unit
Takayuki Ueda Chief Executive Officer, President & Representative Director male
Toshiaki Takimoto SEVP, Head of Corp. Strategy & Planning, Legal Aff., Comp., Low Carbon Solutions & Director male
Yosuke Happo Managing Executive Officer & SVP of Supply Chain male
Yuzo Sengoku Managing Executive Officer & Senior Vice President of Europe & Middle East Projects male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits