Warteck Invest AG (WARN.SW)
Basel, CH
Operating from its headquarters in Basel, Switzerland, Warteck Invest AG specializes in providing rental properties, predominantly residential units, within the Swiss market. The company manages a portfolio comprising 56 assets, strategically distributed across 11 distinct cantons.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.30% | +0.26% | -5.12% | -6.49% | -0.77% | -0.51% | -2.26% | -3.92% | -16.78% | +10.94% | +192.98% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 0 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Real Estate - Services: +11.2%+5.7% Q4'25: +12.7% (vs Q4'23)
-
EPS growth Real Estate - Services: +25.9%+75.6% ★ Q4'25: +276.9% (vs Q4'23)
-
FCF margin FCF growth · Real Estate - Services: +32.2%+103.1% ★ Q4'25: +44.9% (vs Q4'23)
-
EBIT margin Real Estate - Services: +23.7%+123.7% ★ Q4'25: +124.0% (vs Q4'23)
-
ROIC Real Estate - Services: +4.3%+5.2% ★ Q4'25: +11.4% (vs Q4'23)
-
Share dilution Real Estate - Services: +0.0%+10.2% Q4'25: +22.2% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×7.89× Q4'25: 3.60× (vs Q4'23)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2002 actual |
Dec 2003 actual |
Dec 2005 actual |
Dec 2006 actual |
Dec 2007 actual |
Dec 2008 actual |
Dec 2009 actual |
Dec 2010 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
23.53M
est.
|
22.84M
est.
|
22.33M
est.
|
—
est: 21.35M (-100.0%)
|
—
est: 23.07M (-100.0%)
|
—
est: 27.40M (-100.0%)
|
26.84M
est: 30.63M (-12.4%)
|
26.86M
est: 34.74M (-22.7%)
|
35.82M
est: 51.18M (-30.0%)
|
36.13M
est: 50.86M (-29.0%)
|
36.61M
est: 45.45M (-19.5%)
|
41.27M
est: 42.93M (-3.9%)
|
43.99M
est: 43.02M (+2.3%)
|
46.49M
est: 70.71M (-34.3%)
|
54.83M
54.83M – 54.83M
-22.5% YoY
|
52.71M
52.71M – 52.71M
-3.9% YoY
|
53.70M
53.70M – 53.70M
+1.9% YoY
|
| EBITDA |
17.52M
est.
|
13.82M
est.
|
16.30M
est.
|
11.33M
est: 15.58M (-27.3%)
|
11.83M
est: 7.64M (+54.9%)
|
21.36M
est: 10.69M (+99.8%)
|
21.40M
est: 9.59M (+123.2%)
|
20.11M
est: 25.99M (-22.6%)
|
25.96M
est: 38.10M (-31.9%)
|
26.03M
est: 37.87M (-31.3%)
|
26.20M
est: 33.84M (-22.6%)
|
30.39M
est: 34.32M (-11.5%)
|
36.31M
est: 34.40M (+5.6%)
|
57.68M
est: 56.54M (+2.0%)
|
43.84M
43.84M – 43.84M
-22.5% YoY
|
42.15M
42.15M – 42.15M
-3.9% YoY
|
42.94M
42.94M – 42.94M
+1.9% YoY
|
| EBIT |
17.45M
est.
|
16.61M
est.
|
16.24M
est.
|
11.27M
est: 15.43M (-26.9%)
|
11.74M
est: 15.64M (-25.0%)
|
21.25M
est: 19.74M (+7.7%)
|
21.28M
est: 24.10M (-11.7%)
|
25.94M
est: 24.14M (+7.5%)
|
25.90M
est: 37.97M (-31.8%)
|
25.94M
est: 37.73M (-31.2%)
|
26.11M
est: 33.72M (-22.6%)
|
30.30M
est: 34.22M (-11.5%)
|
36.11M
est: 34.30M (+5.3%)
|
57.50M
est: 56.37M (+2.0%)
|
43.71M
43.71M – 43.71M
-22.5% YoY
|
42.02M
42.02M – 42.02M
-3.9% YoY
|
42.81M
42.81M – 42.81M
+1.9% YoY
|
| Net Income |
22.23M
est.
|
18.50M
est.
|
18.94M
est.
|
—
est: 15.60M (-100.0%)
|
—
est: 8.75M (-100.0%)
|
—
est: 11.39M (-100.0%)
|
12.22M
est: 12.50M (-2.2%)
|
14.43M
est: 28.76M (-49.8%)
|
26.78M
est: 18.17M (+47.4%)
|
27.43M
est: 19.10M (+43.6%)
|
21.76M
est: 18.42M (+18.2%)
|
16.01M
|
23.08M
est: 22.46M (+2.7%)
|
44.67M
est: 26.40M (+69.2%)
|
24.98M
24.98M – 24.98M
-5.4% YoY
|
24.71M
24.71M – 24.71M
-1.1% YoY
|
23.49M
23.49M – 23.49M
-4.9% YoY
|
| SGA |
2.07M
est.
|
1.97M
est.
|
1.92M
est.
|
—
est: 1.84M (-100.0%)
|
—
est: 1.78M (-100.0%)
|
—
est: 2.09M (-100.0%)
|
—
est: 2.29M (-100.0%)
|
—
est: 3.07M (-100.0%)
|
3.51M
est: 4.50M (-22.0%)
|
3.58M
est: 4.47M (-20.0%)
|
3.75M
est: 3.99M (-6.0%)
|
5.77M
est: 2.93M (+96.9%)
|
—
est: 2.94M (-100.0%)
|
—
est: 4.83M (-100.0%)
|
3.74M
3.74M – 3.74M
-22.5% YoY
|
3.60M
3.60M – 3.60M
-3.9% YoY
|
3.67M
3.67M – 3.67M
+1.9% YoY
|
| EPS |
79.21
est.
|
66.25
est.
|
67.81
est.
|
—
est: 55.86 (-100.0%)
|
—
est: 60.35 (-100.0%)
|
68.41
est: 76.00 (-10.0%)
|
75.87
est: 87.16 (-13.0%)
|
89.57
est: 101.96 (-12.2%)
|
108.18
est: 64.74 (+67.1%)
|
108.37
est: 68.06 (+59.2%)
|
85.99
est: 65.62 (+31.0%)
|
63.27
|
82.23
est: 72.60 (+13.3%)
|
144.37
est: 85.34 (+69.2%)
|
80.74
80.74 – 80.74
-5.4% YoY
|
79.88
79.88 – 79.88
-1.1% YoY
|
75.94
75.94 – 75.94
-4.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-28 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-27 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-26 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-22 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-21 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-20 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 4/5 | 4/5 | 3/5 | 2/5 | 3/5 |
| 2026-05-15 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-13 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-12 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-11 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-08 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-07 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-06 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-05 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-05-04 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-30 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-29 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 4/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 4/5 | 4/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-22 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-21 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-20 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-17 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
| 2026-04-16 | B+ | 3/5 | 4/5 | 3/5 | 5/5 | 1/5 | 3/5 | 3/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares Core SPI(R) ETF (CH) CHSPI.SW | 0.02% | 1.42M | 0.10% |
| 2 | Dimensional - International Small Cap ETF DFIS | 0.01% | 659.7K | 0.39% |
| 3 | Dimensional International Sustainability Core 1 ETF DFSI | 0.00% | 33.4K | 0.24% |
| 4 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 345.9K | 0.22% |
| 5 | Avantis International Small Cap Equity ETF AVDS | 0.00% | 7.2K | 0.30% |
| 6 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 200.3K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Daniel Petitjean | Chairman of Management Board, Chief Executive Officer & Secretary | 768.0K | male |
| Daniel Lanfranconi | Chief Financial Officer & Member of Management Board | — | male |
| Astrid Mangold Lüthi | Deputy Head of Accounting | — | female |
| Philippe Moulin | Chief Investment Officer & Member of the Management Board | — | male |
| Salvatore Samà | Head of Construction Management & Member of the Squad | — | male |
| Yvonne Schweizer | Secretariat & Administration | — | — |
| Marco Screti | Head of Management & Member of the Squad | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for WARN.SW
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
