Subscribe

Vp plc (VP.L)

GBp484.35 -5.65 (-1.15%)
GB LSE Industrials Rental & Leasing Services
Address Central House HG3 1UD
Harrogate, GB
CEO Alice Woodwark
Website vpplc.com
IPO 1988-07-01
ISIN GB0009286963

Explore sections of this company profile

Description

Vp plc is a prominent international provider of equipment hire and related services, with significant operations across the United Kingdom. Its extensive offerings are delivered through a portfolio of distinct business segments. UK Forks specializes in the rental of telescopic handlers and tracked access platforms for the construction and housebuilding sectors. Brandon Hire Station caters to industrial, construction, and domestic customers with a wide array of tools and specialist products. ESS provides crucial safety, survey, communication, and test and measurement equipment. Groundforce supplies excavation support systems and specialized products to the water, civil engineering, and construction industries. TPA delivers portable roadways and temporary access solutions for clients in transmission, construction, rail, and outdoor events. MEP Hire focuses on mechanical and electrical press fittings and low-level access platforms for construction, fit-out, mechanical, and electrical markets. Torrent Trackside supports rail infrastructure with portable plants and services for Network Rail, London Underground, and their contractors. Airpac Rentals offers specialized services including well testing, pipeline testing, rig maintenance, and LNG and geothermal drilling. Lastly, the TR Group provides solutions for test and measurement, communications, calibration, and audio-visual needs. Founded in 1950, the company was originally known as Vibroplant plc, adopting its current name, Vp plc, in 2000. Headquartered in Harrogate, UK, Vp plc operates as a subsidiary of Ackers P Investment Company Limited.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp484.35 -5.65 (-1.15%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
26.7K
Beta
0.34
Float Shares
18.05M
Free Float %
45.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.09% -1.89% -6.21% +4.46% -11.70% -13.17% -21.48% -29.09% -46.21% -37.60% +214.94%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
484.35
DCF (Unlevered) 1,637.71 +238.1%
DCF (Levered) 935.97 +93.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 3 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.55
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
3 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Rental & Leasing Services: +9.0%
    -5.7% Q1'26: -4.4% (vs Q1'24)
  • EPS growth Rental & Leasing Services: +26.5%
    -138.9% Q1'26: +34.0% (vs Q1'24)
  • FCF margin FCF growth · Rental & Leasing Services: +45.1%
    +8.0% Q1'26: +4.7% (vs Q1'24)
  • EBIT margin Rental & Leasing Services: +16.5%
    +6.7% Q1'26: +1.9% (vs Q1'24)
  • ROIC Rental & Leasing Services: +5.7%
    +6.9% Q1'26: +2.8% (vs Q1'24)
  • Share dilution Rental & Leasing Services: +0.0%
    -0.2% Q1'26: +0.2% (vs Q1'24)
  • Debt / EBITDA Net debt/EBITDA · Rental & Leasing Services: 2.72×
    2.59× Q1'26: 1.65× (vs Q1'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.34) × ERP
WACC = 44% × Ke + 56% × Kd (4.4%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 982.12 Current price: 484.35
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
4 Rev. Ana.
4 EPS Ana.
Mar 2027
3 Rev. Ana.
2 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
205.60M
est: 202.50M (+1.5%)
208.75M
est: 214.34M (-2.6%)
248.74M
est: 236.92M (+5.0%)
303.64M
est: 297.71M (+2.0%)
382.83M
est: 366.93M (+4.3%)
362.93M
est: 382.80M (-5.2%)
308.00M
est: 300.26M (+2.6%)
350.92M
est: 355.58M (-1.3%)
371.52M
est: 365.89M (+1.5%)
368.69M
est: 379.55M (-2.9%)
379.96M
est: 371.78M (+2.2%)
356.08M
345.85M – 364.21M
-4.2% YoY
352.79M
347.60M – 360.49M
-0.9% YoY
367.90M
362.48M – 375.93M
+4.3% YoY
EBITDA
53.80M
est: 56.30M (-4.4%)
59.27M
est: 59.59M (-0.5%)
71.25M
est: 65.87M (+8.2%)
82.66M
est: 82.77M (-0.1%)
92.72M
est: 102.01M (-9.1%)
109.14M
est: 106.42M (+2.5%)
74.53M
est: 83.47M (-10.7%)
108.39M
est: 98.85M (+9.6%)
106.96M
est: 101.72M (+5.1%)
105.22M
est: 105.19M (+0.0%)
101.04M
est: 103.03M (-1.9%)
98.68M
95.85M – 100.94M
-4.2% YoY
97.77M
96.33M – 99.91M
-0.9% YoY
101.96M
100.46M – 104.18M
+4.3% YoY
EBIT
27.10M
est: 14.77M (+83.4%)
29.60M
est: 15.64M (+89.3%)
33.26M
est: 17.29M (+92.4%)
39.53M
est: 21.72M (+82.0%)
39.02M
est: 26.77M (+45.8%)
37.26M
est: 27.93M (+33.4%)
5.49M
est: 21.91M (-74.9%)
43.00M
est: 25.94M (+65.7%)
39.31M
est: 26.69M (+47.2%)
12.54M
est: 39.81M (-68.5%)
32.16M
est: 38.99M (-17.5%)
37.35M
36.28M – 38.20M
-4.2% YoY
37.00M
36.46M – 37.81M
-0.9% YoY
38.59M
38.02M – 39.43M
+4.3% YoY
Net Income
19.87M
est: 19.04M (+4.3%)
22.39M
est: 22.02M (+1.7%)
23.65M
est: 26.08M (-9.3%)
24.37M
est: 30.97M (-21.3%)
25.82M
est: 37.02M (-30.3%)
18.59M
est: 37.14M (-50.0%)
-4.60M
est: 17.83M (-125.8%)
25.54M
est: 28.83M (-11.4%)
23.01M
est: 30.55M (-24.7%)
-5.29M
est: 28.87M (-118.3%)
14.45M
est: 27.08M (-46.7%)
19.66M
18.34M – 22.08M
-27.4% YoY
23.97M
18.72M – 29.22M
+22.0% YoY
28.12M
27.58M – 28.92M
+17.3% YoY
SGA
29.73M
est: 28.26M (+5.2%)
29.40M
est: 29.91M (-1.7%)
33.69M
est: 33.06M (+1.9%)
39.93M
est: 41.55M (-3.9%)
48.97M
est: 51.21M (-4.4%)
32.98M
est: 53.42M (-38.3%)
42.43M
est: 41.90M (+1.2%)
43.97M
est: 49.62M (-11.4%)
44.76M
est: 51.06M (-12.3%)
52.39M
est: 52.97M (-1.1%)
65.42M
est: 51.88M (+26.1%)
49.69M
48.27M – 50.83M
-4.2% YoY
49.24M
48.51M – 50.31M
-0.9% YoY
51.34M
50.59M – 52.46M
+4.3% YoY
EPS
0.51
est: 0.48 (+6.0%)
0.57
est: 0.56 (+2.5%)
0.60
est: 0.66 (-8.9%)
0.62
est: 0.78 (-20.7%)
0.65
est: 0.94 (-30.5%)
0.47
est: 0.94 (-49.9%)
-0.12
est: 0.45 (-126.7%)
0.64
est: 0.73 (-12.1%)
0.58
est: 0.77 (-24.8%)
-0.13
est: 0.73 (-117.8%)
0.37
est: 0.68 (-45.9%)
0.50
0.46 – 0.56
-27.4% YoY
0.61
0.47 – 0.74
+22.0% YoY
0.71
0.70 – 0.73
+17.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-10 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-06-09 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-06-08 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-06-05 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-06-04 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-06-03 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-06-02 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-06-01 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-29 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-28 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-27 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-26 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-22 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-21 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-20 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-19 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-18 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-15 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-14 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-13 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-12 B 3/5 5/5 3/5 3/5 1/5 2/5 3/5
2026-05-11 B+ 3/5 5/5 3/5 3/5 1/5 2/5 4/5
2026-05-08 B+ 3/5 5/5 3/5 3/5 1/5 2/5 4/5
2026-05-07 B+ 3/5 5/5 3/5 3/5 1/5 2/5 4/5
2026-05-06 B+ 3/5 5/5 3/5 3/5 1/5 2/5 4/5
2026-05-05 B+ 3/5 5/5 3/5 3/5 1/5 2/5 4/5
2026-05-01 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-04-30 B 3/5 5/5 2/5 3/5 1/5 2/5 4/5
2026-04-29 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-28 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-27 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-24 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-23 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-22 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-21 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5
2026-04-20 B 3/5 4/5 2/5 4/5 1/5 2/5 3/5
2026-04-17 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5
2026-04-16 B 3/5 5/5 2/5 4/5 1/5 2/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
19.73M
OE per share TTM
0.50
Owner's Yield
10.67%
Maintenance CapEx ratio
566.51%
Maint CapEx / Avg PPE
83.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Fidelity Investment Trust - Fidelity Special Values PLC FSV.L 0.30% 5.34M 0.27%
2 Dimensional - International Small Cap ETF DFIS 0.00% 42.2K 0.39%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
9.5K
Shares Outstanding
39.51M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jeremy F. G. Pilkington Executive Chairman 523.0K male
Alice Woodwark Chief Executive Officer & Director 469.0K female
Keith Winstanley Chief Financial Officer & Director 323.0K male
Nick Rennardson Chief Information Officer male
Sarah Jones General Counsel & Company Secretary female
Sinead Brown Director of Group Health, Safety & Sustainability female
Jonathan May Chief Operating Officer male
Lindsey Filer Group HR Director female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits