V-Mart Retail Limited (VMART.NS)
Gurugram, IN
V-Mart Retail Limited manages an expansive network of budget-friendly department stores across India. These retail locations present a broad array of items, including clothing, footwear, and fashion accessories for all ages – men, women, children, and infants – alongside home decor, toys, games, bags, groceries (kirana), and kitchen essentials like crockery and utensils. As of June 30, 2022, the company managed 391 operational stores. Its merchandise is also available for purchase through its online platform. Established in 2002, V-Mart Retail Limited is headquartered in Gurugram, India.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +1.92% | -2.37% | +6.75% | +6.05% | -22.78% | -8.55% | -29.29% | +18.82% | -2.80% | +399.39% | +1,137.51% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 13 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Department Stores: +2.0%+16.5% ★ Q1'26: +24.5% (vs Q1'25)
-
EPS growth Department Stores: +7.6%+20,424.5% ★ Q1'26: +6,306.9% (vs Q1'25)
-
FCF margin FCF growth · Department Stores: +36.9%+6.2% ★ Q1'26: +0.0% (vs Q1'25)
-
EBIT margin Department Stores: +6.3%+5.7% Q1'26: +2.7% (vs Q1'25)
-
ROIC Department Stores: +4.6%+9.3% ★ Q1'26: +5.0% (vs Q1'25)
-
Share dilution Department Stores: +0.1%-94.7% ★ Q1'26: -96.2% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Department Stores: 1.34×1.87× Q1'26: 2.25× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Mar 2014 actual |
Mar 2015 actual |
Mar 2016 actual |
Mar 2017 actual |
Mar 2018 actual |
Mar 2019 actual |
Mar 2020 actual |
Mar 2021 actual |
Mar 2022 actual |
Mar 2023 actual |
Mar 2024 actual |
Mar 2025 actual |
Mar 2026 15 Rev. Ana. 12 EPS Ana. |
Mar 2027 10 Rev. Ana. 8 EPS Ana. |
Mar 2028 13 Rev. Ana. 12 EPS Ana. |
Mar 2029 2 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
4.72B
est: 5.80B (-18.6%)
|
6.11B
est: 7.33B (-16.7%)
|
8.09B
est: 8.24B (-1.8%)
|
10.02B
est: 9.67B (+3.6%)
|
12.22B
est: 12.21B (+0.1%)
|
14.34B
est: 14.43B (-0.6%)
|
16.62B
est: 17.06B (-2.6%)
|
10.75B
est: 10.88B (-1.2%)
|
16.66B
est: 17.35B (-4.0%)
|
24.65B
est: 24.68B (-0.1%)
|
27.81B
est: 28.93B (-3.9%)
|
32.54B
est: 32.60B (-0.2%)
|
37.38B
37.38B – 37.38B
+14.6% YoY
|
43.49B
43.49B – 44.76B
+16.4% YoY
|
50.40B
50.40B – 52.60B
+15.9% YoY
|
58.17B
57.80B – 58.53B
+15.4% YoY
|
| EBITDA |
523.73M
est: 681.23M (-23.1%)
|
637.23M
est: 581.76M (+9.5%)
|
642.05M
est: 673.33M (-4.6%)
|
889.00M
est: 683.04M (+30.2%)
|
1.37B
est: 1.10B (+23.9%)
|
1.29B
est: 1.59B (-18.9%)
|
2.18B
est: 1.51B (+44.1%)
|
1.52B
est: 756.34M (+101.3%)
|
2.18B
est: 1.21B (+79.8%)
|
2.84B
est: 1.61B (+75.6%)
|
2.34B
est: 4.06B (-42.4%)
|
3.77B
est: 4.66B (-19.0%)
|
5.25B
5.25B – 5.25B
+12.7% YoY
|
6.11B
6.11B – 6.28B
+16.4% YoY
|
7.08B
7.08B – 7.38B
+15.9% YoY
|
8.17B
8.11B – 8.22B
+15.4% YoY
|
| EBIT |
415.28M
est: 219.06M (+89.6%)
|
590.24M
est: 527.13M (+12.0%)
|
451.48M
est: 668.42M (-32.5%)
|
700.73M
est: 510.57M (+37.2%)
|
1.14B
est: 837.46M (+35.9%)
|
1.01B
est: 1.30B (-22.1%)
|
1.24B
est: 1.13B (+9.8%)
|
492.81M
est: 842.27M (-41.5%)
|
872.62M
est: 1.35B (-35.5%)
|
1.04B
est: 1.80B (-42.4%)
|
118.70M
est: 1.82B (-93.5%)
|
1.44B
est: 2.08B (-30.7%)
|
2.35B
2.35B – 2.35B
+12.7% YoY
|
2.73B
2.73B – 2.81B
+16.4% YoY
|
3.16B
3.16B – 3.30B
+15.9% YoY
|
3.65B
3.63B – 3.67B
+15.4% YoY
|
| Net Income |
251.57M
est: 304.82M (-17.5%)
|
373.67M
est: 320.86M (+16.5%)
|
276.33M
est: 432.55M (-36.1%)
|
439.04M
est: 317.87M (+38.1%)
|
777.04M
est: 555.36M (+39.9%)
|
616.26M
est: 917.08M (-32.8%)
|
493.45M
est: 728.86M (-32.3%)
|
-62.03M
est: 343.45M (-118.1%)
|
116.41M
est: 551.25M (-78.9%)
|
-78.49M
est: -502.47M (+84.4%)
|
-967.60M
est: -34.27M (-2,723.3%)
|
457.70M
est: 121.0K (+378,094.1%)
|
15.71M
13.87M – 17.56M
+12,884.4% YoY
|
19.72M
15.78M – 23.67M
+25.5% YoY
|
25.89M
18.87M – 32.91M
+31.3% YoY
|
34.60M
33.79M – 35.41M
+33.7% YoY
|
| SGA |
171.05M
est: 392.07M (-56.4%)
|
184.61M
est: 1.18B (-84.4%)
|
243.21M
est: 1.35B (-82.0%)
|
272.60M
est: 1.69B (-83.9%)
|
322.71M
est: 2.27B (-85.8%)
|
418.76M
est: 2.56B (-83.6%)
|
440.09M
est: 2.66B (-83.5%)
|
271.99M
est: 1.80B (-84.9%)
|
593.19M
est: 2.89B (-79.5%)
|
1.35B
est: 3.85B (-64.8%)
|
2.28B
est: 2.41B (-5.5%)
|
4.57B
est: 2.77B (+65.1%)
|
3.12B
3.12B – 3.12B
+12.7% YoY
|
3.63B
3.63B – 3.73B
+16.4% YoY
|
4.20B
4.20B – 4.39B
+15.9% YoY
|
4.85B
4.82B – 4.88B
+15.4% YoY
|
| EPS |
14.01
est: 15.24 (-8.1%)
|
20.78
est: 21.90 (-5.1%)
|
15.31
est: 4.28 (+258.1%)
|
24.30
est: 5.11 (+375.8%)
|
42.94
est: 9.72 (+341.7%)
|
34.00
est: 11.21 (+203.3%)
|
27.18
est: 9.77 (+178.3%)
|
-3.37
est: -0.03 (-12,587.3%)
|
1.48
est: 2.85 (-48.0%)
|
-3.97
est: 3.81 (-204.2%)
|
-48.93
est: -31.69 (-54.4%)
|
5.78
est: 0.11 (+5,064.4%)
|
15.02
13.13 – 16.63
+13,322.0% YoY
|
19.32
14.94 – 22.41
+28.6% YoY
|
25.21
17.87 – 31.16
+30.5% YoY
|
32.00
32.00 – 33.54
+26.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-08 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-07 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-06 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-05 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-05-04 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-30 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-29 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-28 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-27 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-24 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-23 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-22 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-21 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-20 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-17 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
| 2026-04-16 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 2/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | State Street SPDR S&P Emerging Markets Small Cap ETF EWX | 0.03% | 179.2K | 0.65% |
| 2 | State Street SPDR S&P Emerging Asia Pacific ETF GMF | 0.02% | 78.8K | 0.49% |
| 3 | State Street SPDR Portfolio Emerging Markets ETF SPEM | 0.01% | 1.41M | 0.07% |
| 4 | State Street SPDR Portfolio MSCI Global Stock Market ETF SPGM | 0.01% | 107.1K | 0.09% |
| 5 | Dimensional - Emerging Markets ex China Core Equity ETF DEXC | 0.01% | 17.8K | 0.56% |
| 6 | Dimensional Emerging Markets Sustainability Core 1 ETF DFSE | 0.00% | 26.2K | 0.44% |
| 7 | Dimensional - Emerging Core Equity Market ETF DFAE | 0.00% | 262.5K | 0.29% |
| 8 | Dimensional - Emerging Markets Core Equity 2 ETF DFEM | 0.00% | 155.4K | 0.39% |
| 9 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 112.6K | 0.28% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Lalit Madangopal Agarwal | MD & Director | 24M | male |
| Madan Gopal Agarwal | Whole Time Director | 6M | male |
| Megha Tandon | Company Secretary & Compliance Officer | 2M | female |
| Jayesh Kothari | President of Merchandising | — | male |
| Anand Agarwal | Chief Financial Officer | — | male |
| Vineet Jain | Chief Operating Officer | — | male |
| Anjali Goel | Vice President of Human Resource | — | female |
| Jaideep Jaiman | Chief Digital Officer | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for VMART.NS
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
