Subscribe

Hyundai Department Store Co. Ltd. (069960.KS)

KRW167,600.00 -1,100.00 (-0.65%)
KR KSC Consumer Cyclical Department Stores
Address Apgujeong Road 201
Seoul, KR
CEO Jee Young Jung
IPO 2002-11-26
ISIN KR7069960003

Explore sections of this company profile

Description

Hyundai Department Store Co., Ltd. manages a portfolio of department stores situated in the Apgujeong-dong and Cheonho-dong areas within South Korea's Gangdong District. Complementing its retail ventures, the company also extends services as a real estate agency. This enterprise was established in 2002, with its principal office located in Seoul, South Korea.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW167,600.00 -1,100.00 (-0.65%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
167.4K
Beta
1.09
Float Shares
12.21M
Free Float %
56.6%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.45% -1.42% +36.84% -0.18% +19.55% +30.39% +63.76% +114.12% +18.65% -19.20% +281.72%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
167,600.00
DCF (Unlevered) 273,062.54 +62.9%
DCF (Levered) 1,752,002.94 +945.3%
Ratings Trend (MoM) 94% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 11 -1
Hold 1 -1
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
1.34
Distress
Piotroski F-Score
6 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
3 / 5
Medium
ROA Score
4 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Department Stores: +2.9%
    +1.0% Q1'26: -13.5% (vs Q1'25)
  • EPS growth Department Stores: +16.5%
    +481.2% Q1'26: -3.0% (vs Q1'25)
  • FCF margin Department Stores: +4.9%
    +14.2% Q1'26: +17.7% (vs Q1'25)
  • EBIT margin Department Stores: +7.4%
    +8.9% Q1'26: +10.4% (vs Q1'25)
  • ROIC Department Stores: +4.6%
    +4.8% Q1'26: +3.5% (vs Q1'25)
  • Share dilution Department Stores: +0.0%
    +3.5% Q1'26: -1.5% (vs Q1'25)
  • Debt / EBITDA Department Stores: 1.44×
    3.14× Q1'26: 6.46× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (1.14) × ERP
WACC = 50% × Ke + 50% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 273,782.74 Current price: 167,600.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
13 Rev. Ana.
13 EPS Ana.
Dec 2027
13 Rev. Ana.
16 EPS Ana.
Dec 2028
8 Rev. Ana.
15 EPS Ana.
Revenue
1.66T
est: 1.69T (-2.2%)
1.83T
est: 1.85T (-0.9%)
1.85T
est: 1.86T (-0.8%)
1.86T
est: 1.88T (-0.7%)
2.20T
est: 2.22T (-0.9%)
2.27T
est: 2.38T (-4.4%)
3.57T
est: 3.45T (+3.6%)
5.01T
est: 4.75T (+5.6%)
4.21T
est: 4.26T (-1.3%)
4.19T
est: 4.21T (-0.4%)
4.23T
est: 4.33T (-2.3%)
4.23T
3.65T – 4.56T
-2.2% YoY
4.48T
3.74T – 4.87T
+5.9% YoY
4.81T
4.08T – 5.20T
+7.3% YoY
EBITDA
488.75B
est: 251.94B (+94.0%)
526.65B
est: 274.83B (+91.6%)
536.20B
est: 277.19B (+93.4%)
511.64B
est: 279.01B (+83.4%)
568.63B
est: 329.98B (+72.3%)
398.46B
est: 353.76B (+12.6%)
622.28B
est: 512.67B (+21.4%)
677.98B
est: 706.43B (-4.0%)
550.44B
est: 634.28B (-13.2%)
536.68B
est: 866.32B (-38.1%)
811.78B
est: 892.19B (-9.0%)
872.40B
752.87B – 938.45B
-2.2% YoY
923.75B
770.76B – 1.00T
+5.9% YoY
991.22B
840.85B – 1.07T
+7.3% YoY
EBIT
397.71B
est: 93.98B (+323.2%)
452.09B
est: 102.52B (+341.0%)
457.90B
est: 103.40B (+342.8%)
356.66B
est: 104.08B (+242.7%)
356.53B
est: 123.09B (+189.6%)
156.85B
est: 131.96B (+18.9%)
318.91B
est: 191.24B (+66.8%)
317.02B
est: 263.52B (+20.3%)
126.44B
est: 236.61B (-46.6%)
108.30B
est: 250.42B (-56.8%)
378.25B
est: 257.90B (+46.7%)
252.18B
217.63B – 271.27B
-2.2% YoY
267.02B
222.80B – 290.28B
+5.9% YoY
286.53B
243.06B – 309.90B
+7.3% YoY
Net Income
240.91B
est: 251.12B (-4.1%)
275.78B
est: 266.79B (+3.4%)
253.71B
est: 273.14B (-7.1%)
238.96B
est: 227.74B (+4.9%)
194.14B
est: 193.89B (+0.1%)
70.32B
est: 101.33B (-30.6%)
189.38B
est: 190.20B (-0.4%)
144.08B
est: 215.78B (-33.2%)
-79.77B
est: 173.48B (-146.0%)
-35.95B
est: 13.30B (-370.3%)
207.67B
est: 226.90B (-8.5%)
263.01B
176.13B – 312.96B
+15.9% YoY
317.50B
204.11B – 384.75B
+20.7% YoY
350.09B
281.04B – 387.21B
+10.3% YoY
SGA
619.99B
est: 561.67B (+10.4%)
674.66B
est: 612.70B (+10.1%)
653.12B
est: 617.96B (+5.7%)
615.63B
est: 622.02B (-1.0%)
752.65B
est: 735.64B (+2.3%)
667.66B
est: 788.65B (-15.3%)
1.36T
est: 1.14T (+18.6%)
2.17T
est: 1.57T (+38.0%)
1.19T
est: 1.41T (-16.1%)
1.13T
est: 1.37T (-17.6%)
1.11T
est: 1.41T (-21.4%)
1.38T
1.19T – 1.48T
-2.2% YoY
1.46T
1.22T – 1.58T
+5.9% YoY
1.56T
1.33T – 1.69T
+7.3% YoY
EPS
10,554.00
est: 11,490.45 (-8.1%)
12,101.00
est: 12,207.29 (-0.9%)
11,242.00
est: 12,497.78 (-10.0%)
10,594.00
est: 10,420.27 (+1.7%)
8,638.64
est: 8,871.69 (-2.6%)
3,172.00
est: 4,636.42 (-31.6%)
8,651.67
est: 8,702.75 (-0.6%)
6,592.52
est: 9,873.11 (-33.2%)
-3,650.00
est: 7,937.87 (-146.0%)
-1,644.85
est: 587.75 (-379.9%)
9,571.65
est: 10,026.79 (-4.5%)
11,622.73
7,783.52 – 13,830.01
+15.9% YoY
14,030.47
9,019.97 – 17,002.69
+20.7% YoY
15,470.77
12,419.61 – 17,111.16
+10.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-07 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-06 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-05-04 B+ 3/5 1/5 3/5 4/5 2/5 4/5 5/5
2026-04-30 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-29 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-28 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-27 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-24 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-23 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-22 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-21 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-20 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-17 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-16 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-15 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-14 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-13 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5
2026-04-10 B 3/5 1/5 2/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
477.13B
OE per share TTM
22,035.01
Owner's Yield
19.47%
Maintenance CapEx ratio
750.46%
Maint CapEx / Avg PPE
168.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
120.54M
Shares Outstanding
21.56M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Ho-Jin Jang Inside Director male
Jee Young Jung Chairman & Chief Executive Officer male
Wang-II Min Vice President & Inside Director male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits