Subscribe

Vinati Organics Limited (VINATIORGA.NS)

INR1,313.90 -0.80 (-0.06%)
IN NSE Basic Materials Chemicals - Specialty
Address Parinee Crescenzo 400051
Mumbai, IN
CEO Vinati Saraf Mutreja
IPO 2009-07-28
ISIN INE410B01037

Explore sections of this company profile

Also trades on Bombay Stock Exchange · VINATIORGA.BO (INR) National Stock Exchange of India · VINATIORGA.NS (INR)
Description

Vinati Organics Limited, established in Mumbai, India in 1989, operates as a specialty chemical enterprise specializing in the production and global distribution of organic intermediaries and monomers. While primarily serving the Indian market, the company also exports its diverse product range to key international regions including the United States, Europe, and various parts of Asia. Its extensive portfolio features a variety of specialty monomers, such as 2-acrylamido-2-methylpropane sulphonic acid (2-AMPS) and its sodium salt, alongside N-tertiary butyl acrylamide (NTBA) and N-tertiary octyl acrylamide (NTOA). The company is also a significant producer of aromatic compounds. These include isobutyl benzene, a critical precursor for manufacturing ibuprofen, an anti-inflammatory analgesic drug; normal butyl benzene, utilized in the synthesis of numerous chemical intermediates; and hexenes, valued for applications like low-boiling point solvents, thinners, extraction agents, tire retreading, as octane boosters for gasoline, and in C5/C6 aliphatic petroleum. Butyl phenols are also part of this segment. Further expanding its chemical offerings, Vinati Organics provides methyl-4-tert butyl benzoate and para tertiary butyl benzoic acid. It manufactures isobutylene, a branched olefin; methanol, which functions as a chemical intermediate; and high-purity methyl tertiary butyl ether (MTBE), widely used as a solvent in organic and pharmaceutical synthesis, as well as in Grignard's reagent production. Tertiary-butylamine is another specialized chemical produced. Additionally, the firm develops polymers tailored for diverse industrial sectors, including construction, ceramics, oil drilling, mining, leather processing, and paper manufacturing.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR1,313.90 -0.80 (-0.06%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
96.9K
Beta
0.18
Float Shares
25.58M
Free Float %
24.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.17% +0.24% +1.15% -3.32% -18.17% -18.00% -30.71% -28.83% -26.30% +397.84% +8,479.33%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
1,313.90
DCF (Unlevered) 1,789.46 +36.2%
DCF (Levered) 3,223.12 +145.3%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 77% Bullish
Rating 2026-06 Change
Strong Buy 3 0
Buy 7 0
Hold 2 0
Sell 1 0
Strong Sell 0 0
Quality scores
Altman Z-Score
20.45
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    -0.4% Q1'26: -5.1% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    +9.5% Q1'26: +0.7% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +20.4% Q1'26: +38.1% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +26.7% Q1'26: +26.5% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +15.0% Q1'26: +16.7% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    +0.0% Q1'26: 0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    0.00× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.18) × ERP
WACC = 100% × Ke + 0% × Kd (4.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,742.80 Current price: 1,313.90
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2011
actual
Mar 2014
actual
Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
5 Rev. Ana.
7 EPS Ana.
Mar 2027
5 Rev. Ana.
5 EPS Ana.
Mar 2028
7 Rev. Ana.
7 EPS Ana.
Mar 2029
5 Rev. Ana.
4 EPS Ana.
Revenue
3.23B
est: 3.13B (+3.2%)
6.96B
est: 7.15B (-2.6%)
7.72B
est: 7.78B (-0.8%)
6.31B
est: 6.22B (+1.4%)
6.26B
est: 6.63B (-5.6%)
7.31B
est: 7.33B (-0.4%)
11.08B
est: 11.04B (+0.3%)
10.11B
est: 10.62B (-4.9%)
9.42B
est: 9.46B (-0.4%)
16.13B
est: 15.24B (+5.8%)
20.65B
est: 21.21B (-2.6%)
18.90B
est: 18.29B (+3.3%)
22.36B
est: 22.45B (-0.4%)
22.32B
21.70B – 23.01B
-0.5% YoY
26.29B
25.66B – 27.18B
+17.8% YoY
30.59B
27.29B – 35.77B
+16.3% YoY
36.71B
34.13B – 40.68B
+20.0% YoY
EBITDA
760.75M
est: 964.92M (-21.2%)
1.52B
est: 4.51B (-66.3%)
1.96B
est: 5.21B (-62.3%)
2.08B
est: 3.89B (-46.4%)
2.29B
est: 2.14B (+6.9%)
2.30B
est: 2.52B (-8.7%)
4.54B
est: 3.72B (+22.1%)
4.59B
est: 4.41B (+4.1%)
3.78B
est: 4.91B (-23.0%)
4.95B
est: 6.45B (-23.3%)
6.24B
est: 7.35B (-15.2%)
5.09B
est: 8.94B (-43.1%)
6.25B
est: 6.59B (-5.1%)
6.48B
6.30B – 6.68B
-1.7% YoY
7.63B
7.45B – 7.89B
+17.8% YoY
8.88B
7.92B – 10.38B
+16.3% YoY
10.65B
9.91B – 11.81B
+20.0% YoY
EBIT
696.26M
est: 852.00M (-18.3%)
1.36B
est: 4.30B (-68.3%)
1.79B
est: 4.97B (-64.1%)
1.90B
est: 3.72B (-48.9%)
2.08B
est: 2.05B (+1.4%)
2.05B
est: 2.13B (-3.8%)
4.26B
est: 2.92B (+46.1%)
4.26B
est: 3.49B (+21.9%)
3.35B
est: 4.14B (-19.0%)
4.50B
est: 5.44B (-17.4%)
5.65B
est: 6.20B (-8.9%)
4.36B
est: 7.54B (-42.2%)
5.37B
est: 5.75B (-6.7%)
5.65B
5.50B – 5.83B
-1.7% YoY
6.66B
6.50B – 6.88B
+17.8% YoY
7.75B
6.91B – 9.06B
+16.3% YoY
9.30B
8.64B – 10.30B
+20.0% YoY
Net Income
519.69M
est: 528.72M (-1.7%)
861.55M
est: 3.01B (-71.3%)
1.16B
est: 3.48B (-66.7%)
1.32B
est: 2.60B (-49.3%)
1.40B
est: 1.43B (-2.0%)
1.44B
est: 1.50B (-4.0%)
2.82B
est: 2.20B (+28.6%)
3.34B
est: 2.60B (+28.2%)
2.69B
est: 3.59B (-25.0%)
3.47B
est: 4.72B (-26.5%)
4.19B
est: 5.37B (-22.0%)
3.23B
est: 6.53B (-50.6%)
4.05B
est: 4.13B (-2.0%)
4.44B
4.10B – 4.74B
+7.5% YoY
4.96B
4.76B – 5.44B
+11.7% YoY
5.84B
4.91B – 6.78B
+17.7% YoY
7.18B
6.53B – 8.19B
+23.0% YoY
SGA
196.10M
est: 160.67M (+22.1%)
574.62M
est: 819.92M (-29.9%)
318.99M
est: 947.98M (-66.4%)
358.91M
est: 708.44M (-49.3%)
419.87M
est: 390.26M (+7.6%)
491.61M
est: 664.48M (-26.0%)
543.48M
est: 1.14B (-52.5%)
644.14M
est: 832.82M (-22.7%)
728.04M
est: 1.10B (-33.9%)
841.54M
est: 1.45B (-41.8%)
1.00B
est: 1.65B (-39.2%)
1.19B
est: 2.00B (-40.5%)
1.40B
est: 1.44B (-2.9%)
1.42B
1.38B – 1.46B
-1.7% YoY
1.67B
1.63B – 1.72B
+17.8% YoY
1.94B
1.73B – 2.27B
+16.3% YoY
2.33B
2.17B – 2.58B
+20.0% YoY
EPS
5.26
est: 5.10 (+3.1%)
8.73
est: 8.79 (-0.7%)
11.43
est: 11.08 (+3.1%)
12.75
est: 11.23 (+13.5%)
13.60
est: 13.58 (+0.1%)
13.97
est: 13.85 (+0.9%)
27.48
est: 25.83 (+6.4%)
32.48
est: 31.31 (+3.7%)
26.20
est: 26.78 (-2.1%)
33.72
est: 32.93 (+2.4%)
40.43
est: 46.59 (-13.2%)
31.15
est: 32.66 (-4.6%)
39.09
est: 39.95 (-2.1%)
42.86
39.52 – 45.68
+7.3% YoY
47.87
45.92 – 52.49
+11.7% YoY
56.32
47.32 – 65.35
+17.7% YoY
69.25
62.94 – 78.99
+23.0% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-06-12 B 3/5 5/5 4/5 5/5 1/5 1/5 1/5
2026-06-11 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-06-10 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-06-09 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-06-08 B 3/5 4/5 4/5 5/5 1/5 1/5 1/5
2026-06-05 B 3/5 4/5 4/5 5/5 1/5 2/5 1/5
2026-06-04 B 3/5 4/5 4/5 5/5 1/5 2/5 1/5
2026-06-03 B 3/5 4/5 4/5 5/5 1/5 2/5 1/5
2026-06-02 B 3/5 4/5 4/5 5/5 1/5 2/5 1/5
2026-06-01 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-29 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-27 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-26 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-25 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-22 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-21 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-20 B+ 3/5 4/5 5/5 5/5 1/5 2/5 1/5
2026-05-19 B 3/5 4/5 4/5 5/5 1/5 2/5 1/5
2026-05-18 B 3/5 4/5 4/5 5/5 1/5 2/5 1/5
2026-05-15 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-14 B+ 3/5 5/5 5/5 5/5 1/5 2/5 1/5
2026-05-13 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-12 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-11 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-08 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-07 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-06 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-05 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-05-04 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-30 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-29 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-28 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-27 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-24 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-23 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-22 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-21 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-20 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-17 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5
2026-04-16 C 2/5 5/5 1/5 1/5 1/5 1/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.31B
OE per share TTM
12.62
Owner's Yield
0.97%
Maintenance CapEx ratio
13.63%
Maint CapEx / Avg PPE
82.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.24M
Shares Outstanding
103.67M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Vinati Saraf Mutreja Chief Executive Officer, MD & Executive Director 92M female
Vinod Banwarilal Saraf Founder & Executive Chairman 28M male
Viral Saraf Mittal Director of CSR & Non-Independent Executive Director 12M female
Amit Thanawala Chief Operating Officer & Whole Time Director 5M male
Milind A. Wagh Company Secretary & Compliance Officer male
Mahendra Kumar Churiwala Senior Vice President of Marketing male
Gulshan Kumar Sakhuja Chief Financial Officer male
Budhi Sagar Lathi Executive President of Mahad Plant male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits