Subscribe

VIB Vermögen AG (VIH1.DE)

EUR7.64 -0.12 (-1.55%)
DE XETRA Real Estate Real Estate - Services
Address Tilly-Park 1 86633
Neuburg an der Donau, DE
CEO Dirk Oehme
Website vib-ag.de
IPO 2005-11-28
ISIN DE000A2YPDD0

Explore sections of this company profile

Also trades on Deutsche Börse · VIH1.DE (EUR) Other OTC · VIBBF (USD) Other OTC · VIBVY (USD)
Description

VIB Vermögen AG is a German real estate company that actively engages in the full lifecycle of commercial properties, encompassing development, acquisition, ongoing ownership, leasing, and management, exclusively within southern Germany. As of December 31, 2021, the firm's substantial portfolio comprised 112 distinct assets. These properties, which include logistics and light industrial facilities, specialist retail parks, and various commercial and service centers, collectively offered an approximate total rentable area of 1.29 million square meters. Established in 1993, the company maintains its headquarters in Neuburg an der Donau, Germany.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR7.64 -0.12 (-1.55%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
4.4K
Beta
0.81
Float Shares
10.25M
Free Float %
31.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.00% +0.00% +4.68% -16.56% -26.73% -22.50% +0.50% -52.59% -74.49% -56.90% +45.23%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.64
DCF (Unlevered) 98.47 +1,188.9%
DCF (Levered) 63.05 +725.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2025-06 Change
Strong Buy 1 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
0.60
Distress
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A+
Overall Score
5 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
4 / 5
High
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +48.3% Q4'25: +252.4% (vs Q3'24)
  • EPS growth Real Estate - Services: +25.9%
    +125.7% Q4'25: +730.0% (vs Q3'24)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    +75.8% Q4'25: +18.3% (vs Q3'24)
  • EBIT margin Real Estate - Services: +23.7%
    +72.4% Q4'25: +66.0% (vs Q3'24)
  • ROIC Real Estate - Services: +4.3%
    +5.9% Q4'25: +13.5% (vs Q3'24)
  • Share dilution Real Estate - Services: +0.0%
    +0.0% Q4'25: +0.0% (vs Q3'24)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    6.14× Q4'25: 2.65× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.83) × ERP
WACC = 21% × Ke + 79% × Kd (4.0%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 98.47 Current price: 7.64
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2006
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
13.29M
est: 12.18M (+9.1%)
56.46M
est: 42.26M (+33.6%)
63.08M
est: 61.08M (+3.3%)
51.81M
est: 55.03M (-5.9%)
52.37M
est: 53.79M (-2.6%)
59.81M
est: 59.65M (+0.3%)
64.96M
est: 65.77M (-1.2%)
69.87M
est: 71.41M (-2.2%)
75.13M
est: 74.38M (+1.0%)
79.55M
est: 79.87M (-0.4%)
83.55M
est: 83.52M (+0.0%)
86.79M
est: 86.71M (+0.1%)
91.00M
est: 86.56M (+5.1%)
94.21M
est: 96.40M (-2.3%)
102.78M
est: 97.59M (+5.3%)
109.85M
est: 109.00M (+0.8%)
102.72M
est: 97.76M (+5.1%)
111.61M
est: 88.90M (+25.5%)
165.53M
est: 119.50M (+38.5%)
128.80M
128.80M – 128.80M
+7.8% YoY
EBITDA
5.51M
est: 11.11M (-50.4%)
30.71M
est: 39.14M (-21.5%)
33.67M
est: -4.12M (+917.4%)
18.57M
est: -3.27M (+667.8%)
19.65M
est: -9.66M (+303.5%)
49.97M
est: -532.3K (+9,486.6%)
54.26M
est: 9.70M (+459.1%)
59.34M
est: 14.71M (+303.4%)
73.41M
est: 17.80M (+312.5%)
79.27M
est: 30.25M (+162.1%)
82.10M
est: 38.45M (+113.5%)
87.11M
est: 46.87M (+85.9%)
93.57M
est: 56.30M (+66.2%)
94.50M
est: 64.19M (+47.2%)
81.33M
est: 70.09M (+16.0%)
105.60M
est: 72.82M (+45.0%)
83.13M
est: 88.51M (-6.1%)
191.47M
est: 80.49M (+137.9%)
159.75M
est: 108.19M (+47.7%)
116.61M
116.61M – 116.61M
+7.8% YoY
EBIT
14.33M
est: 7.72M (+85.6%)
23.87M
est: 26.79M (-10.9%)
33.57M
est: 34.28M (-2.1%)
18.47M
est: 34.81M (-46.9%)
37.45M
est: 34.64M (+8.1%)
50.18M
est: 42.71M (+17.5%)
55.07M
est: 54.90M (+0.3%)
58.88M
est: 58.89M (0.0%)
73.22M
est: 63.38M (+15.5%)
79.21M
est: 78.14M (+1.4%)
81.83M
est: 83.15M (-1.6%)
86.80M
est: 84.86M (+2.3%)
93.26M
est: 54.87M (+69.9%)
94.18M
est: 61.11M (+54.1%)
51.88M
est: 61.87M (-16.1%)
74.15M
est: 69.10M (+7.3%)
54.17M
est: 56.58M (-4.2%)
51.68M
est: 51.45M (+0.4%)
119.78M
est: 69.16M (+73.2%)
74.54M
74.54M – 74.54M
+7.8% YoY
Net Income
9.77M
est: 6.25M (+56.3%)
5.00M
est: 33.90M (-85.2%)
12.34M
est: 7.80M (+58.2%)
16.91M
est: 12.33M (+37.1%)
15.06M
est: 15.75M (-4.4%)
23.07M
est: 16.70M (+38.1%)
27.08M
est: 25.44M (+6.5%)
31.31M
est: 29.40M (+6.5%)
40.12M
est: 33.56M (+19.5%)
47.24M
est: 42.69M (+10.7%)
51.60M
est: 49.65M (+3.9%)
57.61M
est: 53.52M (+7.6%)
63.16M
est: 60.47M (+4.4%)
65.88M
est: 65.55M (+0.5%)
29.91M
est: 168.14M (-82.2%)
53.58M
est: 84.41M (-36.5%)
129.60M
est: 87.07M (+48.9%)
36.14M
est: 39.71M (-9.0%)
81.44M
est: 62.80M (+29.7%)
70.74M
70.74M – 70.74M
+12.6% YoY
SGA
est: 456.7K (-100.0%)
est: 2.50M (-100.0%)
est: 8.86M (-100.0%)
10.97M
est: 6.56M (+67.2%)
est: 2.34M (-100.0%)
2.39M
est: 2.24M (+6.5%)
2.74M
est: 2.83M (-3.4%)
3.14M
est: 2.97M (+5.5%)
3.46M
est: 3.21M (+7.8%)
3.97M
est: 3.51M (+12.8%)
3.62M
est: 3.99M (-9.3%)
3.68M
est: 3.76M (-2.1%)
1.78M
est: 3.86M (-54.0%)
1.85M
est: 4.01M (-53.8%)
1.46M
est: 4.38M (-66.7%)
3.33M
est: 4.55M (-26.8%)
7.35M
est: 3.28M (+124.0%)
5.78M
est: 2.98M (+93.6%)
est: 4.01M (-100.0%)
4.32M
4.32M – 4.32M
+7.8% YoY
EPS
0.89
est: 0.19 (+370.5%)
0.32
est: 0.76 (-58.0%)
0.69
est: 0.78 (-11.3%)
0.90
est: 0.86 (+4.6%)
0.76
est: 0.77 (-1.3%)
1.09
est: 0.99 (+10.1%)
1.16
est: 1.08 (+7.7%)
1.23
est: 1.14 (+7.7%)
1.46
est: 1.21 (+21.0%)
1.71
est: 1.39 (+22.7%)
1.86
est: 1.80 (+3.2%)
2.09
est: 1.80 (+16.0%)
2.29
est: 2.25 (+1.9%)
2.39
est: 2.22 (+7.4%)
1.08
est: 4.34 (-75.1%)
1.90
est: 2.37 (-19.8%)
3.92
est: 2.63 (+48.8%)
1.09
est: 2.73 (-60.1%)
2.46
est: 1.90 (+29.5%)
2.14
2.14 – 2.14
+12.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A+ 5/5 5/5 4/5 5/5 2/5 4/5 5/5
2026-05-07 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-06 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-05 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-05-04 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-04-30 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-29 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-04-28 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-04-27 A 4/5 5/5 3/5 4/5 2/5 4/5 5/5
2026-04-24 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-23 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-22 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-21 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-20 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-17 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5
2026-04-16 A 4/5 5/5 3/5 4/5 1/5 4/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
81.22M
OE per share TTM
2.46
Owner's Yield
30.72%
Maintenance CapEx ratio
3.69%
Maint CapEx / Avg PPE
9.1%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 1 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Avantis International Small Cap Equity ETF AVDS 0.00% 2.7K 0.30%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
4.13M
Shares Outstanding
33.05M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Birgit Schreiber Head of Accounting female
Dirk Oehme Speaker of the Managing Board male
Nicolai Greiner Member of the Managing Board male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits