Virgin Australia Holdings Ltd (VGN.AX)
South Brisbane, QLD, AU
Virgin Australia Holdings Limited provides domestic and international travel services to leisure, corporate and government, regional and charter travel, and air freight customers in Australia. It operates through the Airlines and Velocity segments. The company offers regular passenger transport and short-haul international regular public transport services, charter services, and loyalty programs. It also provides cargo and travel insurance services. The company has strategic alliances with Qatar Airways, Singapore Airlines, United Airlines, Air Canada, Air New Zealand, Hawaiian Airline, and All Nippon Airways. The company was founded in 2000 and is headquartered in South Brisbane, Australia.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.00% | -1.54% | +6.22% | -6.23% | -20.50% | -26.86% | -20.74% | -20.74% | -20.74% | -20.74% | -20.74% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-06 | Change |
|---|---|---|
| Strong Buy | 2 | 0 |
| Buy | 6 | 0 |
| Hold | 1 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Airlines, Airports & Air Services: +6.5%-32.8% Q4'25: -12.0% (vs Q4'24)
-
EPS growth Airlines, Airports & Air Services: +12.5%-38.6% Q4'25: +10.0% (vs Q4'24)
-
FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%+0.5% Q4'25: +20.9% (vs Q4'24)
-
EBIT margin Airlines, Airports & Air Services: +10.3%+7.0% Q4'25: +12.2% (vs Q4'24)
-
ROIC Airlines, Airports & Air Services: +6.0%+66.2% ★ Q4'25: +121.5% (vs Q4'24)
-
Share dilution Airlines, Airports & Air Services: +0.0%-6.2% ★ Q4'25: +8.4% (vs Q4'24)
-
Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×2.78× Q4'25: 2.23× (vs Q4'24)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2025 actual |
Jun 2026 9 Rev. Ana. 7 EPS Ana. |
Jun 2027 9 Rev. Ana. 7 EPS Ana. |
Jun 2028 9 Rev. Ana. 7 EPS Ana. |
Jun 2029 4 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|
| Revenue |
3.79B
est: 5.73B (-33.9%)
|
6.28B
6.25B – 6.33B
+9.6% YoY
|
6.60B
6.36B – 6.83B
+5.1% YoY
|
6.81B
6.79B – 6.83B
+3.2% YoY
|
7.48B
7.33B – 7.64B
+9.8% YoY
|
| EBITDA |
541.92M
est: -86.47M (+726.7%)
|
-94.74M
-95.51M – -94.43M
-9.6% YoY
|
-99.57M
-103.09M – -96.00M
-5.1% YoY
|
-102.79M
-103.05M – -102.54M
-3.2% YoY
|
-112.92M
-115.41M – -110.67M
-9.8% YoY
|
| EBIT |
264.92M
est: -538.21M (+149.2%)
|
-589.66M
-594.45M – -587.73M
-9.6% YoY
|
-619.71M
-641.63M – -597.51M
-5.1% YoY
|
-639.80M
-641.42M – -638.19M
-3.2% YoY
|
-702.80M
-718.31M – -688.80M
-9.8% YoY
|
| Net Income |
313.50M
est: 296.58M (+5.7%)
|
367.39M
355.35M – 379.43M
+23.9% YoY
|
364.06M
317.11M – 370.18M
-0.9% YoY
|
425.73M
350.49M – 444.62M
+16.9% YoY
|
453.15M
441.42M – 466.15M
+6.4% YoY
|
| SGA |
274.52M
est: 909.37M (-69.8%)
|
996.30M
993.04M – 1.00B
+9.6% YoY
|
1.05B
1.01B – 1.08B
+5.1% YoY
|
1.08B
1.08B – 1.08B
+3.2% YoY
|
1.19B
1.16B – 1.21B
+9.8% YoY
|
| EPS |
0.43
est: 0.40 (+6.4%)
|
0.50
0.48 – 0.52
+23.1% YoY
|
0.48
0.43 – 0.50
-3.1% YoY
|
0.56
0.48 – 0.61
+16.3% YoY
|
0.62
0.60 – 0.64
+10.1% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-06-12 | C+ | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 | 1/5 |
| 2026-06-11 | C+ | 2/5 | 1/5 | 1/5 | 4/5 | 1/5 | 4/5 | 1/5 |
| 2026-06-10 | C+ | 2/5 | 1/5 | 1/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-06-09 | C+ | 2/5 | 1/5 | 1/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-06-05 | C+ | 2/5 | 1/5 | 1/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-06-04 | C+ | 2/5 | 1/5 | 1/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-06-03 | C+ | 2/5 | 1/5 | 1/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-06-02 | C+ | 2/5 | 1/5 | 1/5 | 5/5 | 1/5 | 4/5 | 1/5 |
| 2026-06-01 | C+ | 2/5 | 1/5 | 1/5 | 5/5 | 1/5 | 4/5 | 1/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares S&P/ASX Small Ordinaries ETF ISO.AX | 0.24% | 210.9K | 0.55% |
| 2 | Vanguard MSCI Australian Small Companies Index ETF VSO.AX | 0.12% | 986.4K | 0.30% |
| 3 | Lazard International Dynamic Equity ETF IDEQ | 0.12% | 1.54M | 0.40% |
| 4 | iShares International Small-Cap Equity Factor ETF ISCF | 0.11% | 733.5K | 0.24% |
| 5 | Vanguard Australian Shares Index ETF VAS.AX | 0.02% | 4.09M | 0.07% |
| 6 | Schwab International Small-Cap Equity ETF SCHC | 0.02% | 935.5K | 0.06% |
| 7 | iShares Currency Hedged MSCI EAFE Small-Cap ETF HSCZ | 0.02% | 34.6K | 0.83% |
| 8 | iShares MSCI EAFE Small-Cap ETF SCZ | 0.02% | 2.08M | 0.40% |
| 9 | FlexShares Morningstar Developed Markets ex-US Factor Tilt Index Fund TLTD | 0.02% | 98.3K | 0.41% |
| 10 | Vanguard FTSE All-World ex-US Small-Cap ETF VSS | 0.01% | 1.63M | 0.06% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Nick Rohrlach | Chief Executive Officer of Velocity Frequent Flyer & Group Executive VARA | 4M | male |
| Race Strauss | Chief Financial Officer | 3M | male |
| David George Emerson | Chief Executive Officer, MD & Director | 3M | male |
| Lisa Burquest | Chief People Officer | — | female |
| Paul Jones | Chief Commercial Officer | — | male |
| Penny Berger | General Manager of Investor Relations | — | female |
| Stuart Aggs | Chief Risk Officer | — | male |
| Chris Snook | Chief Operations Officer | — | male |
| Susan Maree Schneider | Chief Legal Officer & Company Secretary | — | female |
| Christian Bennett | Chief Corporate Affairs & Sustainability Officer | — | male |
| Elizabeth Minogue | Chief Marketing Officer | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for VGN.AX
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
