Subscribe

Vicat S.A. (VCT.PA)

EUR62.30 +0.70 (+1.14%)
FR PAR Basic Materials Construction Materials
Address 4 Rue Aristide BergEs 38080
L'Isle-d'Abeau, ENG, FR
CEO Guy Dominique Louis Sidos
Website vicat.com
IPO 2000-01-04
ISIN FR0000031775

Explore sections of this company profile

Also trades on Euronext Paris · VCT.PA (EUR) Other OTC · SDCVF (USD)
Description

Vicat S.A., together with its subsidiaries, engages in the production and sale of cement, ready-mixed concrete, and aggregates for construction industry. The company offers artificial cements, natural cements, and hydraulic road binders for use in housing, bridges, tunnels, and situations where the concrete is subject to aggressive environments. It also provides a range of aggregates, including alluvium or rock, and river or crusher gravel and sand; ready-mixed concretes comprising decorative, self-leveling, self-consolidating, road, architectural, and civil-engineering concretes; and premixed mortars and finishing products, such as adhesives, surfacing compounds, and premixed mortars for floors and tiling, walls, thermal insulation, and masonry and building structures. In addition, the company is involved in high-speed rail lines, motorway bridges, nuclear power plants, and airports construction works; and manufacture of large and medium-sized kraft bags and paper products. It operates in France, Switzerland, Italy, the United States, Brazil, India, Kazakhstan, Turkey, Egypt, Senegal, Mali, and Mauritania. The company was incorporated in 1853 and is headquartered in L'Isle-d'Abeau, France.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR62.30 +0.70 (+1.14%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
47.3K
Beta
0.74
Float Shares
17.25M
Free Float %
38.7%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.16% +0.48% +5.50% -11.10% -10.47% -16.71% +9.33% +153.20% +46.02% +7.40% +230.38%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
62.30
DCF (Unlevered) 209.65 +236.5%
DCF (Levered) 242.80 +289.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 80% Bullish
Rating 2026-05 Change
Strong Buy 1 0
Buy 3 0
Hold 1 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.31
Grey zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Construction Materials: +2.8%
    -0.8% Q4'25: -2.8% (vs Q4'23)
  • EPS growth Construction Materials: +14.1%
    +0.8% Q4'25: +4.3% (vs Q4'23)
  • FCF margin FCF growth · Construction Materials: +32.9%
    +8.2% Q4'25: +13.6% (vs Q4'23)
  • EBIT margin Construction Materials: +9.5%
    +12.0% Q4'25: +15.1% (vs Q4'23)
  • ROIC Construction Materials: +5.1%
    +7.6% Q4'25: +19.4% (vs Q4'23)
  • Share dilution Construction Materials: +0.0%
    +0.2% Q4'25: +0.3% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Construction Materials: 0.56×
    2.17× Q4'25: 0.86× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.74) × ERP
WACC = 63% × Ke + 37% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 209.65 Current price: 62.30
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 1996
actual
Dec 1997
actual
Dec 1998
actual
Dec 1999
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
3 Rev. Ana.
3 EPS Ana.
Dec 2027
4 Rev. Ana.
4 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
723.11M
est.
793.56M
est.
802.89M
est.
791.82M
est.
2.14B
est: 2.18B (-2.0%)
2.06B
est: 2.11B (-2.6%)
1.90B
est: 1.92B (-1.4%)
2.01B
est: 2.05B (-2.0%)
2.27B
est: 2.28B (-0.7%)
2.29B
est: 2.32B (-1.4%)
2.29B
est: 2.34B (-2.2%)
2.42B
est: 2.43B (-0.3%)
2.46B
est: 2.46B (0.0%)
2.45B
est: 2.45B (+0.0%)
2.56B
est: 2.51B (+2.2%)
2.58B
est: 2.59B (-0.1%)
2.74B
est: 2.75B (-0.4%)
2.81B
est: 2.71B (+3.5%)
3.12B
est: 3.10B (+0.7%)
3.64B
est: 3.56B (+2.2%)
3.94B
est: 3.96B (-0.6%)
3.88B
est: 3.98B (-2.4%)
3.85B
est: 3.83B (+0.5%)
3.96B
3.93B – 3.99B
+3.4% YoY
4.08B
3.97B – 4.16B
+3.0% YoY
4.20B
4.20B – 4.20B
+3.0% YoY
EBITDA
135.43M
est.
80.88M
est.
103.00M
est.
128.60M
est.
583.19M
est: 354.50M (+64.5%)
512.72M
est: 507.56M (+1.0%)
478.61M
est: 390.54M (+22.6%)
509.28M
est: 406.76M (+25.2%)
499.39M
est: 432.28M (+15.5%)
460.06M
est: 375.05M (+22.7%)
425.77M
est: 359.52M (+18.4%)
442.22M
est: 337.06M (+31.2%)
443.57M
est: 344.34M (+28.8%)
435.24M
est: 331.21M (+31.4%)
421.88M
est: 407.59M (+3.5%)
414.57M
est: 394.08M (+5.2%)
428.85M
est: 454.41M (-5.6%)
583.32M
est: 456.72M (+27.7%)
553.50M
est: 471.74M (+17.3%)
497.93M
est: 499.15M (-0.2%)
785.48M
est: 1.04B (-24.3%)
835.31M
est: 1.04B (-19.9%)
778.61M
est: 1.00B (-22.5%)
1.04B
1.03B – 1.05B
+3.4% YoY
1.07B
1.04B – 1.09B
+3.0% YoY
1.10B
1.10B – 1.10B
+3.0% YoY
EBIT
77.42M
est.
107.88M
est.
124.35M
est.
139.55M
est.
450.62M
est: 384.68M (+17.1%)
386.41M
est: 436.46M (-11.5%)
313.95M
est: 347.82M (-9.7%)
342.84M
est: 324.94M (+5.5%)
320.30M
est: 368.62M (-13.1%)
260.29M
est: 307.56M (-15.4%)
240.91M
est: 246.62M (-2.3%)
260.21M
est: 236.11M (+10.2%)
250.38M
est: 270.84M (-7.6%)
252.15M
est: 240.03M (+5.1%)
234.27M
est: 264.54M (-11.4%)
236.71M
est: 240.16M (-1.4%)
233.12M
est: 263.26M (-11.5%)
306.52M
est: 249.63M (+22.8%)
355.26M
est: 257.84M (+37.8%)
279.19M
est: 272.83M (+2.3%)
441.96M
est: 587.62M (-24.8%)
479.24M
est: 590.48M (-18.8%)
461.91M
est: 568.64M (-18.8%)
587.71M
582.46M – 591.54M
+3.4% YoY
605.48M
589.34M – 616.94M
+3.0% YoY
623.59M
623.59M – 623.59M
+3.0% YoY
Net Income
50.38M
est.
55.31M
est.
60.71M
est.
72.49M
est.
330.63M
est: 199.82M (+65.5%)
273.01M
est: 289.91M (-5.8%)
233.57M
est: 223.41M (+4.5%)
264.24M
est: 204.45M (+29.2%)
163.61M
est: 224.04M (-27.0%)
129.03M
est: 166.78M (-22.6%)
120.26M
est: 129.79M (-7.3%)
128.48M
est: 124.30M (+3.4%)
118.27M
est: 135.21M (-12.5%)
139.07M
est: 115.23M (+20.7%)
142.18M
est: 143.50M (-0.9%)
148.88M
est: 147.35M (+1.0%)
148.82M
est: 157.65M (-5.6%)
156.00M
est: 143.25M (+8.9%)
204.18M
est: 147.96M (+38.0%)
156.09M
est: 172.35M (-9.4%)
258.43M
est: 267.92M (-3.5%)
272.63M
est: 260.66M (+4.6%)
275.00M
est: 274.72M (+0.1%)
273.45M
251.05M – 321.40M
-0.5% YoY
306.28M
286.94M – 351.14M
+12.0% YoY
335.73M
328.99M – 342.46M
+9.6% YoY
SGA
84.17M
est.
156.82M
est.
153.18M
est.
150.40M
est.
est: 414.58M (-100.0%)
est: 336.99M (-100.0%)
est: 321.41M (-100.0%)
est: 389.88M (-100.0%)
est: 408.52M (-100.0%)
est: 406.45M (-100.0%)
271.16M
est: 412.70M (-34.3%)
373.29M
est: 423.44M (-11.8%)
407.40M
est: 442.97M (-8.0%)
307.16M
est: 449.35M (-31.6%)
314.32M
est: 480.72M (-34.6%)
428.96M
est: 500.27M (-14.3%)
475.40M
est: 517.15M (-8.1%)
489.92M
est: 519.76M (-5.7%)
367.44M
est: 536.86M (-31.6%)
528.64M
est: 568.06M (-6.9%)
569.00M
est: 322.78M (+76.3%)
est: 324.36M (-100.0%)
est: 312.36M (-100.0%)
322.83M
319.95M – 324.93M
+3.4% YoY
332.59M
323.72M – 338.89M
+3.0% YoY
342.54M
342.54M – 342.54M
+3.0% YoY
EPS
1.13
est.
1.42
est.
1.62
est.
1.82
est.
6.40
est: 6.68 (-4.1%)
5.46
est: 5.85 (-6.7%)
4.26
est: 4.33 (-1.7%)
4.52
est: 4.90 (-7.7%)
3.64
est: 4.51 (-19.3%)
2.87
est: 3.23 (-11.3%)
2.68
est: 2.96 (-9.4%)
2.86
est: 3.02 (-5.4%)
2.63
est: 2.93 (-10.2%)
3.10
est: 3.12 (-0.7%)
3.17
est: 3.30 (-4.0%)
3.32
est: 3.44 (-3.6%)
3.31
est: 3.28 (+1.0%)
3.47
est: 3.35 (+3.6%)
4.55
est: 4.62 (-1.6%)
3.48
est: 3.67 (-5.2%)
5.82
est: 5.98 (-2.7%)
6.13
est: 5.83 (+5.2%)
6.17
est: 6.08 (+1.5%)
6.52
5.60 – 7.16
+7.2% YoY
7.24
6.40 – 7.83
+11.1% YoY
7.51
7.33 – 7.63
+3.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-28 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-27 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-26 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-25 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-22 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-05-21 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-20 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-19 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-18 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-15 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-14 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-13 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-12 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-11 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-08 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-07 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-06 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-05 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-05-04 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-30 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-29 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-28 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-27 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-24 A 4/5 5/5 4/5 5/5 1/5 3/5 4/5
2026-04-23 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-22 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-21 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-20 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-17 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5
2026-04-16 A- 4/5 5/5 4/5 5/5 1/5 3/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
790.43M
OE per share TTM
17.65
Owner's Yield
28.00%
Maintenance CapEx ratio
139.07%
Maint CapEx / Avg PPE
75.3%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 77 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Tweedy, Browne International Insider + Value ETF ICPY 0.75% 517.6K 0.80%
2 Tweedy, Browne Insider + Value ETF COPY 0.52% 1.65M 0.89%
3 WisdomTree International SmallCap Dividend Fund DLS 0.30% 3.08M 0.58%
4 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.30% 1.27M 0.48%
5 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.18% 1.35M 0.33%
6 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.18% 1.89M 0.58%
7 JPMorgan International Value ETF JIVE 0.16% 5.31M 0.55%
8 iShares International Developed Small Cap Value Factor ETF ISVL 0.16% 492.5K 0.31%
9 Dimensional - International Small Cap Value ETF DISV 0.15% 7.28M 0.42%
10 iShares International Small-Cap Equity Factor ETF ISCF 0.15% 957.9K 0.24%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
45.2K
Shares Outstanding
44.54M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Guy Sidos Chairman of the Board & Chief Executive Officer 3M male
Didier Petetin Deputy Chief Executive Officer of France (excluding the Paper business) 1M male
Lukas Epple Deputy Chief Executive Officer, Chief Operating Officer & Group Strategy Director 843.4K male
Hugues Chomel Deputy Chief Executive Officer of Finance Department male
Nathalie Carraz Communication Manager
Christophe Bérenger Deputy Chief Executive Officer of Human Resources, Occupational Health & Safety and Inclusion Department male
Pierre Pedrosa Director of Financial Communications & Investor Relations male
Eric Bourdon Deputy Chief Executive Officer of Innovation & Industry Department: male
Eric Holard Deputy Chief Executive Officer of United States male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits