Varia US Properties AG (VARN.SW)
Zug, CH
Headquartered in Zug, Switzerland, and established in 2015, Varia US Properties AG operates as an investment firm specializing in real estate. Its core activities involve the acquisition, retention, and eventual sale of properties across the United States, with a particular focus on multifamily housing assets designed for individuals and families in the low-to-moderate income brackets and the broader workforce.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +15.65% | +21.20% | +2.02% | -16.30% | -20.47% | -22.90% | -15.83% | -59.05% | -59.92% | -58.55% | -58.55% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 1 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
-
Revenue growth Real Estate - Services: +11.2%-9.4% Q1'26: -15.1% (vs Q1'25)
-
EPS growth Real Estate - Services: +25.9%-81.5% Q1'26: +35.1% (vs Q1'25)
-
FCF margin FCF growth · Real Estate - Services: +32.2%-38.3% Q1'26: +120.8% (vs Q1'25)
-
EBIT margin Real Estate - Services: +23.7%-3.9% Q1'26: +0.0% (vs Q1'25)
-
ROIC Real Estate - Services: +4.3%-0.4%
-
Share dilution Real Estate - Services: +0.0%+0.0% Q1'26: +0.3% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×-151.30×
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 1 Rev. Ana. 1 EPS Ana. |
Dec 2027 1 Rev. Ana. 1 EPS Ana. |
Dec 2028 1 Rev. Ana. 1 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
76.25M
est: 75.11M (+1.5%)
|
88.88M
est: 79.37M (+12.0%)
|
98.36M
est: 81.35M (+20.9%)
|
107.92M
est: 103.05M (+4.7%)
|
126.55M
est: 292.75M (-56.8%)
|
123.99M
est: 111.47M (+11.2%)
|
108.56M
est: 105.96M (+2.5%)
|
98.32M
est: 136.97M (-28.2%)
|
112.03M
112.03M – 112.03M
-18.2% YoY
|
126.55M
126.55M – 126.55M
+13.0% YoY
|
138.33M
138.33M – 138.33M
+9.3% YoY
|
| EBITDA |
50.57M
est: 28.22M (+79.2%)
|
78.25M
est: 29.82M (+162.4%)
|
69.97M
est: 25.24M (+177.2%)
|
234.54M
est: 38.71M (+505.9%)
|
195.98M
est: 109.97M (+78.2%)
|
-133.32M
est: 23.17M (-675.3%)
|
18.12M
est: 23.90M (-24.2%)
|
-3.86M
est: 30.89M (-112.5%)
|
25.27M
25.27M – 25.27M
-18.2% YoY
|
28.54M
28.54M – 28.54M
+13.0% YoY
|
31.20M
31.20M – 31.20M
+9.3% YoY
|
| EBIT |
50.57M
est: 32.55M (+55.4%)
|
78.25M
est: 34.40M (+127.5%)
|
69.97M
est: 69.25M (+1.0%)
|
234.54M
est: 44.66M (+425.2%)
|
195.98M
est: 126.87M (+54.5%)
|
-133.32M
est: 80.54M (-265.5%)
|
18.12M
est: 84.86M (-78.6%)
|
-3.86M
est: 30.89M (-112.5%)
|
25.27M
25.27M – 25.27M
-18.2% YoY
|
28.54M
28.54M – 28.54M
+13.0% YoY
|
31.20M
31.20M – 31.20M
+9.3% YoY
|
| Net Income |
24.92M
est: 21.06M (+18.3%)
|
42.76M
est: 20.83M (+105.2%)
|
35.52M
est: 24.46M (+45.2%)
|
156.01M
est: 57.75M (+170.1%)
|
122.60M
est: 126.10M (-2.8%)
|
-139.01M
est: 39.66M (-450.5%)
|
-17.51M
est: 41.79M (-141.9%)
|
-31.75M
est: 10.82M (-393.5%)
|
3.08M
3.08M – 3.08M
-71.5% YoY
|
12.81M
12.81M – 12.81M
+316.1% YoY
|
18.48M
18.48M – 18.48M
+44.2% YoY
|
| SGA |
8.42M
est: 8.62M (-2.4%)
|
9.36M
est: 9.11M (+2.8%)
|
8.71M
est: 9.34M (-6.7%)
|
11.18M
est: 11.82M (-5.5%)
|
15.56M
est: 33.59M (-53.7%)
|
16.31M
est: 42.25M (-61.4%)
|
13.80M
est: 13.40M (+3.0%)
|
14.44M
est: 17.32M (-16.6%)
|
14.16M
14.16M – 14.16M
-18.2% YoY
|
16.00M
16.00M – 16.00M
+13.0% YoY
|
17.49M
17.49M – 17.49M
+9.3% YoY
|
| EPS |
2.79
est: 2.08 (+34.1%)
|
4.75
est: 2.06 (+130.9%)
|
3.91
est: 2.42 (+61.9%)
|
15.41
est: 5.70 (+170.2%)
|
12.10
est: 12.45 (-2.8%)
|
-13.73
est: -10.38 (-32.2%)
|
-1.73
est: -0.70 (-145.5%)
|
-3.14
est: 1.07 (-393.9%)
|
0.30
0.30 – 0.30
-71.5% YoY
|
1.27
1.27 – 1.27
+316.1% YoY
|
1.82
1.82 – 1.82
+44.2% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-27 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-26 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-22 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-21 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-20 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-19 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-18 | C | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 3/5 |
| 2026-05-15 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-13 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-12 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-11 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-08 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-07 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-06 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-05 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-05-04 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-30 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-29 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-28 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-27 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-24 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-23 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-22 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-21 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-20 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-17 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
| 2026-04-16 | C+ | 2/5 | 4/5 | 1/5 | 1/5 | 1/5 | 1/5 | 4/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | iShares Core SPI(R) ETF (CH) CHSPI.SW | 0.00% | 341.3K | 0.10% |
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Jaume Sabater Martos | Executive Vice Chairman | 26.2K | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for VARN.SW
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
