Subscribe

Vår Energi AS (VAR.OL)

NOK42.67 -0.36 (-0.84%)
NO OSL Energy Oil & Gas Exploration & Production
Address Vestre Svanholmen 1 4313
Sandnes, NO
CEO Nicholas John Robert Walker
IPO 2022-02-16
ISIN NO0011202772

Explore sections of this company profile

Description

Vår Energi AS functions as an autonomous enterprise primarily focused on the upstream oil and gas sector, engaging in the exploration, development, and extraction of hydrocarbons. The company directly manages four significant fields on the Norwegian continental shelf—Goliat, Marulk, Balder, and the Ringhorne and Ringhorne East fields—which are situated across the Barents, Norwegian, and North Seas. Additionally, it holds ownership stakes in 32 other active, partner-operated fields within the Norwegian continental shelf. Its reported reserves in this area amount to 1,147 million barrels of oil equivalent. Established in 1965, the company, with its headquarters in Sandnes, Norway, adopted its current name, Vår Energi AS, in December 2018, having previously been known as Eni Norge AS. It operates as a subsidiary of Eni International B.V.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
NOK42.67 -0.36 (-0.84%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
9M
Beta
-0.50
Float Shares
903.51M
Free Float %
36.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.48% -1.64% -2.98% +28.29% +43.95% +36.32% +49.82% +82.78% +64.25% +64.25% +64.25%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
42.67
DCF (Levered) 391.18 +816.8%
Ratings Trend (MoM) 59% Bullish
Rating 2026-05 Change
Strong Buy 5 0
Buy 5 0
Hold 5 0
Sell 2 -1
Strong Sell 0 0
Quality scores
Altman Z-Score
1.13
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
3 / 5
Medium
ROE Score
5 / 5
High
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers ★ Strong MOAT
  • Revenue growth Oil & Gas Exploration & Production: +1.3%
    +8.1% Q1'26: +45.0% (vs Q1'25)
  • EPS growth Oil & Gas Exploration & Production: +11.4%
    +158.3% Q1'26: -22.2% (vs Q1'25)
  • FCF margin Oil & Gas Exploration & Production: +28.4%
    +12.9% Q1'26: +17.9% (vs Q1'25)
  • EBIT margin Oil & Gas Exploration & Production: +24.1%
    +55.9% Q1'26: +55.7% (vs Q1'25)
  • ROIC Oil & Gas Exploration & Production: +6.3%
    +42.3% Q1'26: +59.3% (vs Q1'25)
  • Share dilution Oil & Gas Exploration & Production: 0.0%
    0.0% Q1'26: +14.7% (vs Q1'25)
  • Debt / EBITDA Oil & Gas Exploration & Production: 0.54×
    0.86× Q1'26: 0.65× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (-0.50) × ERP
WACC = 67% × Ke + 33% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Current price: 42.67
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
13 Rev. Ana.
13 EPS Ana.
Dec 2027
14 Rev. Ana.
14 EPS Ana.
Dec 2028
12 Rev. Ana.
11 EPS Ana.
Dec 2029
11 Rev. Ana.
4 EPS Ana.
Dec 2030
6 Rev. Ana.
4 EPS Ana.
Revenue
6.04B
est: 6.07B (-0.4%)
9.78B
est: 9.89B (-1.1%)
6.82B
est: 674.48M (+910.6%)
7.37B
est: 7.57B (-2.6%)
7.97B
est: 8.17B (-2.5%)
12.04B
11.08B – 13.18B
+47.3% YoY
9.94B
8.34B – 11.22B
-17.4% YoY
8.97B
7.93B – 9.95B
-9.8% YoY
9.26B
8.18B – 10.28B
+3.3% YoY
9.13B
8.07B – 10.14B
-1.4% YoY
EBITDA
4.45B
est: 3.37B (+32.0%)
7.31B
est: 5.50B (+33.0%)
4.78B
est: 511.89M (+834.5%)
5.23B
est: 5.74B (-9.0%)
7.17B
est: 6.20B (+15.5%)
9.14B
8.41B – 10.00B
+47.3% YoY
7.55B
6.33B – 8.51B
-17.4% YoY
6.81B
6.02B – 7.55B
-9.8% YoY
7.03B
6.21B – 7.80B
+3.3% YoY
6.93B
6.13B – 7.69B
-1.4% YoY
EBIT
2.75B
est: 1.56B (+76.1%)
5.86B
est: 2.54B (+130.6%)
3.36B
est: 344.77M (+874.9%)
3.31B
est: 3.87B (-14.5%)
4.46B
est: 4.18B (+6.7%)
6.15B
5.66B – 6.74B
+47.3% YoY
5.08B
4.26B – 5.73B
-17.4% YoY
4.58B
4.05B – 5.09B
-9.8% YoY
4.73B
4.18B – 5.25B
+3.3% YoY
4.67B
4.13B – 5.18B
-1.4% YoY
Net Income
654.36M
est: 679.20M (-3.7%)
936.40M
est: 989.13M (-5.3%)
610.23M
est: 612.61M (-0.4%)
327.11M
est: 665.19M (-50.8%)
846.40M
est: 872.96M (-3.0%)
1.44B
1.11B – 1.76B
+64.9% YoY
1.06B
792.05M – 1.32B
-26.6% YoY
1.03B
728.22M – 1.34B
-2.1% YoY
998.98M
848.04M – 1.14B
-3.3% YoY
1.06B
901.78M – 1.21B
+6.3% YoY
SGA
26.50M
est: 28.08M (-5.6%)
26.33M
est: 45.74M (-42.4%)
28.77M
est: 2.83M (+915.1%)
35.34M
est: 31.81M (+11.1%)
39.20M
est: 34.34M (+14.2%)
50.59M
46.57M – 55.40M
+47.3% YoY
41.79M
35.03M – 47.13M
-17.4% YoY
37.69M
33.31M – 41.83M
-9.8% YoY
38.92M
34.39M – 43.19M
+3.3% YoY
38.38M
33.92M – 42.60M
-1.4% YoY
EPS
0.26
est: 0.27 (-4.4%)
0.38
est: 0.40 (-4.1%)
0.24
est: 0.25 (-2.6%)
0.12
est: 0.27 (-55.2%)
0.31
est: 0.35 (-11.7%)
0.61
0.45 – 0.71
+74.0% YoY
0.43
0.32 – 0.53
-29.5% YoY
0.37
0.29 – 0.54
-14.8% YoY
0.40
0.34 – 0.46
+8.9% YoY
0.43
0.36 – 0.49
+6.3% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 3/5 5/5 3/5 1/5 2/5 1/5
2026-05-28 B- 3/5 3/5 5/5 3/5 1/5 2/5 1/5
2026-05-27 B- 3/5 3/5 5/5 3/5 1/5 2/5 1/5
2026-05-26 B- 3/5 3/5 5/5 3/5 1/5 2/5 1/5
2026-05-22 B- 3/5 3/5 5/5 3/5 1/5 2/5 1/5
2026-05-21 B- 3/5 3/5 5/5 3/5 1/5 2/5 1/5
2026-05-20 B- 3/5 3/5 5/5 3/5 1/5 2/5 1/5
2026-05-19 B- 3/5 3/5 5/5 3/5 1/5 2/5 1/5
2026-05-18 B- 3/5 3/5 5/5 3/5 1/5 2/5 1/5
2026-05-15 B- 3/5 3/5 5/5 3/5 1/5 2/5 1/5
2026-05-13 B- 3/5 3/5 5/5 3/5 1/5 2/5 1/5
2026-05-12 B- 3/5 3/5 5/5 3/5 1/5 2/5 1/5
2026-05-11 B- 3/5 3/5 5/5 3/5 1/5 2/5 1/5
2026-05-08 B- 3/5 3/5 5/5 3/5 1/5 2/5 1/5
2026-05-07 B- 3/5 3/5 5/5 3/5 1/5 2/5 1/5
2026-05-06 B- 3/5 3/5 5/5 3/5 1/5 2/5 1/5
2026-05-05 B 3/5 3/5 5/5 4/5 1/5 2/5 1/5
2026-05-04 B 3/5 3/5 5/5 4/5 1/5 2/5 1/5
2026-04-30 B 3/5 3/5 5/5 4/5 1/5 2/5 1/5
2026-04-29 B 3/5 3/5 5/5 4/5 1/5 2/5 1/5
2026-04-28 B 3/5 3/5 5/5 4/5 1/5 2/5 1/5
2026-04-27 B 3/5 3/5 5/5 4/5 1/5 2/5 1/5
2026-04-24 B 3/5 3/5 5/5 4/5 1/5 2/5 1/5
2026-04-23 B 3/5 3/5 5/5 5/5 1/5 2/5 1/5
2026-04-22 B+ 3/5 3/5 5/5 5/5 1/5 3/5 1/5
2026-04-21 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-20 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-17 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-16 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-15 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-14 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-13 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5
2026-04-10 B+ 3/5 4/5 5/5 5/5 1/5 3/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
5.65B
OE per share TTM
2.27
Owner's Yield
4.98%
Maintenance CapEx ratio
422.24%
Maint CapEx / Avg PPE
262.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
3.18M
Shares Outstanding
2.50B

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nicholas John Robert Walker Chief Executive Officer 23M male
Torger Rod Chief Operating Officer 19M male
Sverre Bjelland Executive Vice President of Legal, Compliance & Public Affairs 9M male
Tone Rognstad Executive Vice President of People, Communication, IT & Digital 6M female
Ellen Waldeland Hoddell Executive Vice President of Sustainability & Safety 5M female
Carlo Santopadre Chief Financial Officer 4M male
Charlotte V. Saunders Vice President of Corporate Services 3M female
Ove Mikal Helle Senior Vice President of Internal Audit 3M male
Annethe Gjerde Vice President of Contracts & Procurement 3M female
Ida Marie Fjellheim Vice President of Investor Relations
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits