Subscribe

United Paper Public Company Limited (UTP.BK)

THB8.20 -0.05 (-0.61%)
TH SET Basic Materials Paper, Lumber & Forest Products
Address No. 113-115 Rimklongprapa Road
Bangkok, TH
CEO Mongkol Mangkornkanok
IPO 2004-12-16
ISIN TH0818010Z05

Explore sections of this company profile

Description

Established in 1990 and headquartered in Bangkok, Thailand, United Paper Public Company Limited specializes in the manufacturing and supply of various paper products. The company's primary offerings include box surface paper and Kraft paper, which are essential components for producing corrugated packaging boxes. Specifically, it provides Kraft liner boards and Kraft paper utilized in the fabrication of corrugating sheets. Beyond its domestic operations in Thailand, the company also engages in the international export of its goods.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB8.20 -0.05 (-0.61%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
407.6K
Beta
0.39
Float Shares
253.89M
Free Float %
39.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.64% +1.97% +6.90% -1.27% +3.33% +3.33% +0.65% -26.19% -64.61% +120.17% +299.48%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
8.20
DCF (Unlevered) 26.28 +220.5%
DCF (Levered) 26.18 +219.2%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2024-11 Change
Strong Buy 0 0
Buy 1 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
8.20
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A+
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Paper, Lumber & Forest Products: +0.4%
    -5.3% Q1'26: +4.5% (vs Q1'25)
  • EPS growth Paper, Lumber & Forest Products: -12.0%
    -16.8% Q1'26: +28.6% (vs Q1'25)
  • FCF margin FCF growth · Paper, Lumber & Forest Products: +37.3%
    +16.0% Q1'26: +21.5% (vs Q1'25)
  • EBIT margin Paper, Lumber & Forest Products: +5.4%
    +16.0% Q1'26: +19.9% (vs Q1'25)
  • ROIC Paper, Lumber & Forest Products: +2.9%
    +18.7% Q1'26: +26.8% (vs Q1'25)
  • Share dilution Paper, Lumber & Forest Products: +0.0%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Paper, Lumber & Forest Products: 0.66×
    0.01× Q1'26: 0.00× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.42) × ERP
WACC = 100% × Ke + 0% × Kd (5.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 26.84 Current price: 8.20
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Dec 2027
1 Rev. Ana.
1 EPS Ana.
Dec 2028
1 Rev. Ana.
1 EPS Ana.
Revenue
1.85B
est: 1.85B (0.0%)
2.55B
est: 2.55B (0.0%)
3.72B
est: 4.52B (-17.8%)
3.40B
est: 5.16B (-34.0%)
3.57B
est: 3.57B (0.0%)
4.60B
est: 4.51B (+2.1%)
4.96B
est: 5.05B (-1.8%)
4.08B
est: 5.61B (-27.2%)
3.93B
est: 5.79B (-32.0%)
3.72B
est: 3.72B (+0.0%)
3.87B
3.87B – 3.87B
+3.9% YoY
4.03B
4.03B – 4.03B
+4.1% YoY
4.19B
4.19B – 4.19B
+4.1% YoY
EBITDA
374.66M
est: 517.98M (-27.7%)
556.02M
est: 713.45M (-22.1%)
1.10B
est: 1.26B (-13.4%)
1.19B
est: 1.44B (-17.5%)
1.37B
est: 997.77M (+37.2%)
1.26B
est: 1.26B (+0.0%)
1.04B
est: 1.41B (-26.5%)
1.20B
est: 1.57B (-23.6%)
935.29M
est: 1.42B (-34.2%)
800.11M
est: 915.53M (-12.6%)
951.41M
951.41M – 951.41M
+3.9% YoY
990.49M
990.49M – 990.49M
+4.1% YoY
1.03B
1.03B – 1.03B
+4.1% YoY
EBIT
240.56M
est: 428.36M (-43.8%)
419.02M
est: 590.01M (-29.0%)
898.13M
est: 1.05B (-14.1%)
978.79M
est: 1.19B (-17.9%)
1.16B
est: 825.13M (+40.0%)
1.05B
est: 1.04B (+0.6%)
849.15M
est: 1.17B (-27.3%)
1.01B
est: 1.30B (-22.1%)
727.77M
est: 1.15B (-36.5%)
595.10M
est: 738.13M (-19.4%)
767.05M
767.05M – 767.05M
+3.9% YoY
798.57M
798.57M – 798.57M
+4.1% YoY
831.27M
831.27M – 831.27M
+4.1% YoY
Net Income
191.47M
est: 182.00M (+5.2%)
315.26M
est: 315.26M (+0.0%)
777.17M
est: 578.50M (+34.3%)
863.13M
est: 643.50M (+34.1%)
1.01B
est: 1.01B (-0.1%)
917.43M
est: 960.38M (-4.5%)
739.00M
est: 845.27M (-12.6%)
876.35M
est: 981.50M (-10.7%)
619.69M
est: 630.50M (-1.7%)
511.58M
est: 754.00M (-32.2%)
637.00M
637.00M – 637.00M
-15.5% YoY
728.00M
728.00M – 728.00M
+14.3% YoY
819.00M
819.00M – 819.00M
+12.5% YoY
SGA
74.24M
est: 30.07M (+146.9%)
93.60M
est: 41.42M (+126.0%)
115.67M
est: 73.40M (+57.6%)
130.41M
est: 83.69M (+55.8%)
63.42M
est: 57.92M (+9.5%)
63.53M
est: 73.15M (-13.1%)
67.04M
est: 82.03M (-18.3%)
72.34M
est: 90.99M (-20.5%)
72.11M
est: 96.55M (-25.3%)
74.71M
est: 62.14M (+20.2%)
64.58M
64.58M – 64.58M
+3.9% YoY
67.23M
67.23M – 67.23M
+4.1% YoY
69.98M
69.98M – 69.98M
+4.1% YoY
EPS
0.29
est: 0.28 (+3.6%)
0.57
est: 0.49 (+17.5%)
1.20
est: 0.89 (+34.8%)
1.33
est: 0.99 (+34.3%)
1.56
est: 1.56 (+0.1%)
1.41
est: 1.48 (-4.6%)
1.14
est: 1.30 (-12.3%)
1.35
est: 1.51 (-10.6%)
0.95
est: 0.97 (-2.1%)
0.79
est: 1.16 (-31.9%)
0.98
0.98 – 0.98
-15.5% YoY
1.12
1.12 – 1.12
+14.3% YoY
1.26
1.26 – 1.26
+12.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-20 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-19 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-18 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-15 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-14 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-13 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-12 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-11 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-08 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-07 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-06 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-05-05 A+ 4/5 5/5 4/5 5/5 3/5 3/5 4/5
2026-04-30 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-29 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-28 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-27 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-24 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-23 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-22 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-21 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-20 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-17 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5
2026-04-16 A 4/5 5/5 4/5 5/5 2/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
573.30M
OE per share TTM
0.88
Owner's Yield
11.38%
Maintenance CapEx ratio
53.06%
Maint CapEx / Avg PPE
40.7%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 2 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 Dimensional - Emerging Markets Core Equity 2 ETF DFEM 0.00% 67.1K 0.39%
2 Dimensional World ex U.S. Core Equity 2 ETF DFAX 0.00% 56.3K 0.28%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.55M
Shares Outstanding
650.00M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Wachara Chinsettawong MD & Executive Director 530.0K male
Mongkol Mangkornkanok President & Chairman 440.0K male
Pensiri Chinsettawong Deputy MD & Chief Financial Officer female
Watthanathanaphon Wattanawongsathorn Accounting Supervisor, Company Secretary & Investor Relations ShareHolding male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits