Subscribe

Union Pioneer Public Company Limited (UPF.BK)

THB21.00 +0.00 (+0.00%)
TH SET Industrials Manufacturing - Textiles
Address No. 1 Soi Serithai 62 10510
Bangkok, BM, TH
CEO Nuttapon Yangyuen
IPO 2000-01-04
ISIN TH0031010000

Explore sections of this company profile

Description

Union Pioneer Public Company Limited (UPF.BK), a subsidiary of Saha-Union Public Company Limited, is a Bangkok-based enterprise founded in 1973 that specializes in the global manufacturing and distribution of various finished elastic products, serving markets in Thailand, the United States, and other international regions. The company offers rubber tapes for integration into apparel like swimwear, activewear, and undergarments, as well as for the leg openings of men's trousers, medical and healthcare applications, and the furniture industry. It further supplies rubber threads, commonly found in the leg and waistbands of baby and adult diapers, men's leg trims, swimsuits, shower and swimming cap edges, and as components for exercise bands. Additionally, Union Pioneer produces elastic braids for both consumer and industrial textile uses, alongside elastic webbing and covering yarns. These latter products are essential components in a wide range of goods, including men's and women's underwear, general clothing for children and adults, thermal wear, athletic apparel, elastic-infused health products, and straps for flasks and bags. The firm also extends its offerings to medical devices, encompassing Esmarch and elastic bandages, tourniquets, non-sterile conforming bandages, and elastic bands designed for exercise and physical rehabilitation. All its products are marketed under the VENUS brand.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB21.00 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
787
Beta
0.31
Float Shares
2.48M
Free Float %
33.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+3.74% +4.23% +9.36% -0.45% -5.93% -3.48% -17.01% -57.10% -66.74% -61.89% -5.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
21.00
DCF (Unlevered) 58.35 +177.9%
DCF (Levered) 41.80 +99.0%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.89
Grey zone
Piotroski F-Score
4 / 9
Average
MOAT Score
2 / 10
No MOAT
Composite Rating
B-
Overall Score
3 / 5
Medium
DCF Score
4 / 5
High
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
3 / 5
Medium
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Manufacturing - Textiles: +1.7%
    -9.1% Q1'26: -17.2% (vs Q1'25)
  • EPS growth Manufacturing - Textiles: +17.5%
    -265.9% Q1'26: +168.5% (vs Q1'25)
  • FCF margin FCF growth · Manufacturing - Textiles: +74.6%
    +5.7% Q1'26: +5.8% (vs Q1'25)
  • EBIT margin Manufacturing - Textiles: +5.8%
    -6.2% Q1'26: -2.2% (vs Q1'25)
  • ROIC Manufacturing - Textiles: +4.9%
    -10.0% Q1'26: -3.3% (vs Q1'25)
  • Share dilution Manufacturing - Textiles: +0.0%
    -0.1% Q1'26: -0.8% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Manufacturing - Textiles: 1.32×
    -8.15× Q1'26: 4.61× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.26) × ERP
WACC = 67% × Ke + 33% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 58.35 Current price: 21.00
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-28 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-27 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-26 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-25 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-22 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-20 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-18 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-15 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-14 B- 3/5 4/5 1/5 1/5 3/5 1/5 5/5
2026-05-13 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-12 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-11 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-08 B- 3/5 5/5 1/5 1/5 2/5 1/5 5/5
2026-05-06 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-05-05 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-29 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-27 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-23 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-21 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-20 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-17 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5
2026-04-16 B- 2/5 4/5 1/5 1/5 2/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
31.90M
OE per share TTM
4.54
Owner's Yield
19.16%
Maintenance CapEx ratio
214.60%
Maint CapEx / Avg PPE
16.8%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-46.5K
Shares Outstanding
7.50M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Nattapon Yangyuen COO & Director 96.0K male
Pornchai Phulsuksombati CEO & Director 8.0K male
Kamolwan Charasspreedalarp Chief Financial Officer and Accounting & Finance Division Manager female
Chadaporn Jiemsakultip Company Secretary female
Radda Sueroj Chief Accountant (Assistant Accounting Manager) female
Sikavej Sopaphan Assistant MD & Human Resource Manager male
Sureeporn Chompunutyanyong Sales & Marketing Manager female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits