Subscribe

Ultramarine & Pigments Limited (ULTRAMAR.BO)

INR387.55 +1.95 (+0.51%)
IN BSE Basic Materials Chemicals - Specialty
Address Thirumalai House
Mumbai, IN
CEO Vijayaraghavan Bharathram
IPO 2000-01-03
ISIN INE405A01021

Explore sections of this company profile

Description

Ultramarine & Pigments Ltd. is a diversified enterprise that provides surfactants, pigments, information technology-enabled services, and business process outsourcing solutions. The company's operations are organized into three primary divisions: Laundry and Allied Products, Information Technology Enabled Services, and Windmill. Established on October 25, 1960, its corporate headquarters are located in Mumbai, India.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
INR387.55 +1.95 (+0.51%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
10.3K
Beta
0.34
Float Shares
14.55M
Free Float %
49.8%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+0.64% -1.67% +0.73% -7.86% -10.32% -2.69% -22.19% +29.95% +21.34% +206.46% +3,507.87%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
387.55
DCF (Unlevered) 240.53 -37.9%
DCF (Levered) 132.06 -65.9%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2025-01 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
4.39
Safe zone
Piotroski F-Score
4 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
3 / 5
Medium
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    +11.5% Q1'26: +2.0% (vs Q1'25)
  • EPS growth Chemicals - Specialty: +13.2%
    +7.6% Q1'26: -16.8% (vs Q1'25)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +9.7% Q1'26: +0.0% (vs Q1'25)
  • EBIT margin Chemicals - Specialty: +8.8%
    +12.5% Q1'26: +9.4% (vs Q1'25)
  • ROIC Chemicals - Specialty: +5.6%
    +8.4% Q1'26: +6.5% (vs Q1'25)
  • Share dilution Chemicals - Specialty: +0.1%
    +0.0% Q1'26: -0.1% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    0.69× Q1'26: 0.82× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.36) × ERP
WACC = 93% × Ke + 7% × Kd (7.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 245.69 Current price: 387.55
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Mar 2015
actual
Mar 2016
actual
Mar 2017
actual
Mar 2018
actual
Mar 2019
actual
Mar 2020
actual
Mar 2021
actual
Mar 2022
actual
Mar 2023
actual
Mar 2024
actual
Mar 2025
actual
Mar 2026
1 Rev. Ana.
1 EPS Ana.
Mar 2027
1 Rev. Ana.
1 EPS Ana.
Mar 2028
1 Rev. Ana.
1 EPS Ana.
Mar 2029
1 Rev. Ana.
1 EPS Ana.
Mar 2030
1 Rev. Ana.
1 EPS Ana.
Mar 2031
1 Rev. Ana.
1 EPS Ana.
Mar 2032
1 Rev. Ana.
1 EPS Ana.
Revenue
1.72B
est: 1.74B (-1.1%)
2.20B
est: 1.74B (+26.5%)
2.54B
est: 1.96B (+29.5%)
2.76B
est: 1.96B (+40.4%)
3.05B
est: 2.53B (+20.6%)
3.04B
est: 2.81B (+8.2%)
3.07B
est: 3.26B (-6.0%)
4.89B
est: 3.16B (+54.9%)
5.54B
est: 3.40B (+63.0%)
5.58B
est: 3.70B (+51.0%)
6.95B
est: 3.70B (+87.8%)
2.53B
2.53B – 2.53B
-31.7% YoY
2.53B
2.53B – 2.53B
+0.0% YoY
2.81B
2.81B – 2.81B
+11.3% YoY
3.26B
3.26B – 3.26B
+16.0% YoY
3.16B
3.16B – 3.16B
-3.3% YoY
3.40B
3.40B – 3.40B
+7.7% YoY
3.70B
3.70B – 3.70B
+8.8% YoY
EBITDA
311.42M
est: 358.98M (-13.2%)
375.00M
est: 358.98M (+4.5%)
530.25M
est: 404.68M (+31.0%)
693.53M
est: 404.68M (+71.4%)
867.88M
est: 521.05M (+66.6%)
873.42M
est: 579.92M (+50.6%)
853.99M
est: 672.70M (+26.9%)
931.47M
est: 650.32M (+43.2%)
1.13B
est: 700.61M (+61.1%)
1.05B
est: 762.45M (+37.6%)
1.18B
est: 674.86M (+75.0%)
461.19M
461.19M – 461.19M
-31.7% YoY
461.19M
461.19M – 461.19M
+0.0% YoY
513.30M
513.30M – 513.30M
+11.3% YoY
595.43M
595.43M – 595.43M
+16.0% YoY
575.61M
575.61M – 575.61M
-3.3% YoY
620.13M
620.13M – 620.13M
+7.7% YoY
674.86M
674.86M – 674.86M
+8.8% YoY
EBIT
276.28M
est: 304.00M (-9.1%)
390.51M
est: 304.00M (+28.5%)
484.30M
est: 342.70M (+41.3%)
640.35M
est: 342.70M (+86.9%)
804.75M
est: 441.25M (+82.4%)
787.24M
est: 491.10M (+60.3%)
766.17M
est: 569.68M (+34.5%)
812.47M
est: 550.72M (+47.5%)
959.72M
est: 593.31M (+61.8%)
828.06M
est: 645.67M (+28.2%)
939.30M
est: 553.24M (+69.8%)
378.08M
378.08M – 378.08M
-31.7% YoY
378.08M
378.08M – 378.08M
+0.0% YoY
420.80M
420.80M – 420.80M
+11.3% YoY
488.12M
488.12M – 488.12M
+16.0% YoY
471.88M
471.88M – 471.88M
-3.3% YoY
508.37M
508.37M – 508.37M
+7.7% YoY
553.24M
553.24M – 553.24M
+8.8% YoY
Net Income
187.39M
est: 191.86M (-2.3%)
273.55M
est: 191.86M (+42.6%)
324.74M
est: 209.67M (+54.9%)
436.43M
est: 209.67M (+108.2%)
564.78M
est: 329.40M (+71.5%)
620.13M
est: 452.63M (+37.0%)
557.87M
est: 506.07M (+10.2%)
583.03M
est: 838.10M (-30.4%)
692.00M
est: 1.12B (-38.3%)
575.95M
est: 1.18B (-51.3%)
750.50M
est: 1.18B (-36.5%)
329.39M
329.39M – 329.39M
-72.1% YoY
329.39M
329.39M – 329.39M
+0.0% YoY
452.62M
452.62M – 452.62M
+37.4% YoY
506.05M
506.05M – 506.05M
+11.8% YoY
838.07M
838.07M – 838.07M
+65.6% YoY
1.12B
1.12B – 1.12B
+33.8% YoY
1.18B
1.18B – 1.18B
+5.5% YoY
SGA
31.49M
est: 207.91M (-84.9%)
88.17M
est: 207.91M (-57.6%)
93.86M
est: 234.38M (-60.0%)
92.46M
est: 234.38M (-60.6%)
91.50M
est: 301.77M (-69.7%)
106.76M
est: 335.87M (-68.2%)
440.49M
est: 389.61M (+13.1%)
528.86M
est: 376.64M (+40.4%)
641.66M
est: 405.77M (+58.1%)
686.53M
est: 441.58M (+55.5%)
738.52M
est: 419.11M (+76.2%)
286.41M
286.41M – 286.41M
-31.7% YoY
286.41M
286.41M – 286.41M
+0.0% YoY
318.77M
318.77M – 318.77M
+11.3% YoY
369.78M
369.78M – 369.78M
+16.0% YoY
357.47M
357.47M – 357.47M
-3.3% YoY
385.12M
385.12M – 385.12M
+7.7% YoY
419.11M
419.11M – 419.11M
+8.8% YoY
EPS
6.42
est: 6.57 (-2.3%)
9.37
est: 6.57 (+42.6%)
11.12
est: 7.18 (+54.9%)
14.95
est: 7.18 (+108.2%)
19.34
est: 11.28 (+71.5%)
21.24
est: 15.50 (+37.0%)
19.11
est: 17.33 (+10.3%)
19.97
est: 28.70 (-30.4%)
23.70
est: 38.40 (-38.3%)
19.72
est: 40.50 (-51.3%)
25.70
est: 40.50 (-36.5%)
11.28
11.28 – 11.28
-72.1% YoY
11.28
11.28 – 11.28
+0.0% YoY
15.50
15.50 – 15.50
+37.4% YoY
17.33
17.33 – 17.33
+11.8% YoY
28.70
28.70 – 28.70
+65.6% YoY
38.40
38.40 – 38.40
+33.8% YoY
40.50
40.50 – 40.50
+5.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-26 A 4/5 3/5 4/5 5/5 3/5 3/5 4/5
2026-05-25 A 4/5 3/5 4/5 5/5 3/5 3/5 4/5
2026-05-22 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-21 A 4/5 4/5 4/5 5/5 3/5 3/5 4/5
2026-05-20 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-19 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-18 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-15 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-14 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-13 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-12 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-11 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-08 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-07 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-06 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-05 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-05-04 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-30 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-29 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-28 C 2/5 4/5 1/5 1/5 1/5 3/5 1/5
2026-04-27 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-24 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-23 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-22 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-21 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-20 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-17 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5
2026-04-16 C 2/5 4/5 1/5 1/5 1/5 2/5 1/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
611.36M
OE per share TTM
20.94
Owner's Yield
5.14%
Maintenance CapEx ratio
59.00%
Maint CapEx / Avg PPE
50.0%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
2.05M
Shares Outstanding
29.20M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Tara Parthasarathy MD & Executive Director 38M female
Vijayaraghavan Bharathram MD & Executive Director 38M male
Ramachandra Senthil Kumar Whole-Time Director 14M male
Pavan Kumar Aduri Head of Innovation & Development male
Anil Sharma Chief Financial Officer male
Sreenivasacharyulu Vice President of Operation and New Business male
Vidya Sampath Vice President of CSR female
S. Rajasekaran Head of Business Unit male
Kishore Kumar Sahoo Company Secretary & Compliance Officer male
Meera Parthasarathy Vice President female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits