Subscribe

The Property Franchise Group PLC (TPFG.L)

GBp462.50 -2.50 (-0.54%)
GB LSE Real Estate Real Estate - Services
Address 2 St Stephen’s Court BH2 6LA
Bournemouth, GB
CEO Gareth Samples
IPO 2013-12-18
ISIN GB00BH0WFH67

Explore sections of this company profile

Description

Operating within the United Kingdom, The Property Franchise Group PLC specializes in the oversight and management of residential real estate. The company provides a broad spectrum of services to both landlords and tenants, encompassing residential letting, comprehensive estate agency services, property management solutions, and various financial offerings. Established in 1986, the firm, initially known as MartinCo PLC, rebranded to The Property Franchise Group PLC in March 2017. Its principal operations are directed from its headquarters in Bournemouth, UK.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
GBp462.50 -2.50 (-0.54%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
103.7K
Beta
0.24
Float Shares
44.71M
Free Float %
70.1%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+2.11% +1.04% -2.61% +7.78% -3.39% -5.64% -0.61% +59.02% +83.71% +196.64% +314.53%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
462.50
DCF (Unlevered) 1,240.86 +168.3%
DCF (Levered) 1,256.36 +171.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 100% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 6 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
6.14
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
6 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
5 / 5
High
ROA Score
5 / 5
High
D/E Score
4 / 5
High
P/E Score
2 / 5
Medium
P/Book Score
1 / 5
Low
Operational MOAT
✗ Below peers
  • Revenue growth Real Estate - Services: +11.2%
    +25.2% Q4'25: +211.7% (vs Q4'23)
  • EPS growth Real Estate - Services: +25.9%
    +87.5% Q4'25: +157.7% (vs Q4'23)
  • FCF margin FCF growth · Real Estate - Services: +32.2%
    +28.9% Q4'25: +31.2% (vs Q4'23)
  • EBIT margin Real Estate - Services: +23.7%
    +30.2% Q4'25: +28.7% (vs Q4'23)
  • ROIC Real Estate - Services: +4.3%
    +12.4% Q4'25: +25.1% (vs Q4'23)
  • Share dilution Real Estate - Services: +0.0%
    +0.1% Q4'25: +82.2% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Real Estate - Services: 1.88×
    0.53× Q4'25: 0.26× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.26) × ERP
WACC = 95% × Ke + 5% × Kd (6.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 1,240.86 Current price: 462.50
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
6 Rev. Ana.
5 EPS Ana.
Dec 2027
6 Rev. Ana.
5 EPS Ana.
Dec 2028
5 Rev. Ana.
4 EPS Ana.
Dec 2029
2 Rev. Ana.
2 EPS Ana.
Revenue
5.18M
est: 5.07M (+2.0%)
7.13M
est: 7.10M (+0.4%)
8.30M
est: 8.20M (+1.2%)
10.15M
est: 10.10M (+0.4%)
11.25M
est: 11.20M (+0.4%)
11.35M
est: 11.40M (-0.4%)
11.02M
est: 11.80M (-6.6%)
24.04M
est: 24.10M (-0.2%)
27.16M
est: 27.10M (+0.2%)
27.28M
est: 40.95M (-33.4%)
67.31M
est: 67.20M (+0.2%)
84.26M
est: 84.30M (0.0%)
90.66M
88.60M – 91.40M
+7.5% YoY
95.95M
93.20M – 97.09M
+5.8% YoY
100.72M
100.41M – 101.03M
+5.0% YoY
109.03M
106.22M – 110.13M
+8.3% YoY
EBITDA
2.11M
est: 2.08M (+1.5%)
3.15M
est: 2.90M (+8.5%)
3.87M
est: 3.36M (+15.3%)
4.19M
est: 4.14M (+1.2%)
4.97M
est: 4.59M (+8.3%)
4.90M
est: 4.67M (+4.7%)
5.65M
est: 4.84M (+16.7%)
9.39M
est: 4.60M (+103.9%)
11.40M
est: 11.09M (+2.8%)
11.31M
est: 15.65M (-27.8%)
20.77M
est: 25.69M (-19.2%)
31.85M
est: 32.22M (-1.1%)
34.66M
33.87M – 34.94M
+7.5% YoY
36.68M
35.62M – 37.11M
+5.8% YoY
38.50M
38.38M – 38.62M
+5.0% YoY
41.68M
40.60M – 42.10M
+8.3% YoY
EBIT
2.06M
est: 1.68M (+22.6%)
2.78M
est: 2.35M (+18.1%)
3.28M
est: 2.72M (+20.8%)
4.35M
est: 3.35M (+29.7%)
4.34M
est: 3.72M (+16.7%)
4.03M
est: 3.78M (+6.5%)
4.77M
est: 3.92M (+21.8%)
7.51M
est: 3.83M (+96.2%)
9.30M
est: 3.96M (+135.1%)
9.26M
est: 12.50M (-25.9%)
15.50M
est: 20.51M (-24.4%)
25.42M
est: 25.73M (-1.2%)
27.67M
27.04M – 27.90M
+7.5% YoY
29.29M
28.45M – 29.63M
+5.8% YoY
30.74M
30.65M – 30.84M
+5.0% YoY
33.28M
32.42M – 33.61M
+8.3% YoY
Net Income
1.51M
est: 4.25M (-64.5%)
2.15M
est: 6.63M (-67.5%)
2.99M
est: 7.97M (-62.4%)
3.65M
est: 7.10M (-48.5%)
3.42M
est: 8.31M (-58.8%)
3.23M
est: 9.33M (-65.4%)
3.78M
est: 10.16M (-62.8%)
3.47M
est: 3.08M (+12.8%)
7.23M
est: 16.43M (-56.0%)
7.40M
est: 11.72M (-36.9%)
10.19M
est: 18.08M (-43.6%)
19.05M
est: 23.82M (-20.0%)
26.50M
26.17M – 26.84M
+11.3% YoY
28.89M
28.53M – 29.25M
+9.0% YoY
30.69M
30.10M – 31.29M
+6.2% YoY
32.78M
31.68M – 33.21M
+6.8% YoY
SGA
2.66M
est: 599.4K (+343.9%)
3.46M
est: 838.6K (+312.6%)
4.22M
est: 968.5K (+335.5%)
1.88M
est: 1.20M (+57.0%)
1.95M
est: 1.33M (+47.2%)
1.93M
est: 1.35M (+42.8%)
1.11M
est: 1.40M (-20.5%)
3.45M
est: 5.33M (-35.2%)
3.12M
est: 3.20M (-2.4%)
3.45M
est: 4.01M (-14.1%)
7.06M
est: 6.58M (+7.3%)
est: 8.26M (-100.0%)
8.88M
8.68M – 8.95M
+7.5% YoY
9.40M
9.13M – 9.51M
+5.8% YoY
9.86M
9.83M – 9.89M
+5.0% YoY
10.68M
10.40M – 10.79M
+8.3% YoY
EPS
0.07
est: 0.07 (+1.7%)
0.10
est: 0.10 (-5.9%)
0.13
est: 0.13 (+4.0%)
0.14
est: 0.11 (+26.1%)
0.13
est: 0.13 (+0.0%)
0.13
est: 0.15 (-11.0%)
0.15
est: 0.16 (-5.7%)
0.11
est: 0.24 (-53.2%)
0.23
est: 0.26 (-10.5%)
0.23
est: 0.19 (+24.0%)
0.16
est: 0.29 (-44.1%)
0.30
est: 0.37 (-19.3%)
0.42
0.41 – 0.42
+11.9% YoY
0.45
0.45 – 0.46
+8.3% YoY
0.48
0.47 – 0.49
+6.1% YoY
0.51
0.50 – 0.52
+7.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-28 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-27 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-26 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-22 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-21 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-20 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-19 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-18 A 4/5 5/5 5/5 5/5 4/5 2/5 1/5
2026-05-15 A 4/5 5/5 5/5 5/5 4/5 2/5 2/5
2026-05-14 A 4/5 5/5 5/5 5/5 4/5 2/5 2/5
2026-05-13 A 4/5 5/5 5/5 5/5 4/5 2/5 2/5
2026-05-12 A 4/5 5/5 5/5 5/5 4/5 2/5 2/5
2026-05-11 A 4/5 5/5 5/5 5/5 4/5 2/5 2/5
2026-05-08 A 4/5 5/5 5/5 5/5 3/5 2/5 2/5
2026-05-07 A 4/5 5/5 5/5 5/5 3/5 2/5 2/5
2026-05-06 A 4/5 5/5 5/5 5/5 3/5 2/5 2/5
2026-05-05 A 4/5 5/5 5/5 5/5 3/5 2/5 2/5
2026-05-01 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-30 A 4/5 5/5 5/5 5/5 3/5 3/5 2/5
2026-04-29 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-28 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-27 A 4/5 5/5 4/5 5/5 3/5 3/5 2/5
2026-04-24 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-04-23 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-22 A- 4/5 5/5 4/5 5/5 2/5 3/5 2/5
2026-04-21 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-04-20 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-04-17 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5
2026-04-16 A- 4/5 5/5 4/5 5/5 2/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
42.33M
OE per share TTM
0.70
Owner's Yield
13.69%
Maintenance CapEx ratio
16.34%
Maint CapEx / Avg PPE
5.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 6 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 WisdomTree UK Quality Dividend Growth UCITS ETF - GBP UGRW.L 0.40% 43.6K 0.29%
2 WisdomTree Europe SmallCap Dividend UCITS ETF Acc DFEA.L 0.15% 142.3K 0.38%
3 WisdomTree Europe SmallCap Dividend UCITS ETF WTES.DE 0.15% 142.3K 0.38%
4 WisdomTree International SmallCap Dividend Fund DLS 0.05% 556.8K 0.58%
5 WisdomTree Dynamic International SmallCap Equity ETF DDLS 0.05% 227.8K 0.48%
6 WisdomTree International Equity Fund DWM 0.01% 56.8K 0.48%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
69.6K
Shares Outstanding
63.75M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Gareth Samples Chief Executive Officer & Director 600.0K male
Benjamin Peter Dodds Chief Financial Officer & Director 425.8K male
Michelle Brook Financial Services Director 240.0K female
Claire Georgina Devine Company Secretary female
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits