Subscribe

Tokmanni Group Oyj (TOKMAN.HE)

EUR7.13 +0.04 (+0.49%)
FI HEL Consumer Defensive Discount Stores
Address Isolammintie 1 4600
Mäntsälä, FI
CEO Mika Rautiainen
IPO 2016-04-29
ISIN FI4000197934

Explore sections of this company profile

Description

Tokmanni Group Oyj operates as a prominent general discount retailer primarily within Finland. The company offers an incredibly extensive array of products across numerous categories. Shoppers can find everything from personal care items like cosmetics, health and wellness products, and toiletries, to a wide variety of household essentials, including cleaning supplies, home decor, kitchenware, and storage solutions. Their apparel and accessories section features clothing accessories for men, women, and children, alongside footwear, bags, backpacks, and wallets. For groceries, they stock a comprehensive selection encompassing confectionery, dry goods, soups, sauces, beverages, pasta, rice, flour, various snacks, seasonings, sweet treats, biscuits, rusks, cereals, canned goods, jams, and specialized children's food and drinks. Customers embarking on home renovation projects can acquire tools, plumbing supplies, lighting solutions, and construction or workwear items. The retail giant also provides a range of electronics, from domestic appliances to information technology, batteries, and health-related gadgets. Further offerings include pet supplies, craft materials, toys, children's care products, hobbies, leisure goods, and gardening equipment. With approximately 196 physical outlets spread across Finland, Tokmanni Group Oyj also extends its reach through a dedicated online store. The company was founded in 2012 and maintains its headquarters in Mantsala, Finland.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR7.13 +0.04 (+0.49%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
195.6K
Beta
0.90
Float Shares
45.98M
Free Float %
78.5%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.44% -19.73% -16.04% -25.24% -29.49% -17.60% -54.97% -50.24% -71.11% -8.48% -7.39%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.13
DCF (Unlevered) 104.24 +1,362.0%
DCF (Levered) 84.25 +1,081.6%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 0% Bullish
Rating 2026-05 Change
Strong Buy 0 0
Buy 0 0
Hold 3 0
Sell 0 0
Strong Sell 1 0
Quality scores
Altman Z-Score
2.17
Grey zone
Piotroski F-Score
6 / 9
Average
MOAT Score
1 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
4 / 5
High
D/E Score
1 / 5
Low
P/E Score
4 / 5
High
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Discount Stores: +8.2%
    +3.2% Q1'26: +6.4% (vs Q1'25)
  • EPS growth Discount Stores: +10.0%
    -24.4% Q1'26: +0.0% (vs Q1'25)
  • FCF margin FCF growth · Discount Stores: +10.0%
    +5.9% Q1'26: +33.4% (vs Q1'25)
  • EBIT margin Discount Stores: +6.1%
    +4.8% Q1'26: -3.2% (vs Q1'25)
  • ROIC Discount Stores: +10.6%
    +5.7% Q1'26: -3.2% (vs Q1'25)
  • Share dilution Discount Stores: +0.2%
    +0.0% Q1'26: -0.6% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Discount Stores: 1.29×
    4.41× Q1'26: 10.39× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.96) × ERP
WACC = 28% × Ke + 72% × Kd (4.6%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 104.24 Current price: 7.13
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
5 Rev. Ana.
1 EPS Ana.
Dec 2027
5 Rev. Ana.
5 EPS Ana.
Dec 2028
3 Rev. Ana.
3 EPS Ana.
Revenue
1.17B
est: 1.19B (-2.0%)
1.39B
est: 1.60B (-12.9%)
1.68B
est: 1.70B (-1.4%)
1.73B
est: 1.75B (-1.3%)
1.82B
1.81B – 1.83B
+3.7% YoY
1.89B
1.87B – 1.90B
+3.9% YoY
1.96B
1.95B – 1.98B
+4.0% YoY
EBITDA
156.85M
est: 170.64M (-8.1%)
190.82M
est: 220.32M (-13.4%)
233.70M
est: 234.06M (-0.2%)
217.00M
est: 241.34M (-10.1%)
250.27M
249.35M – 251.68M
+3.7% YoY
260.01M
257.21M – 262.45M
+3.9% YoY
270.37M
268.40M – 272.40M
+4.0% YoY
EBIT
83.89M
est: 92.66M (-9.5%)
94.02M
est: 110.34M (-14.8%)
106.10M
est: 117.22M (-9.5%)
83.50M
est: 120.87M (-30.9%)
125.34M
124.88M – 126.05M
+3.7% YoY
130.22M
128.82M – 131.44M
+3.9% YoY
135.41M
134.42M – 136.43M
+4.0% YoY
Net Income
58.69M
est: 55.39M (+6.0%)
54.01M
est: 41.41M (+30.4%)
48.40M
est: 37.41M (+29.4%)
36.30M
est: 36.10M (+0.6%)
37.69M
37.32M – 38.05M
+4.4% YoY
54.43M
42.39M – 71.24M
+44.4% YoY
56.13M
49.45M – 65.35M
+3.1% YoY
SGA
16.46M
est: 16.58M (-0.7%)
19.46M
est: 46.76M (-58.4%)
26.06M
est: 49.68M (-47.5%)
155.00M
est: 51.22M (+202.6%)
53.12M
52.92M – 53.42M
+3.7% YoY
55.19M
54.59M – 55.70M
+3.9% YoY
57.38M
56.97M – 57.82M
+4.0% YoY
EPS
1.00
est: 0.94 (+6.2%)
0.92
est: 0.70 (+30.7%)
0.82
est: 0.64 (+29.0%)
0.62
est: 0.61 (+1.3%)
0.64
0.63 – 0.65
+4.6% YoY
0.94
0.72 – 1.21
+46.2% YoY
0.96
0.84 – 1.11
+2.2% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-08 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-07 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-06 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-05 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-05-04 A 4/5 5/5 4/5 4/5 1/5 4/5 4/5
2026-04-30 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-04-29 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-04-28 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-04-27 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-04-24 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-04-23 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-04-22 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-04-21 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-04-20 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-04-17 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5
2026-04-16 A- 4/5 5/5 4/5 4/5 1/5 4/5 3/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
423.15M
OE per share TTM
7.19
Owner's Yield
112.06%
Maintenance CapEx ratio
312.93%
Maint CapEx / Avg PPE
35.4%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock Held by 68 ETFs in our universe
# ETF Weight Est. AUM exposure TER
1 iShares MSCI Finland ETF EFNL 0.46% 1.14M 0.53%
2 Amundi MSCI EMU Small Cap ESG Broad Transition UCITS ETF Dist MMS.PA 0.31% 2.19M 0.40%
3 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Acc CEM.PA 0.12% 427.2K 0.23%
4 Amundi MSCI Europe Small Cap ESG Broad Transition UCITS ETF Dist X026.DE 0.12% 427.2K 0.23%
5 State Street SPDR MSCI Europe Small Cap Value Weighted UCITS ETF EUR Acc ZPRX.DE 0.06% 501.7K 0.30%
6 UBS MSCI EMU Small Cap UCITS ETF EUR dis UEFD.DE 0.06% 459.2K 0.33%
7 iShares MSCI EMU Small Cap UCITS ETF CES1.L 0.06% 607.4K 0.58%
8 Xtrackers MSCI Europe Small Cap UCITS ETF 1C XXSC.L 0.02% 827.2K 0.30%
9 iShares MSCI Europe Small-Cap ETF IEUS 0.02% 41.9K 0.41%
10 iShares $ Treasury Bond 3-7yr UCITS ETF CBUG.DE 0.02% 84.0K 0.10%

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
12.6K
Shares Outstanding
58.54M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Mika Rautiainen Group Chief Executive Officer & Chairman of the Executive Group 579.5K male
Tapio Arimo Chief Financial Officer, Chief Information Officer, Deputy to Chief Executive Officer & Member of Executive Group 250.0K male
Maarit Mikkonen Head of IR & Communication female
Nina Anttila Chief Supply Chain Officer & Member of Executive Group female
Sirpa Huuskonen Chief People, Culture and Sustainability Officer and Member of Executive Group female
Timo Heimo Dollarstore's MD & Member of the Executive Group male
Janne Pihkala Chief Sourcing, Buying Officer & Member of Executive Group male
Virpi Ojanen Chief Legal Officer & Member of Group Executive
Jari Sonninen Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits