Subscribe

E-MART Inc. (139480.KS)

KRW81,800.00 +2,200.00 (+2.76%)
KR KSC Consumer Defensive Discount Stores
Address 377, Ttukseom-ro 4511
Seoul, KR
CEO Chae-Yang Han
Website emartcompany.com
IPO 2011-06-10
ISIN KR7139480008

Explore sections of this company profile

Description

E-MART Inc., along with its various subsidiaries, functions as a prominent hypermarket retail enterprise across South Korea. Its retail operations encompass several key brands, including the well-known discount store chain Emart, and Emart Traders, which offers consistently low prices tailored for small businesses. The company also manages its online retail presence through Emart Mall and Traders Mall. Furthermore, E-MART operates SSG Food Market, an urban-style supermarket concept. Complementing these are a range of specialized retail outlets such as Electro Mart for electronics and appliances, Molly's Pet Shop for pet supplies, No Brand featuring private-label hard discount items, PK Market for groceries, Toy Kingdom for toys, and Marie's Baby Circle for infant and toddler products. By the close of 2021, the company had established a network of 158 discount stores. Established in 1993, E-MART Inc.'s main offices are located in Seoul, South Korea, and it operates as a subsidiary of Shinsegae Inc.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
KRW81,800.00 +2,200.00 (+2.76%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
214.2K
Beta
0.38
Float Shares
16.04M
Free Float %
59.9%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-9.01% -1.28% +10.66% -2.96% +36.88% +34.66% +30.43% +23.85% -29.87% -43.01% -51.68%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
81,800.00
DCF (Unlevered) 1,319,452.45 +1,513.0%
DCF (Levered) 858,932.61 +950.0%
Ratings Trend (MoM) 69% Bullish
Rating 2026-05 Change
Strong Buy 2 0
Buy 7 -1
Hold 1 0
Sell 2 0
Strong Sell 1 0
Quality scores
Altman Z-Score
0.82
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
2 / 5
Medium
ROA Score
3 / 5
Medium
D/E Score
1 / 5
Low
P/E Score
3 / 5
Medium
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • ✗
    Revenue growth Discount Stores: +8.2%
    -0.2% Q1'26: -1.3% (vs Q1'25)
  • ✓
    EPS growth Discount Stores: +13.5%
    +123.1% ★ Q1'26: -18.0% (vs Q1'25)
  • ✗
    FCF margin Discount Stores: +18.0%
    -0.6% Q1'26: -0.2% (vs Q1'25)
  • ✗
    EBIT margin Discount Stores: +5.4%
    +1.0% Q1'26: +2.5% (vs Q1'25)
  • ✗
    ROIC Discount Stores: +11.9%
    +0.7% Q1'26: +2.1% (vs Q1'25)
  • ✗
    Share dilution Discount Stores: +0.0%
    +3.0% Q1'26: +36.8% (vs Q1'25)
  • ✗
    Debt / EBITDA Discount Stores: 0.97×
    6.75× Q1'26: 16.72× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
▶ WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.50) × ERP
WACC = 20% × Ke + 80% × Kd (4.3%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
—
Intrinsic value (base): 1,320,287.34 Current price: 81,800.00
Enterprise Value: — Equity Value: — Terminal Value: — TV as % of EV: —

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual 		Dec 2016
actual 		Dec 2017
actual 		Dec 2018
actual 		Dec 2019
actual 		Dec 2020
actual 		Dec 2021
actual 		Dec 2022
actual 		Dec 2023
actual 		Dec 2024
actual 		Dec 2025
actual 		Dec 2026
13 Rev. Ana.
10 EPS Ana. 		Dec 2027
11 Rev. Ana.
8 EPS Ana. 		Dec 2028
4 Rev. Ana.
7 EPS Ana.
Revenue
13.64T
est: 13.62T (+0.1%)
14.78T
est: 14.79T (0.0%)
15.88T
est: 15.88T (0.0%)
17.05T
est: 16.90T (+0.9%)
19.06T
est: 18.94T (+0.7%)
22.03T
est: 21.80T (+1.1%)
24.93T
est: 24.70T (+0.9%)
29.33T
est: 29.27T (+0.2%)
29.47T
est: 29.63T (-0.5%)
29.02T
est: 29.24T (-0.8%)
28.97T
est: 29.00T (-0.1%)
29.10T
28.53T – 30.17T
+0.3% YoY
30.10T
29.09T – 31.27T
+3.4% YoY
30.68T
29.87T – 31.85T
+2.0% YoY
EBITDA
937.12B
est: 1.16T (-18.9%)
1.07T
est: 1.25T (-14.5%)
1.37T
est: 1.35T (+1.5%)
1.19T
est: 1.43T (-16.7%)
1.03T
est: 1.61T (-35.7%)
1.70T
est: 1.85T (-8.0%)
3.38T
est: 2.09T (+61.4%)
3.12T
est: 2.48T (+25.7%)
1.55T
est: 2.51T (-38.3%)
1.52T
est: 2.39T (-36.4%)
1.77T
est: 2.37T (-25.2%)
2.37T
2.33T – 2.46T
+0.3% YoY
2.45T
2.37T – 2.55T
+3.4% YoY
2.50T
2.44T – 2.60T
+2.0% YoY
EBIT
818.17B
est: 463.66B (+76.5%)
621.03B
est: 503.23B (+23.4%)
896.84B
est: 540.53B (+65.9%)
666.47B
est: 575.24B (+15.9%)
431.65B
est: 644.59B (-33.0%)
715.45B
est: 741.99B (-3.6%)
2.24T
est: 840.68B (+166.9%)
1.57T
est: 996.29B (+57.6%)
-46.13B
est: 1.01T (-104.6%)
-111.68B
est: 861.71B (-113.0%)
279.17B
est: 854.56B (-67.3%)
857.55B
840.71B – 889.09B
+0.3% YoY
886.87B
857.23B – 921.61B
+3.4% YoY
904.22B
880.15B – 938.57B
+2.0% YoY
Net Income
454.71B
est: 461.35B (-1.4%)
376.23B
est: 354.73B (+6.1%)
616.08B
est: 595.04B (+3.5%)
450.19B
est: 463.99B (-3.0%)
233.90B
est: 178.52B (+31.0%)
361.79B
est: 514.85B (-29.7%)
1.57T
est: 1.51T (+4.3%)
1.03T
est: 895.76B (+14.9%)
-89.09B
est: -30.01B (-196.9%)
-590.02B
est: -53.77B (-997.3%)
136.19B
est: 306.50B (-55.6%)
227.78B
167.62B – 382.85B
-25.7% YoY
327.62B
255.22B – 496.88B
+43.8% YoY
404.55B
390.55B – 424.53B
+23.5% YoY
SGA
1.32T
est: 1.53T (-13.7%)
1.49T
est: 1.66T (-10.1%)
1.63T
est: 1.78T (-8.8%)
1.70T
est: 1.90T (-10.5%)
1.81T
est: 2.13T (-14.8%)
2.24T
est: 2.45T (-8.7%)
2.62T
est: 2.77T (-5.6%)
3.24T
est: 3.29T (-1.4%)
3.63T
est: 3.33T (+9.0%)
3.53T
est: 3.42T (+3.2%)
3.61T
est: 3.39T (+6.4%)
3.40T
3.34T – 3.53T
+0.3% YoY
3.52T
3.40T – 3.66T
+3.4% YoY
3.59T
3.49T – 3.72T
+2.0% YoY
EPS
16,319.00
est: 17,222.42 (-5.2%)
13,173.00
est: 13,242.07 (-0.5%)
21,621.00
est: 22,212.97 (-2.7%)
16,156.00
est: 17,320.84 (-6.7%)
7,620.24
est: 6,664.26 (+14.3%)
12,377.00
est: 19,219.34 (-35.6%)
56,152.00
est: 56,232.71 (-0.1%)
37,527.00
est: 33,438.74 (+12.2%)
-3,864.24
est: -1,120.15 (-245.0%)
-22,027.40
est: -1,948.41 (-1,030.5%)
5,084.16
est: 11,106.79 (-54.2%)
8,254.20
6,074.15 – 13,873.56
-25.7% YoY
11,872.12
9,248.46 – 18,005.55
+43.8% YoY
14,659.75
14,152.45 – 15,383.87
+23.5% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-05-12 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-05-11 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-05-08 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-05-07 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-05-06 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-05-04 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-30 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-29 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-28 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-27 B+ 3/5 5/5 2/5 3/5 1/5 3/5 5/5
2026-04-24 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-23 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-22 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-21 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-20 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-17 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-16 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-15 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-14 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5
2026-04-13 A- 4/5 5/5 2/5 4/5 1/5 3/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
530.45B
OE per share TTM
19,785.24
Owner's Yield
17.72%
Maintenance CapEx ratio
—
Maint CapEx / Avg PPE
48.6%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
12.76M
Shares Outstanding
26.79M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Chae-Yang Han Chief Executive Officer & Director — male
Jae-Hoon Jang Deputy MD of Administration Team & Manager In Strategy Office — male
Sang-Jin Jeon Executive Vice President of Management Administration Support Office & Director — —
Se-Bin Song Assistance Vice President & Chief of Legal Office — male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits

Related companies

Largest companies in Discount Stores