Pan Pacific International Holdings Corporation (7532.T)
Tokyo, JP
Pan Pacific International Holdings Corporation (PPIH), along with its subsidiaries, operates a diverse portfolio of retail establishments. The company’s extensive operations are segmented into three primary divisions. Its Discount Store Business manages convenience and discount stores, prominently featuring the Don Quijote brand, as well as the larger MEGA Don Quijote and MEGA Don Quijote UNY formats. The General Merchandise Store (GMS) Business oversees general supermarkets under the APITA name and smaller-scale PIAGO supermarkets. The third division, the Rent Business, specializes in leasing and managing retail properties for tenants. PPIH is also involved in real estate management. As of October 31, 2020, the company maintained a significant global presence with 631 stores, comprising 579 in Japan, 38 across Hawaii (28) and California (10) in the United States, 4 in Hong Kong, 2 in Thailand, and 8 in Singapore. Established in 1980 and headquartered in Tokyo, Japan, the company adopted its current name, Pan Pacific International Holdings Corporation, in February 2019, having previously been known as Don Quijote Holdings Co., Ltd.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.47% | -2.93% | -10.45% | -11.80% | -9.57% | -6.03% | -4.37% | +65.20% | +95.64% | +386.32% | +2,032.61% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 9 | 0 |
| Hold | 4 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Discount Stores: +8.2%+7.2% Q1'26: +10.2% (vs Q1'25)
-
EPS growth Discount Stores: +13.5%+1.9% Q1'26: +38.0% (vs Q1'25)
-
FCF margin Discount Stores: +18.0%+2.9% Q1'26: -2.7% (vs Q1'25)
-
EBIT margin Discount Stores: +5.4%+6.4% ★ Q1'26: +7.1% (vs Q1'25)
-
ROIC Discount Stores: +11.9%+10.3% Q1'26: +12.8% (vs Q1'25)
-
Share dilution Discount Stores: +0.0%+0.1% Q1'26: +0.0% (vs Q1'25)
-
Debt / EBITDA Discount Stores: 0.97×2.31× Q1'26: 1.74× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Jun 2015 actual |
Jun 2016 actual |
Jun 2017 actual |
Jun 2018 actual |
Jun 2019 actual |
Jun 2020 actual |
Jun 2021 actual |
Jun 2022 actual |
Jun 2023 actual |
Jun 2024 actual |
Jun 2025 actual |
Jun 2026 15 Rev. Ana. 14 EPS Ana. |
Jun 2027 15 Rev. Ana. 14 EPS Ana. |
Jun 2028 13 Rev. Ana. 12 EPS Ana. |
Jun 2029 9 Rev. Ana. 9 EPS Ana. |
Jun 2030 12 Rev. Ana. 5 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
683.98B
est: 676.11B (+1.2%)
|
759.59B
est: 758.69B (+0.1%)
|
828.80B
est: 829.00B (0.0%)
|
941.51B
est: 937.77B (+0.4%)
|
1.33T
est: 1.35T (-1.2%)
|
1.68T
est: 1.66T (+1.6%)
|
1.71T
est: 1.71T (-0.3%)
|
1.83T
est: 1.84T (-0.5%)
|
1.94T
est: 1.94T (-0.3%)
|
2.10T
est: 2.09T (+0.4%)
|
2.25T
est: 2.24T (+0.2%)
|
2.43T
2.33T – 2.47T
+8.4% YoY
|
2.57T
2.44T – 2.73T
+5.8% YoY
|
2.68T
2.67T – 2.68T
+4.0% YoY
|
2.80T
2.67T – 2.91T
+4.5% YoY
|
2.89T
2.76T – 3.01T
+3.5% YoY
|
| EBITDA |
53.09B
est: 52.41B (+1.3%)
|
58.21B
est: 58.81B (-1.0%)
|
72.99B
est: 64.26B (+13.6%)
|
77.43B
est: 72.69B (+6.5%)
|
87.85B
est: 104.26B (-15.7%)
|
106.39B
est: 128.35B (-17.1%)
|
101.43B
est: 132.82B (-23.6%)
|
137.76B
est: 142.70B (-3.5%)
|
155.31B
est: 150.63B (+3.1%)
|
183.72B
est: 161.78B (+13.6%)
|
191.20B
est: 173.88B (+10.0%)
|
188.52B
180.54B – 191.67B
+8.4% YoY
|
199.46B
189.25B – 211.75B
+5.8% YoY
|
207.52B
207.32B – 207.73B
+4.0% YoY
|
216.77B
206.60B – 225.39B
+4.5% YoY
|
224.33B
213.82B – 233.26B
+3.5% YoY
|
| EBIT |
39.10B
est: 37.95B (+3.0%)
|
43.19B
est: 42.59B (+1.4%)
|
46.19B
est: 46.53B (-0.7%)
|
51.57B
est: 52.64B (-2.0%)
|
63.11B
est: 75.50B (-16.4%)
|
76.00B
est: 92.95B (-18.2%)
|
69.90B
est: 96.18B (-27.3%)
|
99.54B
est: 103.34B (-3.7%)
|
108.44B
est: 109.08B (-0.6%)
|
137.49B
est: 117.16B (+17.4%)
|
143.31B
est: 125.92B (+13.8%)
|
136.52B
130.74B – 138.80B
+8.4% YoY
|
144.44B
137.05B – 153.34B
+5.8% YoY
|
150.28B
150.13B – 150.43B
+4.0% YoY
|
156.98B
149.62B – 163.22B
+4.5% YoY
|
162.45B
154.84B – 168.91B
+3.5% YoY
|
| Net Income |
23.15B
est: 114.14B (-79.7%)
|
24.94B
est: 23.96B (+4.1%)
|
33.08B
est: 30.07B (+10.0%)
|
36.41B
est: 32.59B (+11.7%)
|
48.25B
est: 44.14B (+9.3%)
|
49.93B
est: 44.70B (+11.7%)
|
53.73B
est: 53.10B (+1.2%)
|
61.93B
est: 58.11B (+6.6%)
|
66.17B
est: 66.17B (+0.0%)
|
88.70B
est: 84.56B (+4.9%)
|
90.51B
est: 98.52B (-8.1%)
|
113.45B
105.66B – 118.77B
+15.2% YoY
|
122.97B
113.58B – 136.39B
+8.4% YoY
|
133.60B
124.03B – 152.04B
+8.6% YoY
|
143.01B
134.29B – 150.40B
+7.0% YoY
|
150.80B
141.61B – 158.60B
+5.5% YoY
|
| SGA |
129.03B
est: 152.80B (-15.6%)
|
142.64B
est: 171.46B (-16.8%)
|
155.00B
est: 187.35B (-17.3%)
|
173.35B
est: 211.93B (-18.2%)
|
279.03B
est: 303.98B (-8.2%)
|
366.61B
est: 374.22B (-2.0%)
|
375.86B
est: 387.24B (-2.9%)
|
414.42B
est: 416.05B (-0.4%)
|
451.17B
est: 439.17B (+2.7%)
|
474.45B
est: 471.69B (+0.6%)
|
503.96B
est: 506.95B (-0.6%)
|
549.64B
526.37B – 558.83B
+8.4% YoY
|
581.55B
551.78B – 617.36B
+5.8% YoY
|
605.05B
604.44B – 605.65B
+4.0% YoY
|
632.00B
602.37B – 657.14B
+4.5% YoY
|
654.06B
623.39B – 680.07B
+3.5% YoY
|
| EPS |
7.35
est: 38.07 (-80.7%)
|
7.89
est: 7.99 (-1.3%)
|
10.46
est: 10.03 (+4.3%)
|
11.51
est: 10.87 (+5.9%)
|
15.24
est: 14.72 (+3.5%)
|
15.76
est: 14.91 (+5.7%)
|
16.95
est: 17.71 (-4.3%)
|
20.53
est: 19.38 (+5.9%)
|
22.19
est: 21.73 (+2.1%)
|
29.73
est: 29.11 (+2.1%)
|
30.32
est: 32.10 (-5.6%)
|
38.11
35.24 – 39.62
+18.7% YoY
|
41.51
37.88 – 45.49
+8.9% YoY
|
45.44
41.37 – 50.71
+9.5% YoY
|
47.70
44.79 – 50.17
+5.0% YoY
|
50.30
47.23 – 52.90
+5.5% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-12 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-11 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-08 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-07 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-05-01 | B+ | 3/5 | 4/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-30 | B | 3/5 | 3/5 | 4/5 | 4/5 | 2/5 | 2/5 | 2/5 |
| 2026-04-28 | B | 3/5 | 3/5 | 4/5 | 4/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-27 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-24 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-23 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-22 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-21 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-20 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-17 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-16 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-15 | B+ | 3/5 | 4/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-14 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
| 2026-04-13 | B | 3/5 | 3/5 | 4/5 | 5/5 | 1/5 | 2/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Hideki Moriya | President, Chief Executive Officer & Representative Director | 136M | male |
| Kazuhiro Matsumoto | CMO (Global), Head of Overseas Business & NA Business, Sr. Managing Executive Officer | — | male |
| Keita Shimizu | Chief Financial Officer & Executive Officer | — | male |
| Ken Sakakibara | Head of GMS & Domestic Business, Senior Exe Officer, Co-Chief Merchandising Officer and Director | — | male |
| Kosuke Suzuki | Chief Operating Officer & Representative Director | — | male |
| Takao Yasuda | Founder, Founding Chairman, Supreme Advisor & Director | — | male |
| Takayuki Hyuga | Executive Officer and Head of Legal & Compliance | — | male |
| Tetsuji Maruyama | Senior Executive Officer & Co-Chief Merchandising Officer | — | male |
| Yoshihiro Imai | Head of Foods Merchandising of GMS Business & Exe. Officer | — | male |
| Yuji Ishii | CAO, Managing Executive Officer, Head of Financial Accounting & Accounting and Director | — | male |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for 7532.T
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
