Subscribe

Thai Optical Group Public Company Limited (TOG.BK)

THB7.65 +0.00 (+0.00%)
TH SET Healthcare Medical - Instruments & Supplies
Address 15/5 Moo 6 Bangbuathong-Suphanburi Road 11110
Nonthaburi, TH
CEO Torn Pracharktam
IPO 2006-05-16
ISIN TH0899010001

Explore sections of this company profile

Description

Thai Optical Group Public Company Limited (TOG.BK), headquartered in Bang Bua Thong, Thailand, is a prominent producer and distributor of plastic optical lenses and associated products. Established in 1951, the company underwent a name change from Thai Polymer Lens Company Limited to its current title in 2004. TOG's operations are divided into two primary divisions. One segment focuses on the creation and supply of optical lenses, offering both mineral and prescription options. The other segment provides a range of additional products and services, including the sale of glass molds, reselling various goods, applying specialized hard coatings, performing anti-reflection treatments on organic lenses, and offering eyewear assembly services. The company boasts a significant international presence, exporting its goods to diverse markets across Europe, Australia, the wider Asia-Pacific region, the United States, Africa, and the Middle East, catering to both wholesale and retail clients.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
THB7.65 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
145.4K
Beta
0.01
Float Shares
104.33M
Free Float %
22.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-0.74% +0.00% -2.90% +3.08% -1.47% +0.75% -15.19% -29.47% +15.52% -17.79% +139.29%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
7.65
DCF (Unlevered) 52.13 +581.4%
DCF (Levered) 59.35 +675.8%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM)
Rating 2024-11 Change
Strong Buy 0 0
Buy 0 0
Hold 0 0
Sell 0 0
Strong Sell 0 0
Quality scores
Altman Z-Score
2.70
Grey zone
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
4 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
2 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
4 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Medical - Instruments & Supplies: +7.9%
    +1.8% Q1'26: +0.3% (vs Q1'25)
  • EPS growth Medical - Instruments & Supplies: +16.3%
    -18.4% Q1'26: +4.8% (vs Q1'25)
  • FCF margin FCF growth · Medical - Instruments & Supplies: +27.1%
    +6.3% Q1'26: +13.4% (vs Q1'25)
  • EBIT margin Medical - Instruments & Supplies: +13.5%
    +10.2% Q1'26: +10.3% (vs Q1'25)
  • ROIC Medical - Instruments & Supplies: +6.0%
    +8.8% Q1'26: +9.4% (vs Q1'25)
  • Share dilution Medical - Instruments & Supplies: +0.1%
    +0.0% Q1'26: +0.0% (vs Q1'25)
  • Debt / EBITDA Net debt/EBITDA · Medical - Instruments & Supplies: -0.24×
    2.40× Q1'26: 2.24× (vs Q1'25)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.06) × ERP
WACC = 67% × Ke + 33% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 49.90 Current price: 7.65
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
1 Rev. Ana.
1 EPS Ana.
Revenue
2.92B
est: 2.93B (-0.2%)
2.99B
est: 2.99B (+0.0%)
3.48B
est: 3.65B (-4.9%)
3.54B
est: 3.75B (-5.6%)
4.06B
4.06B – 4.06B
+8.2% YoY
EBITDA
617.23M
est: 581.83M (+6.1%)
655.95M
est: 594.74M (+10.3%)
724.74M
est: 761.35M (-4.8%)
646.26M
est: 781.36M (-17.3%)
845.74M
845.74M – 845.74M
+8.2% YoY
EBIT
438.17M
est: 372.28M (+17.7%)
490.96M
est: 380.54M (+29.0%)
504.05M
est: 515.09M (-2.1%)
361.63M
est: 528.62M (-31.6%)
572.18M
572.18M – 572.18M
+8.2% YoY
Net Income
403.62M
est: 388.94M (+3.8%)
425.67M
est: 426.89M (-0.3%)
412.23M
est: 436.37M (-5.5%)
334.45M
est: 436.37M (-23.4%)
474.32M
474.32M – 474.32M
+8.7% YoY
SGA
295.39M
est: 299.15M (-1.3%)
257.95M
est: 305.79M (-15.6%)
319.54M
est: 354.35M (-9.8%)
343.00M
est: 363.66M (-5.7%)
393.63M
393.63M – 393.63M
+8.2% YoY
EPS
0.85
est: 0.82 (+3.7%)
0.90
est: 0.90 (+0.0%)
0.87
est: 0.92 (-5.4%)
0.71
est: 0.92 (-22.8%)
1.00
1.00 – 1.00
+8.7% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-13 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-12 A 4/5 4/5 4/5 5/5 2/5 3/5 4/5
2026-05-11 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-08 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-07 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-06 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-05-05 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-30 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-29 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-28 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-27 A 4/5 4/5 4/5 5/5 1/5 4/5 4/5
2026-04-24 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-23 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-22 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-21 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-20 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-17 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5
2026-04-16 A- 4/5 4/5 4/5 5/5 1/5 3/5 4/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
368.99M
OE per share TTM
0.78
Owner's Yield
11.61%
Maintenance CapEx ratio
41.47%
Maint CapEx / Avg PPE
50.2%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
453.7K
Shares Outstanding
474.32M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Torn Pracharktam Chief Executive Officer, Member of Business Strategic Director, Acting HR Division Manager & Executive Director 434.0K male
Amolrat Pracharktam Chief Administrative Officer, Head of Compliance Unit, Deputy CEO & Executive Director 294.0K female
Wichit Thaveeprechachat Company Secretary & Non-Executive Director 294.0K female
Chonlada Prompanjai Chief Accountant female
Lindsay Jon Wynne Brown Chief Commercial Officer male
Michelle Hsieh Sales Division Manager female
Siyaporn Silprasert Head of Investor Relations female
Supannikar Komolboon Chief Executive Officer of International Operations female
Chaiwat Chittikun Chief Operating Officer male
Chatri Pattanalertphan Chief Executive Officer of Accounting & Finance male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits