Español 
Deutsch 
Français 
MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
Thermador Groupe S.A. (THEP.PA)
EUR81.80
+1.70 (+2.12%)
FR PAR Industrials Industrial - Distribution
Address
Parc dActivitEs de Chesnes 38297
Saint-Quentin-Fallavier, FR
Saint-Quentin-Fallavier, FR
CEO
Guillaume Robin
Website
thermador-groupe.fr
IPO
2000-01-03
ISIN FR0013333432
Description
Headquartered in Saint-Quentin-Fallavier, France, Thermador Groupe SA, established in 1968, operates as an international distribution company. The firm supplies a comprehensive array of equipment and accessories across diverse sectors. Its product portfolio encompasses central heating and domestic hot water components, various pumps (for heating, domestic, and cold water systems), general plumbing equipment, and bathroom and kitchen taps, which are often provided to DIY superstores and other retail outlets. The company also offers a wide selection of valves for building, industrial, and household applications, along with ventilation systems, industrial fittings, and specialized items such as swimming pool equipment, air compressors, generators, and welding stations. Further offerings include pneumatic tools, pipework for the distribution of building fluids, and parts supplied directly to boiler manufacturers. Additionally, Thermador Groupe distributes technical equipment for measuring and controlling pressure, temperature, level, and flow, alongside stainless steel connectors, flanges, and dedicated industrial valves. The company primarily serves retailers, wholesalers specializing in industrial valves and supplies, and major DIY stores.
Market Cap & Enterprise Value
Merger & Acquisition History
No mergers or acquisitions recorded for this company.
Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary
Loading…
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
EUR81.80
+1.70 (+2.12%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
3.2K
Beta
0.80
Float Shares
6.14M
Free Float %
67.0%
Price Performance
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| +0.43% | +2.64% | +1.16% | -10.26% | -7.16% | -9.68% | +1.74% | -24.00% | -19.35% | +77.22% | +787.20% |
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From
To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
Loading histogram data…
Revenue flow
Revenue by geography
Revenue by segment
From
To
Revenue composition
From
To
By product
By geography
Financial Statements
Select metrics from the tables below to build your comparison.
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
Price Targets & DCF
Current price
81.80
DCF (Unlevered)
110.35
+34.9%
DCF (Levered)
210.16
+156.9%
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
Ratings Trend (MoM)
100% Bullish
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 0 | 0 |
| Buy | 3 | 0 |
| Hold | 0 | 0 |
| Sell | 0 | 0 |
| Strong Sell | 0 | 0 |
Quality scores
Altman Z-Score
5.80
Safe zone
Piotroski F-Score
5 / 9
Average
MOAT Score
5 / 10
Developing
Composite Rating
A
Overall Score
4 / 5
High
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
3 / 5
Medium
P/E Score
3 / 5
Medium
P/Book Score
3 / 5
Medium
Operational MOAT
✗ Below peers
-
Revenue growth Industrial - Distribution: +4.8%-0.4% Q4'25: -5.5% (vs Q4'23)
-
EPS growth Industrial - Distribution: +8.9%+3.5% Q4'25: -3.7% (vs Q4'23)
-
FCF margin FCF growth · Industrial - Distribution: +12.0%+12.5% Q4'25: +16.9% (vs Q4'23)
-
EBIT margin Industrial - Distribution: +5.8%+11.9% ★ Q4'25: +18.3% (vs Q4'23)
-
ROIC Industrial - Distribution: +7.4%+12.2% ★ Q4'25: +36.5% (vs Q4'23)
-
Share dilution Industrial - Distribution: +0.0%-4.9% ★ Q4'25: -4.8% (vs Q4'23)
-
Debt / EBITDA Net debt/EBITDA · Industrial - Distribution: 0.84×0.73× ★ Q4'25: 0.24× (vs Q4'23)
Valuation Multiples
From
To
Price Forecast (3Y)
From
To
Theoretical Return — If Invested Today
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
Consensus Estimates
| Metric |
Dec 1997 actual |
Dec 1998 actual |
Dec 1999 actual |
Dec 2002 actual |
Dec 2003 actual |
Dec 2004 actual |
Dec 2005 actual |
Dec 2006 actual |
Dec 2007 actual |
Dec 2008 actual |
Dec 2009 actual |
Dec 2010 actual |
Dec 2011 actual |
Dec 2012 actual |
Dec 2013 actual |
Dec 2014 actual |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 3 Rev. Ana. 3 EPS Ana. |
Dec 2027 3 Rev. Ana. 3 EPS Ana. |
Dec 2028 2 Rev. Ana. 2 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
85.27M
est.
|
95.58M
est.
|
90.54M
est.
|
103.39M
est.
|
111.70M
est.
|
117.73M
est: 118.65M (-0.8%)
|
124.47M
est: 124.78M (-0.3%)
|
144.12M
est: 144.91M (-0.5%)
|
164.00M
est: 167.17M (-1.9%)
|
182.96M
est: 185.74M (-1.5%)
|
172.97M
est: 174.58M (-0.9%)
|
177.29M
est: 181.68M (-2.4%)
|
194.00M
est: 192.85M (+0.6%)
|
210.51M
est: 213.66M (-1.5%)
|
205.65M
est: 208.89M (-1.5%)
|
205.59M
est: 209.09M (-1.7%)
|
220.25M
est: 222.20M (-0.9%)
|
231.40M
est: 232.30M (-0.4%)
|
267.72M
est: 270.99M (-1.2%)
|
311.19M
est: 314.93M (-1.2%)
|
368.84M
est: 368.82M (+0.0%)
|
395.50M
est: 392.72M (+0.7%)
|
486.50M
est: 478.87M (+1.6%)
|
553.86M
est: 540.27M (+2.5%)
|
580.95M
est: 528.82M (+9.9%)
|
503.89M
est: 506.07M (-0.4%)
|
501.74M
est: 503.05M (-0.3%)
|
535.85M
523.76M – 543.80M
+6.5% YoY
|
556.72M
539.47M – 569.70M
+3.9% YoY
|
582.45M
566.81M – 593.60M
+4.6% YoY
|
| EBITDA |
12.13M
est.
|
13.60M
est.
|
11.32M
est.
|
13.00M
est.
|
12.65M
est.
|
18.39M
est: 15.42M (+19.2%)
|
20.84M
est: 19.23M (+8.4%)
|
26.08M
est: 23.84M (+9.4%)
|
31.38M
est: 30.34M (+3.4%)
|
32.68M
est: 28.04M (+16.5%)
|
27.37M
est: 26.36M (+3.9%)
|
28.54M
est: 27.43M (+4.0%)
|
34.04M
est: 29.11M (+16.9%)
|
36.08M
est: 32.25M (+11.9%)
|
34.50M
est: 35.41M (-2.6%)
|
34.07M
est: 34.91M (-2.4%)
|
35.19M
est: 37.11M (-5.2%)
|
35.21M
est: 37.74M (-6.7%)
|
41.46M
est: 40.10M (+3.4%)
|
47.59M
est: 48.23M (-1.3%)
|
53.31M
est: 56.11M (-5.0%)
|
57.78M
est: 53.72M (+7.6%)
|
80.47M
est: 57.31M (+40.4%)
|
86.23M
est: 57.35M (+50.4%)
|
91.95M
est: 81.00M (+13.5%)
|
72.83M
est: 77.52M (-6.0%)
|
71.22M
est: 77.05M (-7.6%)
|
82.08M
80.23M – 83.30M
+6.5% YoY
|
85.28M
82.63M – 87.26M
+3.9% YoY
|
89.22M
86.82M – 90.92M
+4.6% YoY
|
| EBIT |
10.86M
est.
|
12.18M
est.
|
10.14M
est.
|
11.64M
est.
|
11.34M
est.
|
17.00M
est: 14.23M (+19.4%)
|
19.30M
est: 17.88M (+7.9%)
|
24.37M
est: 22.41M (+8.7%)
|
30.02M
est: 28.15M (+6.6%)
|
31.43M
est: 24.97M (+25.9%)
|
25.64M
est: 23.47M (+9.2%)
|
26.60M
est: 24.42M (+8.9%)
|
31.59M
est: 25.92M (+21.8%)
|
33.16M
est: 28.72M (+15.4%)
|
31.67M
est: 32.26M (-1.9%)
|
31.17M
est: 31.73M (-1.8%)
|
30.99M
est: 33.73M (-8.1%)
|
31.71M
est: 32.14M (-1.3%)
|
37.65M
est: 37.28M (+1.0%)
|
43.53M
est: 43.51M (+0.0%)
|
47.80M
est: 51.74M (-7.6%)
|
51.27M
est: 48.55M (+5.6%)
|
73.20M
est: 51.80M (+41.3%)
|
79.59M
est: 51.84M (+53.5%)
|
81.06M
est: 71.34M (+13.6%)
|
61.64M
est: 68.27M (-9.7%)
|
59.45M
est: 67.86M (-12.4%)
|
72.29M
70.66M – 73.36M
+6.5% YoY
|
75.10M
72.78M – 76.85M
+3.9% YoY
|
78.57M
76.46M – 80.08M
+4.6% YoY
|
| Net Income |
6.19M
est.
|
6.94M
est.
|
5.78M
est.
|
6.64M
est.
|
7.35M
est.
|
10.96M
est: 9.03M (+21.4%)
|
12.60M
est: 11.57M (+8.9%)
|
16.09M
est: 14.63M (+9.9%)
|
19.66M
est: 18.57M (+5.8%)
|
20.16M
est: 24.95M (-19.2%)
|
15.84M
est: 21.27M (-25.5%)
|
16.99M
est: 24.53M (-30.7%)
|
20.58M
est: 21.35M (-3.6%)
|
21.22M
est: 22.82M (-7.0%)
|
19.98M
est: 20.73M (-3.6%)
|
19.86M
est: 20.02M (-0.8%)
|
20.19M
est: 21.48M (-6.0%)
|
20.62M
est: 20.94M (-1.5%)
|
26.24M
est: 24.24M (+8.3%)
|
29.14M
est: 30.32M (-3.9%)
|
32.37M
est: 34.23M (-5.4%)
|
36.18M
est: 32.87M (+10.1%)
|
52.90M
est: 35.07M (+50.9%)
|
58.90M
est: 62.59M (-5.9%)
|
58.30M
est: 49.10M (+18.7%)
|
44.74M
est: 45.70M (-2.1%)
|
44.06M
est: 44.06M (+0.0%)
|
50.01M
47.66M – 50.21M
+13.5% YoY
|
53.13M
50.88M – 53.73M
+6.2% YoY
|
55.57M
54.29M – 56.86M
+4.6% YoY
|
| SGA |
10.05M
est.
|
11.27M
est.
|
9.38M
est.
|
10.77M
est.
|
12.75M
est.
|
—
est: 13.38M (-100.0%)
|
—
est: 14.09M (-100.0%)
|
93.0K
est: 16.84M (-99.4%)
|
30.34M
est: 18.80M (+61.4%)
|
33.48M
est: 27.66M (+21.0%)
|
32.87M
est: 26.00M (+26.4%)
|
16.82M
est: 27.06M (-37.9%)
|
17.28M
est: 28.72M (-39.9%)
|
18.70M
est: 31.82M (-41.2%)
|
39.39M
est: 23.17M (+70.0%)
|
40.64M
est: 24.72M (+64.4%)
|
43.77M
est: 27.49M (+59.2%)
|
47.69M
est: 27.40M (+74.1%)
|
52.12M
est: 33.68M (+54.8%)
|
63.69M
est: 37.06M (+71.9%)
|
76.25M
est: 45.90M (+66.1%)
|
80.38M
est: 48.18M (+66.8%)
|
90.88M
est: 51.40M (+76.8%)
|
100.63M
est: 51.44M (+95.6%)
|
109.17M
est: 58.85M (+85.5%)
|
—
est: 56.32M (-100.0%)
|
—
est: 55.98M (-100.0%)
|
59.63M
58.29M – 60.52M
+6.5% YoY
|
61.95M
60.03M – 63.40M
+3.9% YoY
|
64.82M
63.08M – 66.06M
+4.6% YoY
|
| EPS |
0.79
est.
|
0.83
est.
|
0.81
est.
|
0.91
est.
|
0.85
est.
|
157.50
est: 1.26 (+12,353.9%)
|
1.81
est: 1.55 (+16.8%)
|
2.31
est: 1.91 (+21.0%)
|
2.82
est: 2.35 (+20.1%)
|
2.90
est: 2.59 (+11.9%)
|
2.28
est: 2.21 (+3.2%)
|
2.15
est: 2.55 (-15.6%)
|
2.41
est: 2.22 (+8.6%)
|
2.49
est: 2.48 (+0.5%)
|
2.34
est: 2.45 (-4.3%)
|
2.30
est: 2.30 (+0.2%)
|
2.27
est: 2.33 (-2.7%)
|
2.29
est: 2.15 (+6.4%)
|
2.88
est: 2.76 (+4.4%)
|
3.03
est: 3.32 (-8.8%)
|
3.55
est: 3.71 (-4.4%)
|
3.93
est: 3.86 (+1.7%)
|
5.75
est: 5.41 (+6.4%)
|
6.40
est: 6.12 (+4.6%)
|
6.34
est: 5.34 (+18.8%)
|
4.88
est: 4.99 (-2.2%)
|
4.79
est: 5.00 (-4.1%)
|
5.36
5.18 – 5.46
+7.2% YoY
|
5.69
5.53 – 5.84
+6.2% YoY
|
6.04
5.90 – 6.18
+6.2% YoY
|
Historical Ratings (3M)
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-29 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-28 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-27 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-26 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-25 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-22 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-21 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-20 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-19 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-18 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-15 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-14 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-06 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-05 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-05-04 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 5/5 | 4/5 | 5/5 | 3/5 | 3/5 | 3/5 |
| 2026-04-29 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-28 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-27 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-24 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-22 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-21 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-20 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-17 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
| 2026-04-16 | A- | 4/5 | 5/5 | 3/5 | 5/5 | 2/5 | 3/5 | 3/5 |
Owner Earnings
Owner's Earnings (history)
From
To
Owner alignment
Owner's Earnings TTM
82.12M
OE per share TTM
8.68
Owner's Yield
12.71%
Maintenance CapEx ratio
20.85%
Maint CapEx / Avg PPE
15.6%
Ownership Overview
Ownership breakdown
Ownership breakdown not available.
At a glance
Institutional holders
—
Total invested
—
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional ownership trend
Institutional history not available.
Top institutional holders
Top holders not available.
ETF Ownership
Top ETFs holding this stock
Held by 6 ETFs in our universe
| # | ETF | Weight | Est. AUM exposure | TER |
|---|---|---|---|---|
| 1 | Dimensional - International Small Cap ETF DFIS | 0.01% | 536.8K | 0.39% |
| 2 | Dimensional International Sustainability Core 1 ETF DFSI | 0.01% | 55.7K | 0.24% |
| 3 | Dimensional World ex U.S. Core Equity 2 ETF DFAX | 0.00% | 279.6K | 0.28% |
| 4 | Dimensional - International Core Equity 2 ETF DFIC | 0.00% | 191.0K | 0.22% |
| 5 | Dimensional - International Vector Equity ETF DXIV | 0.00% | 268.74 | 0.53% |
| 6 | Dimensional - International Core Equity Market ETF DFAI | 0.00% | — | 0.18% |
Insider Activity
Insider Activity — Latest Quarter
No insider activity available.
Insider buys vs sells (history)
Insider history not available.
Recent insider transactions
No recent insider transactions.
Executive team
Top executives
EBIT / Employee
78.1K
Shares Outstanding
9.17M
Executive compensation
Executive compensation (annual)
Executive compensation not available.
CEO compensation breakdown
No CEO compensation history available.
Proxy statements
Proxy statements (DEF 14A)
No proxy statements available for this company yet.
Recent SEC filings
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Guillaume Robin | CEO & Director | 332.1K | male |
| Yves Ruget | Chief Executive Officer of Thermador | 262.1K | male |
| Patricia Mavigner | Deputy Chief Executive Officer & Secretary of the Board | 256.9K | female |
| Christophe Arquilliere | Chief Executive Officer of Sferaco | 229.0K | male |
| Eric Mantione | Chairman of Thermacome & Chief Executive Officer of PBtub | 204.0K | male |
| Lionel Gres | Chief Executive Officer of Axelair | 167.8K | male |
| Fabienne Bochet | Chief Executive Officer of Isocel | 117.0K | female |
| Xavier Isaac | Deputy CEO of Thermador Groupe & Director | 30.6K | male |
| Caroline Desplats | Chief Sustainability Officer & Director of Sustainable Development | — | female |
| Arlette Berliocchi | Chief Executive Officer of Opaline | — | female |
ESG Score History
No data available for this company.
Senate Trading Activity
No Senate trading activity found for this company.
House Trading Activity
No House trading activity found for this company.
Market share among peers
Peer comparison — filtered group (TTM)
Your opinion
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for THEP.PA
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.
