Thai Airways International Public Company Limited (THAI.BK)
Bangkok, TH
Thai Airways International Public Company Limited, alongside its subsidiary companies, primarily operates an airline enterprise. Its business is divided into three key segments: Air Transportation Activities, Business Units, and Other Activities. The Air Transportation segment is dedicated to delivering services for passengers, freight, and postal deliveries. The Business Units segment covers commercial cargo and mail operations, ground-based customer support, maintenance of ground support equipment, and catering provisions. The Other Activities segment involves various auxiliary transportation services, including flight management, the sale of duty-free products, and souvenir merchandising. Furthermore, the company offers aviation training, tourism assistance, specialized staffing, and information technology solutions for the travel sector. The organization was established in 1959 and maintains its head office in Bangkok, Thailand.
No mergers or acquisitions recorded for this company.
| Indicator | 1D | 1W | 2W | 3W | 1M |
|---|
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
| 1D | 5D | 1M | 3M | 6M | YTD | 1Y | 3Y | 5Y | 10Y | Max |
|---|---|---|---|---|---|---|---|---|---|---|
| -0.83% | -2.46% | -5.56% | -14.39% | -36.70% | -14.39% | +79.22% | +79.22% | +79.22% | +79.22% | +79.22% |
Revenue flow
Revenue by geography
Revenue by segment
Revenue composition
By product
By geography
Income Statement
Balance Sheet
Cash Flow Statement
Key Metrics
Financial Ratios
Employees
Financial Growth (CAGR)
Market Data
DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.
| Rating | 2026-05 | Change |
|---|---|---|
| Strong Buy | 1 | 0 |
| Buy | 6 | -2 |
| Hold | 6 | +1 |
| Sell | 1 | 0 |
| Strong Sell | 1 | 0 |
-
Revenue growth Airlines, Airports & Air Services: +6.5%-2.0% Q1'26: -1.2% (vs Q1'25)
-
EPS growth Airlines, Airports & Air Services: +12.5%+117.4% ★ Q1'26: -84.2% (vs Q1'25)
-
FCF margin FCF growth · Airlines, Airports & Air Services: -2.8%+10.4% Q1'26: +14.9% (vs Q1'25)
-
EBIT margin Airlines, Airports & Air Services: +10.3%+23.6% ★ Q1'26: +29.9% (vs Q1'25)
-
ROIC Airlines, Airports & Air Services: +6.0%+25.8% ★ Q1'26: +47.6% (vs Q1'25)
-
Share dilution Airlines, Airports & Air Services: +0.0%+557.4% Q1'26: +557.4% (vs Q1'25)
-
Debt / EBITDA Net debt/EBITDA · Airlines, Airports & Air Services: 1.43×3.25× Q1'26: 1.61× (vs Q1'25)
* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.
| Metric |
Dec 2015 actual |
Dec 2016 actual |
Dec 2017 actual |
Dec 2018 actual |
Dec 2019 actual |
Dec 2020 actual |
Dec 2021 actual |
Dec 2022 actual |
Dec 2023 actual |
Dec 2024 actual |
Dec 2025 actual |
Dec 2026 6 Rev. Ana. 4 EPS Ana. |
Dec 2027 13 Rev. Ana. 12 EPS Ana. |
Dec 2028 7 Rev. Ana. 6 EPS Ana. |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
182.73B
est: 182.32B (+0.2%)
|
178.31B
est: 178.54B (-0.1%)
|
189.86B
est: 189.49B (+0.2%)
|
195.97B
est: 198.88B (-1.5%)
|
180.28B
est: 183.41B (-1.7%)
|
47.72B
est: 116.57B (-59.1%)
|
21.57B
est: 146.68B (-85.3%)
|
103.87B
est: 162.50B (-36.1%)
|
157.45B
est: 182.23B (-13.6%)
|
187.25B
est: 182.23B (+2.8%)
|
183.44B
est: 185.56B (-1.1%)
|
190.78B
182.61B – 203.93B
+2.8% YoY
|
201.03B
191.08B – 217.65B
+5.4% YoY
|
212.37B
209.06B – 215.68B
+5.6% YoY
|
| EBITDA |
10.78B
est: 20.82B (-48.2%)
|
24.59B
est: 20.39B (+20.6%)
|
19.01B
est: 21.64B (-12.2%)
|
11.98B
est: 22.71B (-47.3%)
|
10.96B
est: 20.95B (-47.7%)
|
-99.69B
est: 13.31B (-848.8%)
|
74.49B
est: 16.75B (+344.7%)
|
20.89B
est: 18.56B (+12.5%)
|
53.80B
est: 20.81B (+158.5%)
|
5.28B
est: 68.63B (-92.3%)
|
57.26B
est: 69.89B (-18.1%)
|
71.85B
68.78B – 76.80B
+2.8% YoY
|
75.71B
71.97B – 81.97B
+5.4% YoY
|
79.98B
78.74B – 81.23B
+5.6% YoY
|
| EBIT |
-7.94B
est: 12.18B (-165.2%)
|
3.94B
est: 11.93B (-66.9%)
|
1.82B
est: 12.66B (-85.6%)
|
-7.06B
est: 13.28B (-153.2%)
|
-6.59B
est: 12.25B (-153.8%)
|
-127.90B
est: 7.79B (-1,742.7%)
|
61.82B
est: 9.80B (+531.0%)
|
11.00B
est: 10.85B (+1.4%)
|
42.41B
est: 12.17B (+248.5%)
|
-7.74B
est: 57.21B (-113.5%)
|
43.27B
est: 58.26B (-25.7%)
|
59.90B
57.33B – 64.03B
+2.8% YoY
|
63.12B
59.99B – 68.33B
+5.4% YoY
|
66.68B
65.64B – 67.72B
+5.6% YoY
|
| Net Income |
-13.07B
est: -28.33B (+53.9%)
|
15.14M
est: 9.83B (-99.8%)
|
-2.11B
est: -4.46B (+52.7%)
|
-11.63B
est: -7.04B (-65.2%)
|
-12.02B
est: -25.38B (+52.7%)
|
-141.18B
est: -88.41B (-59.7%)
|
55.12B
est: -70.13B (+178.6%)
|
-251.61M
est: -57.13B (+99.6%)
|
28.10B
est: -57.13B (+149.2%)
|
-26.93B
est: 31.53B (-185.4%)
|
30.91B
est: 31.17B (-0.8%)
|
23.73B
12.19B – 29.86B
-23.9% YoY
|
23.88B
13.72B – 38.96B
+0.6% YoY
|
21.55B
11.31B – 29.01B
-9.8% YoY
|
| SGA |
17.31B
est: 8.04B (+115.1%)
|
14.01B
est: 7.88B (+77.9%)
|
15.59B
est: 8.36B (+86.5%)
|
15.21B
est: 8.77B (+73.4%)
|
14.99B
est: 8.09B (+85.2%)
|
1.95B
est: 5.14B (-62.0%)
|
837.20M
est: 6.47B (-87.1%)
|
4.73B
est: 7.17B (-34.0%)
|
7.24B
est: 8.04B (-9.9%)
|
9.24B
est: 8.56B (+7.9%)
|
10.13B
est: 8.72B (+16.2%)
|
8.96B
8.58B – 9.58B
+2.8% YoY
|
9.44B
8.98B – 10.22B
+5.4% YoY
|
9.98B
9.82B – 10.13B
+5.6% YoY
|
| EPS |
-5.99
est: -6.58 (+9.0%)
|
0.01
est: 2.28 (-99.6%)
|
-0.97
est: -1.04 (+6.3%)
|
-5.33
est: -1.63 (-226.0%)
|
-5.51
est: -5.90 (+6.5%)
|
-64.68
est: -20.53 (-215.0%)
|
25.25
est: -16.29 (+255.0%)
|
-0.12
est: -13.27 (+99.1%)
|
12.87
est: -13.27 (+197.0%)
|
-6.26
est: 1.11 (-661.9%)
|
1.09
est: 1.11 (-2.2%)
|
0.78
0.43 – 1.05
-30.3% YoY
|
0.84
0.48 – 1.38
+7.5% YoY
|
0.79
0.40 – 1.03
-5.9% YoY
|
| Date | Rating | Overall | DCF | ROE | ROA | D/E | P/E | P/B |
|---|---|---|---|---|---|---|---|---|
| 2026-05-20 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-19 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-18 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-05-15 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-14 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-13 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-12 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-11 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-08 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-07 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-06 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-05-05 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-30 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-29 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-28 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-27 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-24 | A | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 3/5 |
| 2026-04-23 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-22 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-21 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-20 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-17 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
| 2026-04-16 | A- | 4/5 | 4/5 | 5/5 | 5/5 | 1/5 | 4/5 | 2/5 |
Owner Earnings
Ownership Overview
Ownership breakdown not available.
No beneficial ownership filings recorded.
Institutional Activity (13F)
Institutional history not available.
Top holders not available.
ETF Ownership
This company is not held by any ETF in our universe.
Insider Activity
No insider activity available.
Insider history not available.
No recent insider transactions.
Executive team
Executive compensation
Executive compensation not available.
No CEO compensation history available.
Proxy statements
No proxy statements available for this company yet.
Recent SEC filings
No SEC filings available for this company yet.
Executive team
| Name | Title | Compensation | Gender |
|---|---|---|---|
| Peraphon Thawornsupacharoen | Chairman of the Executive Board | 954.0K | male |
| Kobchai Srivilas | Senior Executive Vice President and Advisor for Special Project | 58.1K | male |
| Krittaphon Chantalitanon | Executive Vice President of Corporate Strategy & Sustainable Development | — | male |
| Pamon-Montri Rhatchaya | Managing Director of Customer Services Department | — | female |
| Squadron leader Soradej Namruangsri | Executive Vice President of Operations | — | — |
| Surachai Piencharoensak | Executive Vice President of Technical Department | — | male |
| Suvimol Bualerd | Executive Vice President of Human Resources | — | female |
| Chai Eamsiri | Chief Executive Officer & Director | — | male |
| Wiwat Piyawiroj | Executive Vice President of Commercial | — | male |
| Cherdchome Therdsteerasukdi | Chief of Finance & Accounting | — | female |
No data available for this company.
No Senate trading activity found for this company.
No House trading activity found for this company.
Share your view on this stock and instantly see how the community has voted over the last 6 months.
Community Opinion for THAI.BK
Short-term intention
Target Price Distribution
These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

MSCI World Index (MSC)
NASDAQ Composite (NASDAQ)
FTSE China A50 Index (FGI)
STOXX Europe 600 (SIX)
Nikkei 300 (OSA)
NIFTY 50 (NSE)
DAX Performance Index (XETRA)
FTSE 100 (FGI)
CAC 40 (EURONEXT)
