Subscribe

Synthomer plc (SYYYF)

USD1.18 +0.00 (+0.00%)
GB OTC Basic Materials Chemicals - Specialty
Address 45 Pall Mall SW1Y 5JG
London, GB
CEO Michael Willome
IPO 2021-09-10
ISIN GB00BNTVWJ75

Explore sections of this company profile

Also trades on London Stock Exchange · SYNT.L (GBp) Other OTC · SYHMY (USD) Other OTC · SYYYF (USD)
Description

Synthomer plc operates as a specialized chemical company, providing a broad array of solutions across various industries. The organization is structured into four primary segments: Performance Elastomers, Functional Solutions, Industrial Specialities, and Acrylate Monomers. The company offers an extensive product portfolio. This includes diverse adhesive solutions such as pressure-sensitive types, acrylic polymers and dispersions, saturants, and release coatings. For construction applications, Synthomer supplies water-based carboxylated styrene butadiene rubber, redispersible powders, flooring adhesives, and numerous additives. In the textiles sector, its offerings span impregnation binders, styrene butadiene copolymers, polymer dispersions, and butadiene-based binders. Synthomer also manufactures binders specifically for carpets, alongside synthetic binders utilized in graphic, packaging, and specialty paper coating, complemented by paper coating additives and plastic pigments. Its comprehensive range for general coating applications features binders, dispersions, water-based and solvent-borne resins, and related substances. Furthermore, the company produces foamed materials for bedding and footwear, and provides elastomeric modifiers for thermoplastics and friction components. It also delivers reinforcement resins for rubber compounds and latex for tire cords. Additional products comprise compounds and aqueous curing pastes, suitable for carpets and other uses, as well as acrylic monomers formulated to enhance the performance characteristics of polymer compounds. Antioxidant products are also part of its offerings. Synthomer is a key supplier of latices for a wide range of medical and protective uses, including examination gloves, clean rooms, food handling, chemotherapy drug handling, chemical laboratories, and medical devices and balloons. It notably provides nitrile latex, which improves the resilience and functionality of industrial and fabric-supported gloves. Beyond these, its industrial product line features liquid polybutadienes, polyvinyl alcohol suspending agents, polyvinyl acetates, thermosetting resins, butyl ethyl propanediol, and various inorganic materials. Finally, Synthomer supplies coalescing agents designed to improve the inherent qualities of coatings. Established in 1863, the company was formerly known as Yule Catto & Co. plc until it adopted its current name, Synthomer plc, in 2012. Its global headquarters are located in London, United Kingdom.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
USD1.18 +0.00 (+0.00%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
75
Beta
1.02
Float Shares
109.82M
Free Float %
67.2%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
+10.08% +10.08% +143.48% +297.93% -21.11% -21.11% -21.11% -71.77% -79.92% -79.92% -79.92%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Analyst Consensus (4 ratings, all time) Hold
Price Targets & DCF
Current price
1.18
DCF (Unlevered) 7.68 +550.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Quality scores
Altman Z-Score
1.74
Distress
Piotroski F-Score
5 / 9
Average
MOAT Score
3 / 10
No MOAT
Composite Rating
C
Overall Score
2 / 5
Medium
DCF Score
1 / 5
Low
ROE Score
1 / 5
Low
ROA Score
1 / 5
Low
D/E Score
1 / 5
Low
P/E Score
1 / 5
Low
P/Book Score
5 / 5
High
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    -12.5% Q4'25: -9.1% (vs Q4'23)
  • EPS growth Chemicals - Specialty: +13.2%
    -118.2% Q4'25: +4.1% (vs Q4'23)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    -3.7% Q4'25: +9.5% (vs Q4'23)
  • EBIT margin Chemicals - Specialty: +8.8%
    -2.6% Q4'25: -6.2% (vs Q4'23)
  • ROIC Chemicals - Specialty: +5.6%
    -3.0% Q4'25: -13.0% (vs Q4'23)
  • Share dilution Chemicals - Specialty: +0.1%
    +0.0% Q4'25: +119.5% (vs Q4'23)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    15.18× Q4'25: -23.79× (vs Q4'23)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.92) × ERP
WACC = 17% × Ke + 83% × Kd (8.2%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 7.68 Current price: 1.18
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
4 Rev. Ana.
1 EPS Ana.
Dec 2027
6 Rev. Ana.
1 EPS Ana.
Dec 2028
2 Rev. Ana.
1 EPS Ana.
Revenue
870.10M
est: 898.04M (-3.1%)
1.05B
est: 1.06B (-1.5%)
1.48B
est: 1.46B (+1.2%)
1.62B
est: 1.53B (+6.2%)
1.46B
est: 1.55B (-5.6%)
1.64B
est: 1.72B (-4.5%)
2.14B
est: 2.31B (-7.1%)
2.33B
est: 2.56B (-9.0%)
1.97B
est: 2.12B (-6.9%)
1.99B
est: 1.96B (+1.1%)
1.74B
est: 1.78B (-2.2%)
1.87B
1.85B – 1.90B
+5.1% YoY
1.94B
1.81B – 2.10B
+3.9% YoY
2.05B
1.96B – 2.15B
+5.4% YoY
EBITDA
126.40M
est: 79.28M (+59.4%)
202.30M
est: 93.73M (+115.8%)
164.60M
est: 129.09M (+27.5%)
179.30M
est: 134.63M (+33.2%)
171.80M
est: 136.49M (+25.9%)
151.80M
est: 152.03M (-0.2%)
452.50M
est: 203.68M (+122.2%)
142.30M
est: 226.30M (-37.1%)
69.50M
est: 186.97M (-62.8%)
83.00M
est: 149.31M (-44.4%)
53.90M
est: 135.21M (-60.1%)
142.08M
140.28M – 144.43M
+5.1% YoY
147.68M
137.34M – 159.84M
+3.9% YoY
155.66M
149.17M – 163.41M
+5.4% YoY
EBIT
80.60M
est: 35.47M (+127.2%)
145.40M
est: 41.94M (+246.7%)
96.40M
est: 57.76M (+66.9%)
128.40M
est: 60.24M (+113.2%)
111.00M
est: 61.07M (+81.8%)
51.10M
est: 68.02M (-24.9%)
398.10M
est: 91.13M (+336.9%)
13.20M
est: 101.25M (-87.0%)
-35.80M
est: 83.65M (-142.8%)
-13.40M
est: 55.10M (-124.3%)
-45.50M
est: 49.89M (-191.2%)
52.43M
51.76M – 53.29M
+5.1% YoY
54.49M
50.68M – 58.98M
+3.9% YoY
57.44M
55.04M – 60.30M
+5.4% YoY
Net Income
60.40M
est: 241.45M (-75.0%)
110.40M
est: 299.54M (-63.1%)
74.00M
est: 342.22M (-78.4%)
99.80M
est: 357.65M (-72.1%)
84.60M
est: 326.56M (-74.1%)
3.10M
est: 348.31M (-99.1%)
208.70M
est: 851.68M (-75.5%)
-32.50M
est: 280.84M (-111.6%)
-67.00M
est: -21.24M (-215.4%)
-72.60M
est: -7.74M (-838.2%)
-156.97M
est: -18.82M (-734.1%)
-643.1K
-684.8K – -608.3K
+96.6% YoY
10.29M
9.73M – 10.95M
+1,699.8% YoY
14.98M
14.17M – 15.96M
+45.6% YoY
SGA
72.10M
est: 81.32M (-11.3%)
94.50M
est: 96.14M (-1.7%)
109.60M
est: 132.41M (-17.2%)
113.20M
est: 138.09M (-18.0%)
96.80M
est: 139.99M (-30.9%)
179.20M
est: 155.94M (+14.9%)
189.60M
est: 208.91M (-9.2%)
165.00M
est: 232.11M (-28.9%)
166.60M
est: 191.77M (-13.1%)
198.80M
est: 135.05M (+47.2%)
est: 122.29M (-100.0%)
128.50M
126.88M – 130.63M
+5.1% YoY
133.57M
124.21M – 144.56M
+3.9% YoY
140.78M
134.91M – 147.79M
+5.4% YoY
EPS
1.22
est: 1.48 (-17.4%)
2.23
est: 1.83 (+21.7%)
1.50
est: 2.09 (-28.3%)
2.02
est: 2.19 (-7.7%)
1.58
est: 2.00 (-20.9%)
0.05
est: 2.13 (-97.5%)
3.56
est: 5.21 (-31.7%)
-0.29
est: 1.72 (-116.9%)
-1.84
est: -0.13 (-1,315.9%)
-0.42
est: -0.05 (-787.4%)
-0.96
est: -0.12 (-734.1%)
0.00
0.00 – 0.00
+96.6% YoY
0.06
0.06 – 0.07
+1,699.8% YoY
0.09
0.09 – 0.10
+45.6% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-11 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-05-01 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5
2026-04-30 C 2/5 1/5 1/5 1/5 1/5 1/5 5/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
-280.85M
OE per share TTM
-1.72
Owner's Yield
-120.91%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
31.9%

Ownership Overview

Ownership breakdown

Ownership breakdown not available.

At a glance
Institutional holders
Total invested
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend

Institutional history not available.

Top institutional holders

Top holders not available.

ETF Ownership

Top ETFs holding this stock

This company is not held by any ETF in our universe.

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
-11.4K
Shares Outstanding
163.47M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Michael Willome Chief Executive Officer & Executive Director 2M male
Lily Liu Chief Financial Officer & Director 1M female
Faisal Tabbah Vice President of Investor Relations male
Jan Chalmovsky President of Strategy and M&A male
Rob Tupker President of Health, Protection, Performance Materials & Asia male
Ana Perroni Laloe President of Coatings & Construction Solutions and EMEA female
Stephan Lynen President of Adhesive Solutions male
Anant Prakash Interim Chief Human Resources Officer, Chief Counsel & Company Secretary male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits