Subscribe

Symrise AG (SY1.DE)

EUR91.36 +0.56 (+0.62%)
DE XETRA Basic Materials Chemicals - Specialty
Address MUehlenfeldstrasse 1 37603
Holzminden, DE
CEO Jean-Yves Parisot
IPO 2006-12-11
ISIN DE000SYM9999

Explore sections of this company profile

Also trades on Deutsche Börse · SY1.DE (EUR) Other OTC · SYIEF (USD) Other OTC · SYIEY (USD)
Description

Symrise AG is a German-based specialist in providing a comprehensive array of ingredients, encompassing fragrances, flavor compounds, active cosmetic components, and functional raw materials. Its operations are structured into two principal divisions: Taste, Nutrition & Health, and Scent & Care. The 'Taste, Nutrition & Health' division focuses on delivering flavor solutions and functional ingredients for the food and beverage industry, along with savory flavorings. It supplies natural and sustainable ingredients for diverse applications such as baby food and dietary supplements. This segment also extends its offerings to specialized product solutions and services for pet food and aqua feed manufacturers, in addition to providing probiotics for use in food supplements and functional foods. Conversely, the 'Scent & Care' segment is dedicated to the development, production, and sale of fragrance components, aroma molecules, cosmetic ingredients, and mint flavors, including their specific application technologies. Products from this segment are integral to a wide range of consumer goods, serving manufacturers of perfumes, personal care items, cosmetics, cleaning products, detergents, air fresheners, and oral hygiene products. Symrise AG maintains a broad international presence, conducting business across Europe, Africa, the Middle East, North America, Asia Pacific, and Latin America. The company was established in 1874 and has its headquarters in Holzminden, Germany.

Market Cap & Enterprise Value
Merger & Acquisition History

No mergers or acquisitions recorded for this company.

Technical Outlook
Loading outlook…
Loading forecast...
Signal Summary Loading…
Indicator 1D1W2W3W1M
Each column is computed on that timeframe's candles (1D = daily, 1W ≈ weekly, 1M ≈ monthly), not on the same last day. ▲ bullish · ▼ bearish · — neutral. The Net row counts signals per column; hover any cell (or the indicator name) to see the exact rule behind it.
Day Score & sub-scores
Statistical fingerprint & regime detail
Conditional historical analysis
Customize analysis (advanced)
Indicative levels generated algorithmically. Not financial advice.
Risk Profile
Loading risk profile…
Price Chart
Averages
Trend
Price
Levels
Draw
EUR91.36 +0.56 (+0.62%)
Loading historical data…
Volume Profile
Loading…
Liquidity & share structure
Average Volume
440.5K
Beta
0.57
Float Shares
132.74M
Free Float %
95.0%
Price Performance
1D5D1M3M6M YTD1Y3Y5Y10YMax
-2.44% -1.30% +5.13% +1.96% +10.72% +15.71% -25.24% -20.88% -27.10% +40.27% +327.57%
Rolling Volatility
Loading…
Drawdown
Loading…
Relative Strength
Loading…
Monthly Returns Heatmap
From To
Loading…
Annual Monthly Returns
Loading…
Daily Returns Distribution
vs.
Loading histogram data…

Revenue flow

Revenue by geography

Revenue by segment

From To

Revenue composition

From To

By product

By geography

Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Key Metrics

Financial Ratios

Employees

Financial Growth (CAGR)

Market Data

Price Targets & DCF
Current price
91.36
DCF (Unlevered) 93.16 +2.0%
DCF (Levered) 143.12 +56.7%

DCF figures are point estimates: small changes in growth or discount-rate assumptions move them materially. Read them as a reference, not a precise target.

Ratings Trend (MoM) 72% Bullish
Rating 2026-05 Change
Strong Buy 4 0
Buy 9 0
Hold 5 0
Sell 0 -1
Strong Sell 0 0
Quality scores
Altman Z-Score
3.26
Safe zone
Piotroski F-Score
7 / 9
Strong
MOAT Score
4 / 10
Developing
Composite Rating
B+
Overall Score
3 / 5
Medium
DCF Score
5 / 5
High
ROE Score
4 / 5
High
ROA Score
5 / 5
High
D/E Score
1 / 5
Low
P/E Score
2 / 5
Medium
P/Book Score
2 / 5
Medium
Operational MOAT
✗ Below peers
  • Revenue growth Chemicals - Specialty: +4.7%
    -1.4% Q4'25: +95.3% (vs Q3'24)
  • EPS growth Chemicals - Specialty: +13.2%
    -48.0% Q4'25: -116.3% (vs Q3'24)
  • FCF margin FCF growth · Chemicals - Specialty: +44.1%
    +9.4% Q4'25: +20.0% (vs Q3'24)
  • EBIT margin Chemicals - Specialty: +8.8%
    +12.4% Q4'25: +8.2% (vs Q3'24)
  • ROIC Chemicals - Specialty: +5.6%
    +7.3% Q4'25: +8.8% (vs Q3'24)
  • Share dilution Chemicals - Specialty: +0.1%
    +0.2% Q4'25: -2.5% (vs Q3'24)
  • Debt / EBITDA Net debt/EBITDA · Chemicals - Specialty: 0.18×
    2.88× Q4'25: 1.90× (vs Q3'24)
Valuation Multiples From To
Price Forecast (3Y) From To
Model
Adjust
P/E
Theoretical Return — If Invested Today

* These projections are based on analyst consensus estimates and user-defined valuation multiples. This table is for informational purposes only and does not constitute a recommendation to buy or sell any security. Past performance is not indicative of future results.

DCF Interactive Model (UFCF)
Projection years:
Market assumptions
WACC components (optional)
Ke (Cost of Equity) = Rf + β (0.56) × ERP
WACC = 81% × Ke + 19% × Kd (4.1%) × (1−t)

Modifying these values recalculates WACC automatically.

Business assumptions
Intrinsic value (base): 93.16 Current price: 91.36
Enterprise Value: Equity Value: Terminal Value: TV as % of EV:

Base values reflect the latest available data for this company and market conditions.

Consensus Estimates
Metric Dec 2006
actual
Dec 2007
actual
Dec 2008
actual
Dec 2009
actual
Dec 2010
actual
Dec 2011
actual
Dec 2012
actual
Dec 2013
actual
Dec 2014
actual
Dec 2015
actual
Dec 2016
actual
Dec 2017
actual
Dec 2018
actual
Dec 2019
actual
Dec 2020
actual
Dec 2021
actual
Dec 2022
actual
Dec 2023
actual
Dec 2024
actual
Dec 2025
actual
Dec 2026
16 Rev. Ana.
11 EPS Ana.
Dec 2027
17 Rev. Ana.
11 EPS Ana.
Dec 2028
14 Rev. Ana.
8 EPS Ana.
Dec 2029
9 Rev. Ana.
6 EPS Ana.
Dec 2030
13 Rev. Ana.
6 EPS Ana.
Revenue
1.23B
est: 1.25B (-1.7%)
1.27B
est: 1.30B (-2.3%)
1.32B
est: 1.33B (-0.7%)
1.36B
est: 1.38B (-1.2%)
1.57B
est: 1.58B (-0.4%)
1.58B
est: 1.60B (-1.2%)
1.73B
est: 1.74B (-0.4%)
1.83B
est: 1.86B (-1.8%)
2.12B
est: 2.12B (+0.0%)
2.60B
est: 2.60B (+0.0%)
2.90B
est: 2.90B (+0.1%)
3.00B
est: 3.01B (-0.6%)
3.15B
est: 3.14B (+0.4%)
3.41B
est: 3.40B (+0.2%)
3.52B
est: 3.54B (-0.5%)
3.83B
est: 3.81B (+0.5%)
4.62B
est: 4.60B (+0.3%)
4.73B
est: 4.88B (-3.1%)
5.00B
est: 4.99B (+0.2%)
4.93B
est: 4.93B (+0.0%)
4.97B
4.87B – 5.09B
+0.9% YoY
5.22B
5.07B – 5.41B
+4.9% YoY
5.49B
5.48B – 5.51B
+5.3% YoY
5.80B
5.66B – 5.98B
+5.7% YoY
6.18B
6.02B – 6.37B
+6.5% YoY
EBITDA
1.08B
est: 243.84M (+344.0%)
276.97M
est: -260.42M (+206.4%)
268.14M
est: 178.66M (+50.1%)
264.45M
est: 175.02M (+51.1%)
343.38M
est: 187.15M (+83.5%)
317.80M
est: 218.06M (+45.7%)
338.40M
est: 258.76M (+30.8%)
370.83M
est: 292.67M (+26.7%)
432.19M
est: 353.06M (+22.4%)
576.58M
est: 446.97M (+29.0%)
600.36M
est: 566.78M (+5.9%)
627.91M
est: 537.68M (+16.8%)
630.55M
est: 547.60M (+15.1%)
702.81M
est: 589.49M (+19.2%)
735.96M
est: 638.35M (+15.3%)
806.40M
est: 673.25M (+19.8%)
780.50M
est: 709.88M (+9.9%)
841.49M
est: 927.49M (-9.3%)
1.04B
est: 945.51M (+10.0%)
907.87M
est: 936.26M (-3.0%)
944.94M
924.43M – 966.12M
+0.9% YoY
991.30M
962.74M – 1.03B
+4.9% YoY
1.04B
1.04B – 1.05B
+5.3% YoY
1.10B
1.07B – 1.14B
+5.7% YoY
1.17B
1.14B – 1.21B
+6.5% YoY
EBIT
1.00B
est: 162.33M (+517.4%)
202.69M
est: 86.04M (+135.6%)
227.44M
est: 199.45M (+14.0%)
177.90M
est: 194.00M (-8.3%)
250.80M
est: 186.58M (+34.4%)
236.29M
est: 249.04M (-5.1%)
252.18M
est: 253.57M (-0.5%)
280.82M
est: 270.31M (+3.9%)
303.98M
est: 321.90M (-5.6%)
399.61M
est: 373.92M (+6.9%)
399.89M
est: 452.66M (-11.7%)
429.33M
est: 417.73M (+2.8%)
431.12M
est: 449.47M (-4.1%)
460.95M
est: 469.06M (-1.7%)
481.39M
est: 496.77M (-3.1%)
552.72M
est: 523.93M (+5.5%)
490.03M
est: 552.43M (-11.3%)
552.39M
est: 620.81M (-11.0%)
724.16M
est: 632.87M (+14.4%)
609.30M
est: 626.68M (-2.8%)
632.48M
618.76M – 646.66M
+0.9% YoY
663.52M
644.40M – 688.52M
+4.9% YoY
698.54M
696.87M – 700.21M
+5.3% YoY
738.01M
719.30M – 760.33M
+5.7% YoY
785.78M
765.86M – 809.54M
+6.5% YoY
Net Income
-89.85M
est: 67.48M (-233.2%)
97.44M
est: -93.66M (+204.0%)
90.39M
est: 99.27M (-8.9%)
84.35M
est: 93.78M (-10.1%)
133.50M
est: 96.49M (+38.3%)
146.54M
est: 136.03M (+7.7%)
157.49M
est: 158.48M (-0.6%)
172.34M
est: 168.54M (+2.3%)
185.00M
est: 195.92M (-5.6%)
246.78M
est: 230.39M (+7.1%)
252.71M
est: 282.65M (-10.6%)
270.27M
est: 261.19M (+3.5%)
275.33M
est: 281.47M (-2.2%)
298.31M
est: 297.59M (+0.2%)
306.87M
est: 319.25M (-3.9%)
374.92M
est: 336.70M (+11.4%)
280.01M
est: 238.74M (+17.3%)
340.47M
est: 392.39M (-13.2%)
478.20M
est: 470.05M (+1.7%)
249.30M
est: 501.46M (-50.3%)
540.90M
471.61M – 586.23M
+7.9% YoY
595.09M
504.07M – 652.73M
+10.0% YoY
641.73M
591.70M – 683.41M
+7.8% YoY
685.04M
662.46M – 711.96M
+6.7% YoY
711.48M
688.04M – 739.45M
+3.9% YoY
SGA
-211.80M
est: 254.76M (-183.1%)
-215.72M
est: 381.20M (-156.6%)
289.29M
est: 299.32M (-3.4%)
310.73M
est: 300.13M (+3.5%)
335.95M
est: 355.65M (-5.5%)
322.63M
est: 342.38M (-5.8%)
348.07M
est: 348.98M (-0.3%)
374.99M
est: 372.50M (+0.7%)
465.48M
est: 426.40M (+9.2%)
575.40M
est: 560.13M (+2.7%)
627.28M
est: 656.78M (-4.5%)
632.79M
est: 649.83M (-2.6%)
654.67M
est: 659.00M (-0.7%)
732.51M
est: 707.60M (+3.5%)
736.72M
est: 783.93M (-6.0%)
784.71M
est: 826.79M (-5.1%)
938.54M
est: 871.77M (+7.7%)
951.62M
est: 986.91M (-3.6%)
998.11M
est: 1.01B (-0.8%)
993.85M
est: 996.25M (-0.2%)
1.01B
983.65M – 1.03B
+0.9% YoY
1.05B
1.02B – 1.09B
+4.9% YoY
1.11B
1.11B – 1.11B
+5.3% YoY
1.17B
1.14B – 1.21B
+5.7% YoY
1.25B
1.22B – 1.29B
+6.5% YoY
EPS
-0.76
est: 0.48 (-257.5%)
0.82
est: 1.18 (-30.5%)
0.76
est: 0.91 (-16.3%)
0.71
est: 0.95 (-25.0%)
1.10
est: 1.30 (-15.6%)
1.24
est: 1.32 (-5.9%)
1.33
est: 1.48 (-10.1%)
1.46
est: 1.55 (-6.0%)
1.48
est: 1.63 (-9.5%)
1.90
est: 1.98 (-4.3%)
1.94
est: 1.92 (+0.9%)
2.08
est: 2.14 (-2.7%)
2.12
est: 2.11 (+0.6%)
2.16
est: 2.27 (-5.0%)
2.27
est: 2.37 (-4.4%)
2.74
est: 2.69 (+1.8%)
2.00
est: 3.18 (-37.0%)
2.44
est: 2.81 (-13.1%)
3.42
est: 3.35 (+2.2%)
1.78
est: 3.62 (-50.8%)
3.80
3.37 – 4.19
+5.1% YoY
4.19
3.60 – 4.66
+10.3% YoY
4.49
4.22 – 4.88
+7.2% YoY
4.89
4.73 – 5.08
+8.9% YoY
5.08
4.91 – 5.28
+3.9% YoY
Historical Ratings (3M)
Date Rating Overall DCF ROE ROA D/E P/E P/B
2026-05-29 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-05-28 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-05-27 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-05-26 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-05-25 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-05-22 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-05-21 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-05-20 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-05-19 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-05-18 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-05-15 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-05-14 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-05-13 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-05-12 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-05-11 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-05-08 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-05-07 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-05-06 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-05-05 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-05-04 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-30 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-29 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-28 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-27 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-24 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-23 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-22 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-21 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-20 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-17 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-16 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5
2026-04-15 B+ 3/5 5/5 4/5 5/5 1/5 2/5 2/5

Owner Earnings

Owner's Earnings (history) From To
Owner alignment
Owner's Earnings TTM
1.42B
OE per share TTM
10.31
Owner's Yield
13.16%
Maintenance CapEx ratio
Maint CapEx / Avg PPE
34.2%

Ownership Overview

Ownership breakdown
At a glance
Institutional holders
1
Total invested
37.49M
Insider transactions (90d)
0
Beneficial owners (>5%)
0
Beneficial owners (>5%)

No beneficial ownership filings recorded.

Institutional Activity (13F)

Institutional ownership trend From To
13F snapshot — 2025 Q4
Investors holding
1
+0 vs prev Q
New positions
0
Closed positions
0
Increased
1
Reduced
0
Put/Call ratio
0.00
Calls held
Puts held
Top institutional holders
# Investor Shares / Δ Mkt value / Δ Own% / Δ Weight% / Δ Avg px / Perf. Hold / Status
1 ARISTOTLE CAPITAL MANAGEMENT, LLC 463.5K +4.0K (+0.9%) 37.49M -2.5M (-6.2%) 0.33% +0.003 pp 0.08% -0.002 pp EUR102.92 -33.1% 15 qtrs
Ownership breakdown by holder

Insider Activity

Insider Activity — Latest Quarter

No insider activity available.

Insider buys vs sells (history)

Insider history not available.

Recent insider transactions

No recent insider transactions.

Executive team

Top executives
EBIT / Employee
49.2K
Shares Outstanding
139.77M

Executive compensation

Executive compensation (annual)

Executive compensation not available.

CEO compensation breakdown

No CEO compensation history available.

Proxy statements

Proxy statements (DEF 14A)

No proxy statements available for this company yet.

Recent SEC filings

Recent SEC filings

No SEC filings available for this company yet.

Executive team

NameTitleCompensationGender
Jean-Yves Parisot CEO & Member of Executive Board 2M
Michael Bjorn Friede President Scent & Care and Member of Executive Board 1M male
Olaf Klinger CFO, & President of Finance & IT Department IT Department and Member of Executive Board 1M male
Stephanie Cossmann Member of the Executive Board and President of HR, Legal & Sustainability 1M
Walter Ribeiro Member of Executive Board & President of Taste, Nutrition & Health 1M male
Marie-Laure Roumiguiere Head of Global Account Management of EAME - Cosmetic Ingredients Division female
Rene Weinberg Head of Investor Relations
Roberto Ascoli Senior Vice President of New Business Development - Scent & Care Division male
Jurgen Nienhaus Corporate Vice President of Operations
Arnaud Bellon Senior Vice President and Global Head of Botanicals & Colors - The Cosmetic Ingredients Division male
ESG Score History

No data available for this company.

Senate Trading Activity

No Senate trading activity found for this company.

House Trading Activity

No House trading activity found for this company.

Market share among peers
Peer comparison — filtered group (TTM)
Your opinion

Share your view on this stock and instantly see how the community has voted over the last 6 months.

These are community opinions and do not constitute buy or sell advice to act on. The results shown are based on aggregated opinions and are not an investment recommendation, nor do they intend to influence any investment decision.

Dividend yield history

Dividend history

Earnings history

Earnings reports

Stock splits